|
Boeing Access Road Bridge Rehabilitation
<br />City Project No. 99410408
<br />Bid Tab - Estimated Construction Costs
<br />PCL CONSTRUCTION
<br />SB STRUCTURES, LLC
<br />FLATIRON WEST, INC.
<br />CECCANTI
<br />ITEM NO. SECTION
<br />ITEM
<br />QUANTITY
<br />PAY UNIT UNIT PRICE TOTAL PRICE UNIT PRICE
<br />TOTAL PRICE
<br />ROADWAY
<br />UNIT PRICE I TOTAL PRICE
<br />1
<br />1 04
<br />Unexpected Ste Changes
<br />1
<br />EST
<br />$ 30,000.00
<br />$ 30,000
<br />$ 30,000.00 $ 30,000.00
<br />$ 30,000.00 $ 30,000.00
<br />$ 30,000.00
<br />$ 30,000.00
<br />$ 30,000.00
<br />$ 30,000.00
<br />$ 30,000.00
<br />$ 30,000.00
<br />2
<br />1-05
<br />Contractor Surveying
<br />1
<br />LS
<br />$ 36,040.00
<br />$ 36,000
<br />$ 17,000.00 ''; $ 17,000.00
<br />$ 30,000.00 $ 30,000.00
<br />$ 20,000.00
<br />$ 20,000.00
<br />$ 85,000.00
<br />$ 85,000.00
<br />$ 35,000.00
<br />$ 35,000.00
<br />3
<br />1 -05
<br />Record Drawings
<br />1
<br />LS
<br />$ 12,000.00
<br />$ 12,000
<br />$ 10,000.00 $ 10,000.00
<br />$ 10,000.00 $ 10,000.00
<br />$ 10,000.00
<br />$ 10,000.00
<br />$ 10,000 .00
<br />$ 10,000.00
<br />$ 3,000.00
<br />$ 3,000,00
<br />4
<br />1 -07
<br />Training
<br />800
<br />HR
<br />$ 35.00
<br />$ 28,000
<br />$ loo $ 800.00
<br />$ 20.00:. $ 16,000.00
<br />$ 5.00
<br />$ 4,000.00
<br />$ 5.00
<br />$ 4,000.00
<br />$ 1.00
<br />S 800.00
<br />5
<br />1 -07
<br />SPCC Plan
<br />1
<br />LS
<br />$ 5,000.00
<br />$ 5,000
<br />$ 1,000.00 $ 1,000.00
<br />$ 1,000.00 $ 1,000.00
<br />$ 5,000.00
<br />$ 5,000.00
<br />$ 3,500.00
<br />$ 3,500.00
<br />$ 2,500.00
<br />$ 2,500.00
<br />6
<br />1 -08
<br />Type B Progress Schedule
<br />1
<br />LS
<br />$ 5,000.00
<br />$ 5,000
<br />$ 1,000.00 ; $ 1,000.00
<br />$ 5,000.00 $ 5,000.00
<br />$ 10,000.00
<br />$ 10,000.00
<br />$ 2,500.00
<br />$ 2,500.00
<br />$ 20,000.00
<br />$ 20,000.00
<br />7
<br />1-09
<br />Mobilization
<br />1
<br />LS
<br />$ 648,000.04
<br />$ 648,000
<br />$ 600,000.00 $ 600,000.00
<br />$ 675,000.00 ! $ 675,000.00
<br />$ 690,000.00
<br />$ 690,000.00
<br />$ 1,000,000.00
<br />$ 1,000,000.00
<br />$ 1,000,000.00
<br />$ 1,000,000.00
<br />8
<br />1-10
<br />Project Temporary Traffic Control
<br />1
<br />LS
<br />$ 150,000.00
<br />$ 150,000
<br />$ 20 000.00 , $ 20,000.00
<br />$ 80,000.00 $ 80,000.00
<br />$ 200,000.00
<br />$ 200,000.00
<br />$ 400,000.00
<br />$ 400,000.00
<br />$ 150,000.00
<br />$ 150,000.00
<br />9
<br />1 -10
<br />Traffic Control Supervisor
<br />1
<br />LS
<br />$ 18,000.00
<br />$ 18,000
<br />$ 2,500.00 ! $ 2,500.00
<br />$ 30,000.00 $ 30,000.00
<br />$ 25,000.00
<br />$ 25,000.00
<br />$ 65,000.00
<br />$ 65,000.00
<br />$ 150,000.00
<br />$ 150,000.00
<br />10
<br />1 -10
<br />Portable Changeable Message Sign
<br />1,280
<br />HR
<br />$ 11.00
<br />$ 14,080
<br />$ 6m; $ 7,680.00
<br />5 10.00 $ 12,800.00
<br />$ 4.00
<br />$ 5,120,00
<br />$ 12.00
<br />$ 15,360.00
<br />$ 4.00
<br />$ 5,120.00
<br />11
<br />2 -01
<br />Clearing and Grubbing
<br />1
<br />LS
<br />$ 3,000.00
<br />$ 3,000
<br />$ 7,000.00 $ 7,000.00
<br />$ 5,000.00 $ 5,000.00
<br />$ 10,000.00
<br />$ 10,000.00
<br />$ 100,000.00
<br />5 100,000.00
<br />5 25,000.00
<br />$ 25,000.00
<br />12
<br />2 -01
<br />Roadside Cleanup
<br />1
<br />EST
<br />$ 5,000.00
<br />$ 5,000
<br />$ 5,000.0o $ 5,000.00
<br />$ 5,000.00' $ 5,00000
<br />$ 5,000.00
<br />I S 5,000.00
<br />$ 5,000.00
<br />$ 5,000.00
<br />$ 5,000.00
<br />$ 5,000.00
<br />13
<br />2 -02
<br />Removal of Pavement
<br />580
<br />SY
<br />$ 18.00
<br />$ 10,440
<br />$ 27.00 $ 15,660.00
<br />$ 15.00 $ 8,700.00
<br />$ 15.00
<br />S 8,700.00
<br />$ 29.00
<br />$ 16,820.00
<br />S 30.00
<br />$ 17,400.00
<br />14
<br />2 -02
<br />Removal of Traffic Island
<br />70
<br />SY
<br />$ 1 8.00
<br />$ 1,260
<br />$ 59.00 $ 4,130.00
<br />$ 20.00 $ 1,400.00
<br />$ 15.00
<br />$ 1,050.00
<br />$ 40.00 $ 2,800.00
<br />$ 30.00
<br />$ 2,100.00
<br />15
<br />2 -02
<br />Removal of Precast Concrete Barrier
<br />320
<br />LF
<br />$ 10.00
<br />$ 3,200
<br />$ 2.50 $ 800.00
<br />$ 10.00 ; $ 3,200.00
<br />$ 10.00
<br />$ 3,200.00
<br />$ 50.00 $ 16,000.00
<br />$ 24.00
<br />$ 7,680.00
<br />16
<br />2 -02
<br />Removal of Conc. Rail, Sidewalk, and Slab
<br />1,965
<br />SF
<br />$ 65.00
<br />$ 127,725
<br />$ 100.00 $ 196,500.00
<br />$ 60.00 $ 117,900.00
<br />$ 55.00
<br />$ 108,075.00
<br />$ 400.00 $ 786,000.00
<br />$ 460.00
<br />$ 903,900.00
<br />17
<br />4 -04
<br />Crushed Surfacing Top Course
<br />170
<br />TON
<br />$ 40.00
<br />$ 6,800
<br />$ 58.00 $ 9,860.00
<br />$ 65.00 ; $ 11,050.00
<br />$ 40.00
<br />$ 6,800.00
<br />$ 250.00 $ 42,500.00
<br />5 50.00
<br />$ 8,500.00
<br />18
<br />5-04
<br />HMA CL 1/2" PG 64-22
<br />210
<br />TON
<br />$ 105.00
<br />$ 22,050
<br />$ 160.00 $ 33,600.00
<br />200.00 $ 42,000.00
<br />$ 180.00
<br />$ 37,800.00
<br />$ 180.00_ $ 37,800.00
<br />$ 215.00
<br />$ 45,150.00
<br />19
<br />5-04
<br />Planing Bituminous Pavement
<br />1,150
<br />SY
<br />$ 10.00
<br />$ 11,500
<br />$ 13.00 $ $ 14,950.00
<br />_5
<br />$ 8.00 $ 9,200.00
<br />$ 10.00
<br />$ 11,500.00
<br />$ 14.00 $ 16,100.00
<br />$ 16.00
<br />$ 18,400.00
<br />20
<br />6 -10
<br />Single Slope Concrete Barrier
<br />278
<br />LF
<br />$ 120.00
<br />$ 33,360
<br />$ 66.00 $ 18,348.00
<br />$ 125.00 $ 34,750.00
<br />$ 115.00
<br />$ 31,970.00
<br />$ 110.00 $ 30,580.00
<br />$ 240.00
<br />$ 66,720.00
<br />21
<br />8 -04
<br />Cement Conc. Traffic Curb and Gutter
<br />202
<br />LF
<br />$ 65.00
<br />$ 13,130
<br />$ 44.00 $ 8,888.00
<br />$ 45.00 ; $ 9,090.00
<br />$ 55.00
<br />$ 11110.00
<br />$ 05.00 $ 9,090 .00
<br />$ 40.00
<br />$ 8,080.00
<br />22
<br />8-04
<br />Dement Conc. Traffic Curb
<br />172
<br />LF
<br />$ 60.00
<br />$ 10,320
<br />$ 45.00 $ 7,740.00
<br />$ 05.00 ii $ 7,740.00
<br />$ 60.00
<br />$ 10,320.00
<br />$ 05.00 $ 7,740.00
<br />$ 40.00
<br />I $ 6,880.00
<br />23
<br />8-04
<br />Dual -Faced Cement Conc. Traffic Curb
<br />916
<br />LF
<br />$ 30.00
<br />$ 27,480
<br />$ 27.00 $ 24,732.00
<br />$ 25.00 $ 22,900.00
<br />$ 30.00
<br />$ 27,480.00
<br />$ 25.00 $ 22,900.00
<br />$ 40.00
<br />$ 36,640.00
<br />24
<br />8 -06
<br />Cement Conc. Driveway Entrance Type 3
<br />50
<br />SY
<br />$ 100.00
<br />$ 5,000
<br />$ 166.00 $ 8,300.00
<br />$ 200.00 $ 10,000.00
<br />$ 200.00
<br />$ 10,000.00
<br />$ 170.00 $ 8,500.00
<br />$ 100.00
<br />1
<br />$ 5,000.00
<br />25
<br />2-02
<br />Removal of Guard Rail and Posts
<br />165
<br />LF
<br />$ 20.00
<br />$ 3,300
<br />$ 9.00 $ 1,485.00
<br />$ 30.00 $ 4,950.00
<br />$ 25.00
<br />$ 4,125.00
<br />$ 30.00 $ 4,950.00
<br />$ 20.00
<br />$ 3,300.00
<br />
|