Laserfiche WebLink
City of Tukwila My WebLink |HelpSearch Tips |About |Sign Out
Exhibit B-2 - Fee Estimate <br />City of Tukwila - Riverton Creek Flapgate Removal Project <br />Otak, Inc., Project 32740 <br />AMENDMENT NO. 2, 8/7/18 <br />Task <br />Description <br />I <br />Proj. Mo t./Design <br />Structural <br />Environmental <br />Resource <br />CADD <br />Admix <br />Total Hours <br />(Otak) <br />Total Fee by Task <br />(Otak) <br />Geotech <br />Cultural <br />Total Fee (Team) <br />Sr. PIC / <br />Sr. PM Civil <br />CE VI / Proj. <br />Mgr. <br />E <br />P.„ V <br />v <br />v <br />v <br />Engineering <br />Tech IV <br />Project Ado in <br />Assistant <br />Otak Direct <br />Costs <br />Geo <br />Engineers <br />Task 1 <br />Project Management <br />2 <br />16 <br />18 <br />$ 2,628 <br />$ 2,628 <br />1.1 <br />Project Management and Coordination <br />2 <br />16 <br />18 <br />$2,628 <br />Task 4 <br />Permitting, Environmental Review and Coordination <br />14 <br />4 <br />2 <br />4 <br />4 <br />2 <br />8 <br />38 <br />$ 4,936 <br />$ 4,936 <br />4.1 <br />JARPA Preparation <br />8 <br />2 <br />4 <br />2 <br />8 <br />24 <br />$2,839 <br />4.7 <br />Permitting Support <br />6 <br />4 <br />4 <br />14 <br />$2,097 <br />Task 5 <br />Final Design <br />52 <br />44 <br />78 <br />54 <br />32 <br />8 <br />268 <br />$ 29,500 <br />$ 29,500 <br />5.1 <br />Final Design and Plan Sheets <br />4. Creek Grading, Trail Restoration, and Bank Armoring Design <br />40 <br />30 <br />60 <br />40 <br />24 <br />194 <br />$21,545 <br />Final PSE Bid Set <br />6 <br />8 <br />16 <br />6 <br />8 <br />44 <br />$4,738 <br />5.2 <br />Specifications <br />Final PSE Bid Set <br />4 <br />4 <br />4 <br />8 <br />20 <br />$2,052 <br />5.3 <br />Construction Cost Estimates <br />Final PSE Bid Set <br />2 <br />2 <br />2 <br />4 <br />10 <br />$1,165 <br />Project Total Hours <br />2 <br />82 <br />4 <br />46 <br />82 <br />4 <br />2 <br />62 <br />32 <br />8 <br />324 <br />Billing Rate (including OH and Profit) <br />$234.60 <br />$134.90 <br />$189.16 <br />$131.97 <br />$104.10 <br />$132.67 <br />$117.30 <br />$105.59 <br />$71.67 <br />$70.15 <br />Total Labor Cost including Overhead and Profit <br />$ 470 <br />$ 11,062 <br />$ 757 <br />$ 6,071 <br />$ 8,536 <br />$ 531 <br />$ 235 <br />$ 6,547 <br />$ 2,294 <br />$ 562 <br />$ 37,064 <br />$ - <br />$ - <br />$ 37,064 <br />Direct Expenses <br />$ - <br />$ - <br />Project Total (Amendment No. 2) <br />I <br />$ 37,064 <br />$ - <br />$ - <br />$ - <br />$ 37,064 <br />W:APW Eng\PROJECTS\A- DR Projects\Riverton Flap Gate Removal (99830103 98-DRO3)AConsultant Selection\Phase 2\contract\Amendment #2\Riverton Fee Est Amend 2_ 18_0807 <br />W <br />CO <br />