Laserfiche WebLink
City of Tukwila My WebLink |HelpSearch Tips |About |Sign Out
Exhibit E <br /> OSG Estimate for Boeing Access BNRR Bridge Rehabilitation <br /> UPDATED TABLE OF BUDGET BREAKDOWN BASED ON EYE 1S OVERHEAD RATES <br /> Overhead Fee(Profit) Hourly <br /> Vis its <br /> Task Description No.is Vi Units Per No.&Type of Units Direct Lahor Billing Estimated <br /> sit Rate(NTE) Rate(NTE) f-ost <br /> 87.84f 30.00% <br /> Construction Inspections and Materials Testing Services <br /> Rcmfroced concrete 55 8 M140 hours $40.00 $35.14 $12.00 $87.14 $38,339.84 <br /> Structural steel(erection,welding,&bolting) 110 8 880 hours $40.00 $35.14 $12.00 $87.14 $76,679.68 <br /> Structural steel fabrication shop audit inspection <br /> IA15C approved fabricator) 8 8 64 hours $40.00 $35.14 $12.00 $87.14 $5,576.70 <br /> Soil and asphalt compaction 72 8 576 hours $40.00 $35.14 $12.00 $81.14 $50,190.34 <br /> Project Manager(meeting,report review,final letter) 96 1 96 hours $62.00 $54.46 $18.60 $135.06 $12,965.84 <br /> Administrative 96 1 96 hours $37.50 $32.94 $11.2.5 $81669 $7,842.24 <br /> Concrete/grout/mortar test cylinders(Unit Cost) 55 4 220 each $22.00 $4,840.00 <br /> Moisture/density relationship(ASTM D 698,D 1557) 51 1 5 each $200600 $1,000.00 <br /> Grain size analysis(ASTM C 136/C 117) 10 1 10 each $100.00 $1,000.00 <br /> Sand equivalent(ASTM D 2419( 10 1 10 each <br /> $80600 $800.00 <br /> Fracture face count(W5DOT 103) 5 1 5 each <br /> $50.00 $250.00 <br /> Rice density(ASTM D2041,AASH FO T245) 5 1 S each $90.00 $450600 <br /> Asphalt it content ignition method(ASTM D 6307) 5 1 5 each $250.00 $1,250.00 <br /> Vehicle(Unit Cost Local Seattle Area) 245 1 245 trip/day $58.00 $14,210.00 <br /> Estimated Project Budget $215,394.64 <br /> "labor rates are 15x the standard rate for nights,weekentls,and hours over 8 per day.flour hour minimum charge far inspections. <br /> -BH11.9 MultlpF"=(1.0 x dint labor rate)+10 784 x direct labor rate)+(0.30x diract W-mte)=2 178 x d-u laborlate <br /> 48 <br />