|
Bid Tab - Estimated Construction Costs
<br />PCL CONSTRUCTION
<br />ITEM NO. SECTION
<br />ITEM
<br />QUANTITY PAY UNIT UNIT PRICE
<br />TOTAL PRICE
<br />UNIT PRICE
<br />TOTAL PRICE
<br />6 -24
<br />6 -25
<br />Overhead and Vertical SpaIl Repairs
<br />Protective Fence
<br />CFRP Bridge Girder and Deck Strengthening
<br />Compaction Grouting
<br />Inside Guard Rail
<br />60
<br />678
<br />500.00
<br />125.00
<br />405,000.00
<br />LS
<br />275,000,00
<br />EST
<br />30,000.00
<br />Settlement Monitoring
<br />50,000.00
<br />30,000
<br />64,750
<br />405,000
<br />275,000
<br />30,000
<br />50,000
<br />STORM DRAINAGE
<br />62
<br />63
<br />7 -04
<br />7 -04
<br />7 -05
<br />Solid Wall PVC Storm Sewer Pipe 12 In. Diam.
<br />Class 52 DI Storm Sewer Pipe 12 In. Diam.
<br />Catch Basin Type 1
<br />350
<br />30
<br />7
<br />LF
<br />LF
<br />1,600.00
<br />$ 21,000
<br />2,250
<br />12,600
<br />ROADSIDE DEVELOPMENT
<br />65
<br />66
<br />8 -01
<br />8 -02
<br />nlWater Pollution Control
<br />Topsoil Type A
<br />40
<br />12,000:00
<br />60.00
<br />12,000
<br />2,400
<br />TRAFFIC CONTROL DEVICES
<br />67
<br />71
<br />72
<br />73
<br />8 -09
<br />8-09
<br />6 -11
<br />8 -17
<br />8 -20
<br />8 -21
<br />74
<br />Ell
<br />8 -22
<br />6 -22
<br />Eill
<br />78
<br />79
<br />Raised Pavement Marker Type 1
<br />2
<br />Beam Guardrail Type 31 Non- Flared Terminal
<br />Temporary Impact Attenuator
<br />Permanent Impact Attenuator
<br />Relocate Pedestrian Signal and Push Button
<br />Permanent Signing
<br />Paint Line
<br />Plastic Wide Line
<br />Plastic Stop Line
<br />Plastic Crosswalk Line
<br />Plastic Traffic Arrow
<br />80
<br />Plastic Traffic Letter
<br />Temporary Pavememt Marking
<br />1,170
<br />175
<br />260
<br />EA
<br />LS
<br />LF
<br />LF
<br />SF
<br />2
<br />EA
<br />EA
<br />LF
<br />400.00
<br />500.00
<br />$ 3,200.00
<br />3,500.00
<br />12,500.00
<br />$ 3,500.00
<br />$ 3,000.00
<br />1.40
<br />5.00
<br />10.00
<br />10.00
<br />200.00
<br />120.00
<br />$
<br />0.50
<br />1,200
<br />$
<br />1,000
<br />3,200
<br />4,000
<br />12,500
<br />$
<br />3,500
<br />$
<br />3,000
<br />160.00 5
<br />9,600,00
<br />170,000.00 5 170,000.00
<br />148,000.00 5
<br />30,000.00 $ 30,000.00
<br />$ 10,000.00 $ 10,000;00
<br />80.00 $
<br />$ 210.00 $
<br />$ 2,000.00 $
<br />28,000.00
<br />6,300.00
<br />14,000.00
<br />STELL
<br />UNIT PRICE _ TOTAL PRICE
<br />400.00 5
<br />271,200.00
<br />225.00 i 5
<br />225.00
<br />$ 100,000,00
<br />100,000.00
<br />000.00 5 30,000.00
<br />40,000,00 = 5 40,000.00
<br />68 STRUCTURES, LLC
<br />FLATIRON WEST, INC.
<br />CECCANTI
<br />UNIT PRICE TOTAL PRICE
<br />180.00
<br />10,800.00
<br />200.00 $ 135,600.00
<br />UNIT PRICE TOTAL PRICE
<br />175.00
<br />10,500.00
<br />150.00 $
<br />101,700.00
<br />UNIT P
<br />CE TOTAL PRICE
<br />250.00 5 15,000.00
<br />150.00 $ 101,700.00
<br />105,000.00 $ 105,000.00
<br />0.00
<br />200,000.00 5 200,000
<br />85,000.00
<br />200.000.00 5 200,000.00
<br />200,000.00 5 200,000.00
<br />40,000.00
<br />50.00
<br />30,000.00
<br />40,000,00
<br />$ 90.00 $ 31,500.00
<br />$ 150 00 5 4,500.00
<br />5 1,800.00 5 12,600.00
<br />11,000.00
<br />30,000.00
<br />30,000.00 $ 30,000,00
<br />11,000,00
<br />$ 245,00 5
<br />5 425,00 5
<br />5 6,500.00 $
<br />85,750.00
<br />12,750.00
<br />45,500.00
<br />.00 $ 38,500.00
<br />200.00 5 6,000.00
<br />5 1,500.00 $ 10,500.00
<br />12,000.00 $
<br />12,000.00
<br />100,00: $
<br />4,000.00
<br />60.00;$
<br />2,400.00
<br />12,000.00 $ 12,000.00
<br />65.00 5
<br />2,600.00
<br />12,00
<br />75.00
<br />3,000.00
<br />12,000.00 $
<br />60,00
<br />mom $
<br />300.00
<br />400.00 1 5 1,200.00
<br />400,00 5 1,200.00
<br />400.00
<br />800.00
<br />40.00 $
<br />80.00
<br />12,000.00
<br />2,400.00
<br />240.00
<br />7,000,00 $
<br />7,000.00
<br />6,600.00
<br />6,600.00
<br />6,800.00
<br />5,000.00 $
<br />25,000.00 5
<br />25,000.00
<br />1.50 $
<br />1,755.00
<br />10 00 $
<br />1,750.00
<br />15.00;$
<br />525.00
<br />960
<br />6,400
<br />TOTAL ESTIMATED CONS
<br />IUCTION COST - Per Bid Proposal Submission $
<br />Actual Estimated Construction Cost Totals $
<br />7,131,009
<br />7,131,009
<br />7.00 ,5
<br />165.00 $
<br />75.00. 5
<br />35,000.00 I 5
<br />35,000.00
<br />5,000.00 5
<br />5,000.00
<br />2,000.00 5
<br />2,000.00
<br />1.00
<br />1,170.00
<br />3.00 5
<br />525.00
<br />5 3,000.00
<br />32,750,00
<br />12,00
<br />32,750,00
<br />6,000.00 5
<br />6,000.00
<br />2,500..00 5
<br />2,500,00
<br />35,000.00
<br />7,500.00
<br />5 5,500.00
<br />14,000,00
<br />7,500.00
<br />5,500.00
<br />27,000.00
<br />24,000.00
<br />27,000.00;
<br />20,000.00 S 20,000.00
<br />5 20,000.00 5
<br />1.00
<br />20,000.00
<br />1,170.00
<br />1.90 5 332.50
<br />25.00
<br />4.00
<br />875.00
<br />5
<br />1,040.00
<br />100.00 5 200.00
<br />,244.00
<br />s 6,189,244.00
<br />., ' $ 6,533,8
<br />376.00
<br />2,560.00
<br />6,
<br />6,068.95
<br />$ 8,988,068.95
<br />0.60
<br />5
<br />720.00
<br />7,680.00
<br />20.00
<br />700.00
<br />20.00
<br />5,200.00
<br />100.00 5
<br />200.00
<br />800.00
<br />12,800.00
<br />s 10,456
<br />$ 9,291,018.00
<br />s 10,456,302.00
<br />" total in red for Stellar J denotes an addition error. Iota
<br />This bid tabulation is certified to be correct. Signed by:
<br />ubmitted in
<br />posy
<br />Om actual calculated' total
<br />Steve Carstens, PE, Program Manager
<br />Date: 3/21 f17
<br />
|