Laserfiche WebLink
City of Tukwila My WebLink |HelpSearch Tips |About |Sign Out
Exhibit D1 <br /> City of Tukwila <br /> Major Maintenance of Three Bridges, Construction Engineering Support Services <br /> FRANK ZEPP Contract No. 15-139 <br /> David Evans and Associates, Inc. <br /> Direct <br /> Classification Hrs. x Rate = Cost <br /> 1 Engineering Manager(ENGM) 0 $ 66.00 0.00 <br /> 2 Project Manager(PMGR) 20 $ 66.00 1,320.00 <br /> 3 Executive Administrator(EXAD) 6 $ 38.00 228.00 <br /> 4 Managing Prof Engineer(MGPE) 0 $ 68.00 0.00 <br /> 5 Professional Engineer(PFEN) 0 $ 44.00 0.00 <br /> 6 Senior Bridge Engineer(SBEN) 0 $ 62.00 0.00 <br /> 7 Bridge Engineer(BREN) 0 $ 47.00 0.00 <br /> 8 Senior CADD Technician(SCAD) 0 $ 44.00 0.00 <br /> 9 CADD Technician(CADD) 0 $ 30.00 0.00 <br /> 10 Construction Manager(CONM) 0 $ 69.00 0.00 <br /> 11 Senior Scientist(SSCI) 4 $ 48.00 192.00 <br /> 12 Scientist(SCIT) 0 $ 34.00 0.00 <br /> 13 Survey Manager(SVYM) 6 $ 65.00 390.00 <br /> 14 Project Land Surveyor(PLSU) 0 $ 42.00 0.00 <br /> 15 Instrument Person(INST) 0 $ 26.00 0.00 <br /> 16 Administrative Assistant(ADMA) 0 $ 22.00 0.00 <br /> 17 Project Administrator(PADM) 20 $ 34.00 680.00 <br /> 18 0 0.00 <br /> Total Hrs. 56 <br /> Salary Cost 2,810.00 <br /> Salary Escalation Cost(estimated) <br /> Escalation-%of Labor Cost 0% per year @ 0 year(s) 0.00 <br /> Total Salary Cost 2,810.00 <br /> Overhead Cost @ 181.82% of Direct Labor 5,109.14 <br /> Net Fee @ 30.0% of Direct Labor 843.00 <br /> Total Overhead&Net Fee Cost 5,952.14 <br /> Direct Expenses No. Unit Each Cost <br /> Reproduction Costs <br /> Copies 200 pages @ $0.06 /page $ 12.00 <br /> Reports 0 reports @ $15 /report $ - <br /> Plans 0 sets @ $2 /set $ - <br /> Parking 0 @ $8 $ - <br /> P20 Scanner 0 @ $650 $ - <br /> Mileage 400 miles @ $0.535 /mile $ 214.00 <br /> Subtotal 226.00 <br /> Prime Compensation for Subconsultant Cost <br /> David Evans and Associates Total 8,988.14 <br /> Subconsultants <br /> - W/DBE 111159E Hrs Total <br /> Trantech, LLC 486 59,899.80 <br /> Total 0.0% 0.0% 0.0% 486 <br /> Subconsultant Total 0% 59,899.80 <br /> Direct Expenses Sub-Total(including Subconsultants) 60,125.80 <br /> Total Costs 68,887.94 <br /> Page 1 of 1 <br /> \\blvfsl\project\t\TUKA00000014\OOOOCON\0020Pre-ContractlSupplement 3\T313-Suppl.3-Fee DRAFT-3 Bridges-2017-01-11-Review MASTER.Winted:2/1/2017,8:33 AM <br /> 79 <br />