|
Certified Bid Tab: S 144th Street Phase 11 Project - Re -Bid
<br />1 Engineer's Estimate
<br />1 DPK, Inc.
<br />1 Westwater Construction Company
<br />1 Valley Electric Co of Mount Vernon
<br />1 Marshbank Construction, Inc.
<br />1 Rodarte Construction, Inc.
<br />Bid Item Item Quantity Unit Unit Price Total Cost
<br />No.
<br />Unit Price Total Cost
<br />Unit Price Total Cost
<br />Unit Price Total Cost
<br />Unit Price Total Cost
<br />Unit Price Total Cost
<br />ILLUMINATION AND SIGNAL SYSTEMS
<br />$ 2,900.00
<br />$ 1,000.00
<br />$ 1,000.00
<br />$ 602.00
<br />$ 602.00
<br />62
<br />Illumination System, Complete
<br />1
<br />LS
<br />$ 200,000.00
<br />$ 200,000.00
<br />$ 190,000.00
<br />$ 190,000.00
<br />$ 230,000.00
<br />$ 230,000.00
<br />$ 209,420.10
<br />$ 209,420.10
<br />$ 191,000.00
<br />$ 191,000.00
<br />$ 165,000.00
<br />$ 165,000.00
<br />63
<br />Traffic Signal System, Complete (S 144th St and 42nd Ave S)
<br />1
<br />LS
<br />$ 220,000.00
<br />$ 220,000.00
<br />$ 170,000.00
<br />$ 170,000.00
<br />$ 200,000.00
<br />$ 200,000.00
<br />$ 228,697.80
<br />$ 228,697.80
<br />$ 175,000.00
<br />$ 175,000.00
<br />$ 225,000.00
<br />$ 225,000.00
<br />64
<br />Signal Loop Modifications, Complete (Tukwila Intl Blvd & S 144th St)
<br />1
<br />LS
<br />$ 16,000.00
<br />$ 16,000.00
<br />$ 16,000.00
<br />$ 16,000.00
<br />$ 17,000.00
<br />$ 17,000.00
<br />$ 24,030.90
<br />$ 24,030.90
<br />$ 15,000.00
<br />$ 15,000.00
<br />$ 16,000.00
<br />$ 16,000.00
<br />65
<br />Rectangular Rapid Flashing Beacon (RRFB) System, Complete
<br />1
<br />LS
<br />$ 20,000.00
<br />$ 20,000.00
<br />$ 16,000.00
<br />$ 16,000.00
<br />$ 18,000.00
<br />$ 18,000.00
<br />$ 27,843.90
<br />$ 27,843.90
<br />$ 16,000.00
<br />$ 16,000.00
<br />$ 14,000.00
<br />$ 14,000.00
<br />TRAFFIC CONTROL DEVICES
<br />$ 26,500.00
<br />$ 25,000.00
<br />$ 25,000.00
<br />104
<br />Furnish and Install PVC Conduit, 4 In. Diam.
<br />66
<br />Storm Drain Marker
<br />13
<br />EA
<br />$ 30.00
<br />$ 390.00
<br />$ 15.00
<br />$ 195.00
<br />$ 50.00
<br />$ 650.00
<br />$ 16.90
<br />$ 219.70
<br />$ 16.00
<br />$ 208.00
<br />$ 50.00
<br />$ 650.00
<br />67
<br />Raised Pavement Marker Type 1
<br />3.5
<br />HUND
<br />$ 375.00
<br />$ 1,312.50
<br />$ 300.00
<br />$ 1,050.00
<br />$ 300.00
<br />$ 1,050.00
<br />$ 337.00
<br />$ 1,179.50
<br />$ 320.00
<br />$ 1,120.00
<br />$ 725.00
<br />$ 2,537.50
<br />68
<br />Raised Pavement Marker Type 2
<br />0.5
<br />HUND
<br />$ 700.00
<br />$ 350.00
<br />$ 700.00
<br />$ 350.00
<br />$ 600.00
<br />$ 300.00
<br />$ 786.30
<br />$ 393.15
<br />$ 750.00
<br />$ 375.00
<br />$ 950.00
<br />$ 475.00
<br />69
<br />Permanent Signing
<br />1
<br />LS
<br />$ 7,000.00
<br />$ 7,000.00
<br />$ 6,000.00
<br />$ 6,000.00
<br />$ 10,000.00
<br />$ 10,000.00
<br />$ 6,040.20
<br />$ 6,040.20
<br />$ 6,400.00
<br />$ 6,400.00
<br />$ 7,000.00
<br />$ 7,000.00
<br />70
<br />Plastic Line, 4 In.
<br />1920
<br />LF
<br />$ 2.00
<br />$ 3,840.00
<br />$ 1.50
<br />$ 2,880.00
<br />$ 1.00
<br />$ 1,920.00
<br />$ 1.60
<br />$ 3,072.00
<br />$ 1.50
<br />$ 2,880.00
<br />$ 1.25
<br />$ 2,400.00
<br />71
<br />Plastic Stop Line
<br />90
<br />LF
<br />$ 6.00
<br />$ 540.00
<br />$ 4.00
<br />$ 360.00
<br />$ 5.00
<br />$ 450.00
<br />$ 4.50
<br />$ 405.00
<br />$ 4.00
<br />$ 360.00
<br />$ 4.25
<br />$ 382.50
<br />72
<br />Plastic Crosswalk Line
<br />490
<br />SF
<br />$ 5.00
<br />$ 2,450.00
<br />$ 4.00
<br />$ 1,960.00
<br />$ 5.00
<br />$ 2,450.00
<br />$ 4.10
<br />$ 2,009.00
<br />$ 4.00
<br />$ 1,960.00
<br />$ 4.50
<br />$ 2,205.00
<br />73
<br />Plastic Traffic Arrow
<br />2
<br />EA
<br />$ 135.00
<br />$ 270.00
<br />$ 70.00
<br />$ 140.00
<br />$ 80.00
<br />$ 160.00
<br />$ 75.30
<br />$ 150.60
<br />$ 72.00
<br />$ 144.00
<br />$ 200.00
<br />$ 400.00
<br />74
<br />Plastic Bicycle Lane Symbol
<br />4
<br />EA
<br />$ 360.00
<br />$ 1,440.00
<br />$ 450.00
<br />$ 1,800.00
<br />$ 250.00
<br />$ 1,000.00
<br />$ 498.70
<br />$ 1,994.80
<br />$ 475.00
<br />$ 1,900.00
<br />$ 300.00
<br />$ 1,200.00
<br />75
<br />Plastic Bicycle Lane Symbol for Loop Detection
<br />2
<br />EA
<br />$ 210.00
<br />$ 420.00
<br />$ 110.00
<br />$ 220.00
<br />$ 175.00
<br />$ 350.00
<br />$ 122.50
<br />$ 245.00
<br />$ 116.00
<br />$ 232.00
<br />$ 175.00
<br />$ 350.00
<br />76
<br />Plastic Access Parking Space Symbol
<br />4
<br />EA
<br />$ 375.00
<br />$ 1,500.00
<br />$ 360.00
<br />$ 1,440.00
<br />$ 250.00
<br />$ 1,000.00
<br />$ 401.00
<br />$ 1,604.00
<br />$ 380.00
<br />$ 1,520.00
<br />$ 325.00
<br />$ 1,300.00
<br />77
<br />Paint Line, 4 In.
<br />290
<br />LF
<br />$ 1.00
<br />$ 290.00
<br />$ 0.500
<br />$ 145.00
<br />$ 1.00
<br />$ 290.00
<br />$ 0.60
<br />$ 174.00
<br />$ 0.50
<br />$ 145.00
<br />$ 2.75
<br />$ 797.50
<br />ROADSIDE DEVELOPMENT
<br />78
<br />Property Restoration
<br />1
<br />EST
<br />$ 5,000.00
<br />$ 5,000.00
<br />$ 5,000.00
<br />$ 5,000.00
<br />$ 5,000.00
<br />$ 5,000.00
<br />$ 5,000.00
<br />$ 5,000.00
<br />$ 5,000.00
<br />$ 5,000.00
<br />$ 5,000.00
<br />$ 5,000.00
<br />79
<br />Topsoil Type A
<br />160
<br />CY
<br />$ 45.00
<br />$ 7,200.00
<br />$ 45.00
<br />$ 7,200.00
<br />$ 50.00
<br />$ 8,000.00
<br />$ 45.00
<br />$ 7,200.00
<br />$ 43.00
<br />$ 6,880.00
<br />$ 55.00
<br />$ 8,800.00
<br />80
<br />Bark Mulch
<br />20
<br />CY
<br />$ 45.00
<br />$ 900.00
<br />$ 50.00
<br />$ 1,000.00
<br />$ 65.00
<br />$ 1,300.00
<br />$ 56.20
<br />$ 1,124.00
<br />$ 53.00
<br />$ 1,060.00
<br />$ 70.00
<br />$ 1,400.00
<br />81
<br />Seeded Lawn Installation
<br />95
<br />SY
<br />$ 3.00
<br />$ 285.00
<br />$ 8.00
<br />$ 760.00
<br />$ 4.00
<br />$ 380.00
<br />$ 7.10
<br />$ 674.50
<br />$ 7.00
<br />$ 665.00
<br />$ 6.00
<br />$ 570.00
<br />82
<br />PSIPE Tilia tomentosa 'PNI 60517 Green Mountain Linden; 2.5" Cal., 12' -14' Ht.
<br />9
<br />EA
<br />$ 400.00
<br />$ 3,600.00
<br />$ 460.00
<br />$ 4,140.00
<br />$ 800.00
<br />$ 7,200.00
<br />$ 494.30
<br />$ 4,448.70
<br />$ 470.00
<br />$ 4,230.00
<br />$ 500.00
<br />$ 4,500.00
<br />83
<br />PSIPE Cornus kousa x nuttallii ' KN4 -43'/ Starlight Dogwood; 2.5" Cal', 12'-14' Ht.
<br />13
<br />EA
<br />$ 400.00
<br />$ 5,200.00
<br />$ 425.00
<br />$ 5,525.00
<br />$ 800.00
<br />$ 10,400.00
<br />$ 449.30
<br />$ 5,840.90
<br />$ 430.00
<br />$ 5,590.00
<br />$ 500.00
<br />$ 6,500.00
<br />84
<br />PSIPE Abelia x grandiflora'Kaleidoscope'/ Kaleidoscope Abelia; 2 Gallon Cont.
<br />18
<br />EA
<br />$ 22.00
<br />$ 396.00
<br />$ 32.00
<br />$ 576.00
<br />$ 22.00
<br />$ 396.00
<br />$ 33.30
<br />$ 599.40
<br />$ 32.00
<br />$ 576.00
<br />$ 22.00
<br />$ 396.00
<br />85
<br />PSIPE Berberis thunbergii'Concorde'/ Concorde Japanese Barberry; 2 Gallon Cont.
<br />84
<br />EA
<br />$ 22.00
<br />$ 1,848.00
<br />$ 22.00
<br />$ 1,848.00
<br />$ 22.00
<br />$ 1,848.00
<br />$ 22.50
<br />$ 1,890.00
<br />$ 22.00
<br />$ 1,848.00
<br />$ 22.00
<br />$ 1,848.00
<br />86
<br />PSIPE Spiraea japonica ' Walbuma' / Magic Carpet Spirea;2 Gallon Cont.
<br />60
<br />EA
<br />$ 22.00
<br />$ 1,320.00
<br />$ 22.00
<br />$ 1,320.00
<br />$ 22.00
<br />$ 1,320.00
<br />$ 22.50
<br />$ 1,350.00
<br />$ 22.00
<br />$ 1,320.00
<br />$ 22.00
<br />$ 1,320.00
<br />87
<br />PSIPE Calluna vulgaris'Spring Torch'/ Spring Torch Heather;1 Gallon Cont.
<br />63
<br />EA
<br />$ 18.00
<br />$ 1,134.00
<br />$ 13.00
<br />$ 819.00
<br />$ 15.00
<br />$ 945.00
<br />$ 9.90
<br />$ 623.70
<br />$ 10.00
<br />$ 630.00
<br />$ 13.00
<br />$ 819.00
<br />88
<br />PSIPE Teucrium chamaedrys/ Wall Germander;1 Gallon Cont.
<br />86
<br />EA
<br />$ 18.00
<br />$ 1,548.00
<br />$ 13.00
<br />$ 1,118.00
<br />$ 15.00
<br />$ 1,290.00
<br />$ 9.90
<br />$ 851.40
<br />$ 10.00
<br />$ 860.00
<br />$ 13.00
<br />$ 1,118.00
<br />89
<br />PSIPE Pennisetum Alopecuroides'Little Bunny'/ Little Bunny Dwarf Fountain Grass; 1 Gallon Cont.
<br />87
<br />EA
<br />$ 12.00
<br />$ 1,044.00
<br />$ 13.00
<br />$ 1,131.00
<br />$ 15.00
<br />$ 1,305.00
<br />$ 6.90
<br />$ 600.30
<br />$ 10.00
<br />$ 870.00
<br />$ 13.00
<br />$ 1,131.00
<br />90
<br />PSIPE Schizachyrium scoparium'The Blues'/ The Blues Little Bluestem
<br />51
<br />EA
<br />$ 12.00
<br />$ 612.00
<br />$ 15.00
<br />$ 765.00
<br />$ 15.00
<br />$ 765.00
<br />$ 16.90
<br />$ 861.90
<br />$ 11.00
<br />$ 561.00
<br />$ 13.00
<br />$ 663.00
<br />91
<br />PSIPE Veronica peduncularis'Georgia Blue'/ Georgia Blue Speedwell;1 Gallon Cont.
<br />210
<br />EA
<br />$ 10.00
<br />$ 2,100.00
<br />$ 15.00
<br />$ 3,150.00
<br />$ 15.00
<br />$ 3,150.00
<br />$ 11.70
<br />$ 2,457.00
<br />$ 11.00
<br />$ 2,310.00
<br />$ 13.00
<br />$ 2,730.00
<br />92
<br />PSIPE Geum'Mango Lassi'/ Mango Lassi Avens;1 Gallon Cont.
<br />285
<br />EA
<br />$ 10.00
<br />$ 2,850.00
<br />$ 13.00
<br />$ 3,705.00
<br />$ 15.00
<br />$ 4,275.00
<br />$ 9.90
<br />$ 2,821.50
<br />$ 10.00
<br />$ 2,850.00
<br />$ 13.00
<br />$ 3,705.00
<br />93
<br />Root Barrier
<br />352
<br />LF
<br />$ 15.00
<br />$ 5,280.00
<br />$ 9.00
<br />$ 3,168.00
<br />$ 10.00
<br />$ 3,520.00
<br />$ 6.80
<br />$ 2,393.60
<br />$ 7.00
<br />$ 2,464.00
<br />$ 13.00
<br />$ 4,576.00
<br />94
<br />Automatic Irrigation System, Complete
<br />1
<br />LS
<br />$ 40,000.00
<br />$ 40,000.00
<br />$ 24,000.00
<br />$ 24,000.00
<br />$ 50,000.00
<br />$ 50,000.00
<br />$ 14,033.30
<br />$ 14,033.30
<br />$ 13,000.00
<br />$ 13,000.00
<br />$ 42,000.00
<br />$ 42,000.00
<br />95
<br />Bench
<br />4
<br />EA
<br />$ 2,200.00
<br />$ 8,800.00
<br />$ 2,000.00
<br />$ 8,000.00
<br />$ 2,000.00
<br />$ 8,000.00
<br />$ 2,366.60
<br />$ 9,466.40
<br />$ 1,300.00
<br />$ 5,200.00
<br />$ 2,500.00
<br />$ 10,000.00
<br />96
<br />Trash Receptacle
<br />2
<br />EA
<br />$ 2,000.00
<br />$ 4,000.00
<br />$ 1,500.00
<br />$ 3,000.00
<br />$ 1,000.00
<br />$ 2,000.00
<br />$ 2,695.70
<br />$ 5,391.40
<br />$ 1,900.00
<br />$ 3,800.00
<br />$ 2,000.00
<br />$ 4,000.00
<br />FRANCHISE UTILITY ITEMS
<br />97
<br />Franchise Utility Coordination
<br />1
<br />LS
<br />$ 10,000.00
<br />$ 10,000.00
<br />$ 25,000.00
<br />$ 25,000.00
<br />$ 10,000.00
<br />$ 10,000.00
<br />$ 5,000.00
<br />$ 5,000.00
<br />$ 1,200.00
<br />$ 1,200.00
<br />$ 12,500.00
<br />$ 12,500.00
<br />98
<br />Adjust Gas Valve
<br />2
<br />EA
<br />$ 500.00
<br />$ 1,000.00
<br />$ 600.00
<br />$ 1,200.00
<br />$ 1,500.00
<br />$ 3,000.00
<br />$ 617.30
<br />$ 1,234.60
<br />$ 500.00
<br />$ 1,000.00
<br />$ 300.00
<br />$ 600.00
<br />Sub -Total 1,849,819.50
<br />Schedule A
<br />$ 1,765,859.00
<br />$ 2,152,875.00
<br />$ 1,993,620.63
<br />$ 1,649,265.00
<br />$ 1,846,106.50
<br />SCHEDULE B - SEATTLE CITY LIGHT IMPROVEMENTS
<br />$ 1,997,670.50
<br />$ 2,459,858.25
<br />$ 2,550,124.49
<br />$ 1,883,895.03
<br />$ 2,322,343.90
<br />99
<br />Adjust Utility Vault
<br />1
<br />EA
<br />$ 1,000.00
<br />$ 1,000.00
<br />$ 2,900.00
<br />$ 2,900.00
<br />$ 1,000.00
<br />$ 1,000.00
<br />$ 602.00
<br />$ 602.00
<br />$ 600.00
<br />$ 600.00
<br />$ 1,000.00
<br />$ 1,000.00
<br />100
<br />Adjust Handole
<br />1
<br />EA
<br />$ 500.00
<br />$ 500.00
<br />$ 800.00
<br />$ 800.00
<br />$ 500.00
<br />$ 500.00
<br />$ 1,204.10
<br />$ 1,204.10
<br />$ 214.00
<br />$ 214.00
<br />$ 800.00
<br />$ 800.00
<br />101
<br />Furnish and Install 507LA Vault
<br />1
<br />EA
<br />$ 9,000.00
<br />$ 9,000.00
<br />$ 8,400.00
<br />$ 8,400.00
<br />$ 8,000.00
<br />$ 8,000.00
<br />$ 13,521.20
<br />$ 13,521.20
<br />$ 9,400.00
<br />$ 9,400.00
<br />$ 14,000.00
<br />$ 14,000.00
<br />102
<br />Furnish and Install 577LA Vault
<br />1
<br />EA
<br />$ 11,000.00
<br />$ 11,000.00
<br />$ 11,000.00
<br />$ 11,000.00
<br />$ 14,000.00
<br />$ 14,000.00
<br />$ 18,885.80
<br />$ 18,885.80
<br />$ 13,000.00
<br />$ 13,000.00
<br />$ 17,000.00
<br />$ 17,000.00
<br />103
<br />Furnish and Install 712LA Vault
<br />1
<br />EA
<br />$ 25,000.00
<br />$ 25,000.00
<br />$ 19,000.00
<br />$ 19,000.00
<br />$ 25,000.00
<br />$ 25,000.00
<br />$ 33,954.60
<br />$ 33,954.60
<br />$ 26,500.00
<br />$ 26,500.00
<br />$ 25,000.00
<br />$ 25,000.00
<br />104
<br />Furnish and Install PVC Conduit, 4 In. Diam.
<br />2170
<br />LF
<br />$ 35.00
<br />$ 75,950.00
<br />$ 40.00
<br />$ 86,800.00
<br />$ 55.00
<br />$ 119,350.00
<br />$ 107.40
<br />$ 233,058.00
<br />$ 38.00
<br />$ 82,460.00
<br />$ 86.00
<br />$ 186,620.00
<br />105
<br />Furnish and Install PVC Conduit, 5 In. Diam.
<br />1700
<br />LF
<br />$ 45.00
<br />$ 76,500.00
<br />$ 44.00
<br />$ 74,800.00
<br />$ 65.00
<br />$ 110,500.00
<br />$ 115.80
<br />$ 196,860.00
<br />$ 45.00
<br />$ 76,500.00
<br />$ 105.00
<br />$ 178,500.00
<br />106
<br />Replace Frame and Cover, 42 In. Round
<br />2
<br />EA
<br />$ 5,000.00
<br />$ 10,000.00
<br />$ 4,000.00
<br />$ 8,000.00
<br />$ 1,000.00
<br />$ 2,000.00
<br />$ 5,068.50
<br />$ 10,137.00
<br />$ 2,800.00
<br />$ 5,600.00
<br />$ 6,000.00
<br />$ 12,000.00
<br />Schedule B Subtotal
<br />Sales Tax (9.5 %)
<br />$ 208,950.00
<br />$ 19,850.25
<br />$ 211,700.00
<br />$ 20,111.50
<br />$ 280,350.00
<br />$ 26,633.25
<br />$ 508,222.70
<br />$ 48,281.16
<br />$ 214,274.00
<br />$ 20,356.03
<br />$ 434,920.00
<br />$ 41,317.40
<br />Sub -Total 228,800.25
<br />Schedule B
<br />$ 231,811.50
<br />$ 306,983.25
<br />$ 556,503.86
<br />$ 234,630.03
<br />$ 476,237.40
<br />TOTAL CONSTRUCTION BID /ESTIMATE (Schedule A + B) $ 2,078,619.75
<br />$ 1,997,670.50
<br />$ 2,459,858.25
<br />$ 2,550,124.49
<br />$ 1,883,895.03
<br />$ 2,322,343.90
<br />Errors
<br />(1) Proposal had an error in the total amount for Item #17, showing $8,840 when the total amount calculates to $8,970. Error is for a total of -$130 from what the amount should be. This error carried through to the bid total, which was $130 less than the calculated total.
<br />Certified by
<br />Cyndy
<br />or Prog Manager
<br />Date January 26. 2017
<br />2 of 2
<br />
|