Laserfiche WebLink
Certified Bid Tab <br />40 -42nd Avenue S Phase 11I Project <br />Engineer's Estimate <br />Gary Merlino Construction <br />Kiewit Infrastructure West Co. <br />Active Construction <br />Bid Item <br />No• <br />_.,:. Item Descri ton <br />p <br />, <br />;: uantit <br />Q <br />Unit ..:° <br />U it . ' <br />n Price <br />I r <br />Tota P .ice. , <br />tJ 'c <br />n �t Pri e <br />Total P.nce: <br />Umt Price <br />Total Price <br />Unit:Pri a <br />c <br />Total.Price <br />C49 <br />Private Service Address 15826 <br />'!!� <br />® <br />$ 5,000.00 <br />$ 5,000.00 <br />$ 10,000.00 $ 10,000.00 <br />$ 9,000.00 $ 9,000.00 <br />$ 4,000.00 $ 4,000.00 <br />C50 <br />50 <br />Private Service Address 15820 <br />$ 5,000.00 <br />$ 5,000.00 <br />$ 10,000.00 $ 10,000.00 <br />$ 10,000.00 $ 10,000.00 <br />$ 4,000.00 $ 4,000.00 <br />C51 <br />Private Service Address 15660 <br />1 <br />$ 5,000.00 <br />$ 5,000.00 <br />$ 11,000.00 $ 11,000.00 <br />$ 10,000.00 $ 10,000.00 <br />$ 4,000:00 $ 4,000.00 <br />C52 <br />Private Service Address 15654 <br />�® <br />$ 5,000.00 <br />$ 5,000.00 <br />$ 10,000.00 $ 10,000.00 <br />$ 10,000.00 $ 10,000.00 <br />$ 4,000.00 $ 4,000.00 <br />C53 <br />Private Service Address 15650 <br />$ 5,000.00 <br />$ 5,000.00 <br />$ 9,000.00 $ 9,000.00 <br />$ 8,000.00 $ 8,000.00 <br />$ 4,000.00 $ 4,000.00 <br />C54 <br />Private Service Address 15646 <br />1 <br />$ 3,000.00 <br />$ 3,000.00 <br />$ 10,000.00 $ 10,000.00 <br />$ 10,000.00 $ 10,000.00 <br />$ 4,000.00 $ 4,000.00 <br />C55 <br />Private Service Address 15642 <br />MEE <br />LS <br />$ 3,000.00 <br />$ 3,000.00 <br />$ 9,000.00 $ 9,000.00 <br />$ 8,000.00 $ 8,000.00 <br />$ 4,000.00 $ 4,000.00 <br />C56 <br />Private Service Address 15638 <br />11111111111® <br />$ 500.00 <br />$ 500.00 <br />$ 9,000.00 $ 9,000.00 <br />$ 8,000.00 $ 8,000.00 <br />$ 4,000.00 $ 4,000.00 <br />C57 <br />Private Service Address 15460 <br />IMMI LS <br />$ 500.00 <br />$ 500.00 <br />$ 9,000.00 $ 9,000.00 <br />$ 8,000.00 $ 8,000.00 <br />$ 4,000.00 $ 4,000.00 <br />C58 <br />Private Service Address 15458 <br />MEM® <br />$ 2,000.00 <br />$ 2,000.00 <br />$ 13,000.00 $ 13,000.00 <br />$ 12,000.00 $ 12,000.00 <br />$ 4,000.00 $ 4,000.00 <br />C59 <br />Private Service Address 15436 <br />ME111 LS <br />$ 2,000.00 <br />$ 2,000.00 <br />$ 9,000.00 $ 9,000.00 <br />$ 8,500.00 $ 8,500.00 <br />$ 4,000.00 $ 4,000.00 <br />C60 <br />Property Restoration for Private Services <br />MMIM FA <br />$ 65,000.00 <br />$ 65,000.00 <br />$ 65,000.00 $ 65,000.00 <br />$ 65,000.00 $ 65,000.00 <br />$ 65,000.00 $ 65,000.00 <br />Subtotal <br />-__'■ <br />$ 2,355,460.00 <br />$ 2,963,600.00 <br />$ 2,556,830.00 <br />$ 1,804,426.00 <br />Sales Tax 10% <br />--_. <br />10.0% <br />$ 235,546.00 <br />$ 296,360.00 <br />$ 255,683.00 <br />$ 180,442.60 <br />Subtotal Schedule C $ 2,591,006.00 <br />$ 3,259,960.00 <br />$ 2,812,513.00 <br />$ 1,984,868.60 <br />Schedule D -- Valley View Sewer <br />D1 <br />Traffic Control <br />MEI <br />LS <br />$ 25,000.00 <br />$ 25,000.00 <br />$ 4,000.00 $ 4,000.00 <br />$ 23,000.00 $ 23,000.00 <br />$ 8,500.00 $ 8,500.00 <br />D2 <br />Shoring & Trench Safety Systems <br />433 <br />MEM <br />$ 2.00 <br />$ 866.00 <br />$ 1.00 $ 433.00 <br />$ 35.00 $ 15,155.00 <br />$ 1.00 $ 433.00 <br />D3 <br />Temporary Erosion and Sedimentation Control <br />MEIII <br />LS <br />$ 7,000.00 <br />$ 7,000.00 <br />$ 3,000.00 $ 3,000.00 <br />$ 2,500.00 $ 2,500.00 <br />$ 250.00 $ 250.00 <br />D4 <br />Dewatering <br />® <br />$ 2,000.00 <br />$ 2,000.00 <br />$ 5,000.00 $ 5,000.00 <br />$ 20,000.00 $ 20,000.00 <br />$ 5,000.00 $ 5,000.00 <br />D5 <br />Potholing <br />= <br />EA <br />$ 900.00 <br />$ 4,500.00 <br />$ 1,000.00 $ 5,000.00 <br />$ 1,000.00 $ 5,000.00 <br />$ 650.00 $ 3,250.00 <br />D6 <br />Landscape and Misc. Restoration <br />1 <br />® <br />$ 7,000.00 <br />$ 7,000.00 <br />$ 1,000.00 $ 1,000.00 <br />$ 5,000.00 $ 5,000.00 <br />$ 5,000.00 $ 5,000.00 <br />D7 <br />Gilliam Temporary Wastewater Bypass <br />MEMEMMI <br />$ 9,500.00 <br />$ 9,500.00 <br />$ 25,000.00 $ 25,000.00 <br />$ 25,000.00 $ 25,000.00 <br />$ 12,500.00 $ 12,500.00 <br />D8 <br />Other Temporary Wastewater Bypasses <br />MEM® <br />$ 10,000.00 <br />$ 10,000.00 <br />$ 7,000.00 $ 7,000.00 <br />$ 35,000.00 $ 35,000.00 <br />$ 2,500.00 $ 2,500.00 <br />D9 <br />60 -inch Saddle Manhole (E17 -77) <br />IIMMEI® <br />$ 7,000.00 <br />$ 7,000.00 <br />$ 16,000.00 $ 16,000.00 <br />$ 8,000.00 $ 8,000.00 <br />$ 7,000.00 $ 7,000.00 <br />D10 <br />48 -inch Standard Manhole (F17 -21, F17 -22) <br />EA <br />$ 7,000.00 <br />$ 14,000.00 <br />$ 11,000.00 $ 22,000.00 <br />$ 8,000.00 $ 16,000.00 <br />$ 5,000.00 $ 10,000.00 <br />D11 <br />72 -inch Standard Manhole with Extra Channeling Work (E17 -51) <br />LS <br />$ 15,000.00 <br />$ 15,000.00 <br />$ 13,000.00 $ 13,000.00 <br />$ 11,000.00 $ 11,000.00 <br />$ 9,500.00 $ 9,500.00 <br />D12 <br />72 -inch Standard Manhole (E17 -53) <br />1 <br />® <br />$ 8,000.00 <br />$ 8,000.00 <br />$ 26,000.00 $ 26,000.00 <br />$ 26,000.00 $ 26,000.00 <br />$ 26,000.00 $ 26,000.00 <br />D13 <br />60 -inch Shallow Manhole (E17 -76) <br />LS <br />$ 7,000.00 <br />$ 7,000.00 <br />$ 12,000.00 $ 12,000.00 <br />$ 15,000.00 $ 15,000.00 <br />$ 13,000.00 $ 13,000.00 <br />D14 <br />72 -inch Shallow Manhole (E17 -49, E17 -52) <br />2 <br />EA <br />$ 8,000.00 <br />$ 16,000.00 <br />$ 22,000.00 $ 44,000.00 <br />$ 25,000.00 $ 50,000.00 <br />$ 27,000.00 $ 54,000.00 <br />D15 <br />8 -inch SDR 35 PVC Pipe <br />172 <br />LF <br />$ 110.00 <br />$ 18,920.00 <br />$ 83.00 $ 14,276.00 <br />$ 140.00 $ 24,080.00 <br />$ 146.00 $ 25,112.00 <br />D16 <br />8 -Inch AWWA C900 DR 25 PVC Pipe <br />45 <br />® <br />$ 120.00 <br />$ 5,400.00 <br />$ 200.00 $ 9,000.00 <br />$ 180.00 $ 8,100.00 <br />$ 178.00 $ 8,010.00 <br />D17 <br />18 -inch SDR 35 PVC Pipe <br />32 <br />LF <br />$ 200.00 <br />$ 6,400.00 <br />$ 137.00 $ 4,384.00 <br />$ 180.00 $ 5,760.00 <br />$ 178.00 $ 5,696.00 <br />D18 <br />30 -inch class 52 Ductile Iron Pipe with Ceramic Epoxy Lining <br />184 <br />LF <br />$ 330.00 <br />$ 60,720.00 <br />$ 295.00 $ 54,280.00 <br />$ 350.00 $ 64,400.00 <br />$ 340.00 $ 62,560.00 <br />D19 <br />Controlled Density Fill Pipe Encasement <br />110 <br />CY <br />$ 150.00 <br />$ 16,500.00 <br />$ 160.00 $ 17,600.00 <br />$ 180.00 $ 19,800.00 <br />$ 38.00 $ 4,180.00 <br />D20 <br />Crushed Surfacing Top Course Compacted Trench Backfill <br />1283 <br />$ 6.00 <br />$ 7,698.00 <br />$ 5.00 $ 6,415.00 <br />$ 1.00 $ 1,283.00 <br />$ 1.00 $ 1,283.00 <br />D21 <br />Crushed Surfacing Base Course Compacted Trench Backfill <br />1283 <br />LF <br />$ 6.00 <br />$ 7,698.00 <br />$ 8.00 $ 10,264.00 <br />$ 1.00 $ 1,283.00 <br />$ 1.00 $ 1,283.00 <br />D22 <br />- <br />. . . -V . . •• •l - II II.. • <br />995 <br />® <br />$ 6.00 <br />$ 5,970.00 <br />$ 3.00 $ 2,985.00 <br />$ 8.00 $ 7,960.00 <br />$ 1.00 $ 995.00 <br />D23 <br />Foundation Material <br />356 <br />TON <br />$ 25.00 <br />$ 8,900.00 <br />$ 60.00 $ 21,360.00 <br />$ 100.00 $ 35,600.00 <br />$ 40.00 $ 14,240.00 <br />D24 <br />Gravel Driveway Restoration <br />1 <br />® <br />$ 1,400.00 <br />$ 1,400.00 <br />$ 4,000.00 $ 4,000.00 <br />$ 4,000.00 $ 4,000.00 <br />$ 3,000.00 $ 3,000.00 <br />D25 <br />10 -inch HMA Patch with 8 -inch Crushed Rock Base <br />SY <br />$ 60.00 <br />$ 8,640.00 <br />$ 140.00 $ 20,160.00 <br />$ 190.00 $ 27,360.00 <br />$ 115.00 $ 16,560.00 <br />D26 <br />Record Drawings and Post Construction Survey <br />0MIMMI <br />$ 4,000.00 <br />$ 4,000.00 <br />$ 5,000.00 $ 5,000.00 <br />$ 5,000.00 $ 5,000.00 <br />$ 100.00 $ 100.00 <br />= <br />-_ <br />Subtotal <br />$ 285,112.00 <br />$ 353,157.00 <br />$ 461,281.00 <br />$ 299,952.00 <br />Sales Tax 10 %'_- <br />10.0% <br />$ 28,511.20 <br />$ 35,315.70 <br />$ 46,128.10 <br />$ 29,995.20 <br />City of Tukwila <br />42nd Ave S - Phase III <br />Bid Tab <br />4/11/2017 <br />