Laserfiche WebLink
City of Tukwila My WebLink |HelpSearch Tips |About |Sign Out
Exhibit E <br /> TranTech <br /> Exhibit B -Subconsultant Cost Computations t I <br /> City of Tukwila Boeing Access Road Bridge BNSF RR CM Services <br /> - - - -, -vices - 4 <br /> f <br /> - _ <br /> __Manager r Admm <br /> i <br /> Project- __Ins ecto <br /> Work Element 1-Project Management 8 8 <br /> - - - - - - <br /> Work Element 2-Inspection Services 280 <br /> Total Staff Hours 8 280 g <br /> Direct Hourly ate + t— <br /> y $59.00 � $47. 0 50 $2_2.0 0 i <br /> OH @140.85%of Direct Labor $83 10 $66.90 $-- 36 <br /> Profit @30%of Direct Labor - - $17.70 $14.25- $6.60 } -- <br /> Negotiated Hourly Rate(NHR)_(Direct+OH+profit) 1 $159,80 $128.65 ! $58.96 — <br /> Total Direct Salary Cost -- $1,278 $36,023_ $472 <br /> -t <br /> 1_ 1 <br /> ------ -.__.__-- -_._-- -_._ Total Direct Labor $37,773.14_ <br /> --- - -- - -- f -- <br /> Costs(production Fedex Parking etc) $500 <br /> Direct Cos <br /> - --- <br /> Tota1= $38,273 <br /> Notes: *-NHR is based 0-n WSDOT 2016 audited overhead letter I <br /> - --- -- -- <br /> Page 1 <br /> 50 <br />