|
Strander Project Costs and Funding
<br />Costs
<br />Design and permitting $ 4,859,000
<br />Right of way 1,963,598
<br />Construction Management 3,515,613
<br />Construction 44,524,789
<br />Total Project Costs $ 54,863,000
<br />Grants Received
<br />FHWA (Design and RW)
<br />FMSIB (Construction)
<br />Fastlane (Construction)
<br />State Descretionary (Construction)
<br />Grants/Funds Needed (but not received)
<br />Transp Improvement Board (TIB)
<br />KC Metro
<br />Sound Transit
<br />PSRC Grant
<br />City of Renton
<br />UPRR Funds
<br />BNSF funds
<br />Other State Discretionary funding
<br />City Mitigation Impact Fees
<br />Grant/Fund
<br />$ 3,892,500
<br />5,000,000
<br />5,000,000
<br />500,000
<br />City Match
<br />$ 607,500
<br />1,000,000
<br />1,000,000
<br />100,000
<br />SubTotal $ 14,392,500
<br />Grant/Fund
<br />$ 10,000,000
<br />1,000,000
<br />1,000,000
<br />4,760,000
<br />1,000,000
<br />2,000,000
<br />2,000,000
<br />10,000,000
<br />2,000,000
<br />$ 2,707,500
<br />City Match
<br />$ 2,000,000
<br />952,000
<br />SubTotal $ 33,760,000
<br />Total (all funds secured and unsecured)
<br />$ 48,152,500
<br />Total Project Costs $ 54,863,000
<br />All Identified Funding $ (53,812,000)
<br />Needed Funding $ 1,051,000
<br />Needed Funding $ 1,051,000
<br />Current City Match 5,659,500
<br />Total City Costs $ 6,710,500
<br />$ 2,952,000
<br />$ 5,659,500
<br />$ 53,812,000
<br />W:\PW Eng\PROJECTS W- RW Si RS Projects \Strander Etlension (98510403)\Grant Apps \2O18 STP-CMAOVW project cost breakdown SC edits
<br />89
<br />
|