|
2022 Annual Small Drainage Project 99830105
<br />Certified Bid Tab
<br />No.
<br />Item
<br />Unit
<br />Qty
<br />Roadway
<br />1
<br />Minor Changes
<br />EST
<br />2
<br />Record Drawings (Minimum Bid $1,500)
<br />LS
<br />3
<br />Mobilization
<br />LS
<br />4
<br />Project Temporary Traffic Control
<br />LS
<br />5
<br />Clearing and Grubing
<br />LS
<br />6
<br />Removal of Structure and Obstruction
<br />LS
<br />7
<br />Pavement Removal Incl. Haul
<br />CY
<br />8
<br />Unsuitable Foundation Excavation Incl. Haul
<br />CY
<br />9
<br />Shoring or Extra Excavation Cl. B
<br />SF
<br />10
<br />Crushed Surfacing Top Course
<br />TN
<br />11
<br />HMA Cl. 3/8" PG 58H-22
<br />TN
<br />12
<br />HMA Berm
<br />LF
<br />13
<br />Adjust Hydrant Assembly
<br />EA
<br />14
<br />Adjust Water Service
<br />EA
<br />15
<br />Erosion Control and Water Pollution Prevention
<br />LS
<br />1
<br />1
<br />1
<br />1
<br />1
<br />1
<br />150
<br />18
<br />450
<br />830
<br />160
<br />290
<br />2
<br />25
<br />1
<br />Roadside Development
<br />16
<br />Topsoil Type A
<br />CY
<br />17
<br />Seeded Lawn Installation
<br />SY
<br />18
<br />Property Restoration
<br />EST
<br />48
<br />260
<br />1
<br />Storm Drainage
<br />19
<br />Remove/Abandon Existing Storm Sewer Pipe
<br />LF
<br />20
<br />Storm Sewer Pipe 8 In. Diam
<br />LF
<br />21
<br />Storm Sewer Pipe 12 In. Diam
<br />LF
<br />22
<br />Ductile Iron Storm Sewer Pipe 8 In. Diam.
<br />LF
<br />23
<br />Ductile Iron Storm Sewer Pipe 12 In. Diam.
<br />LF
<br />280
<br />47
<br />1106
<br />224
<br />325
<br />24
<br />Concrete Inlet
<br />EA
<br />25
<br />Catch Basin Type 1
<br />EA
<br />26
<br />New Pipe Connection to Existing Storm Drain Structure
<br />EA
<br />27
<br />Protect Utility Pole
<br />LS
<br />28
<br />Utility Potholing
<br />EA
<br />29
<br />Resolution of Utility Conflicts
<br />EST
<br />11
<br />15
<br />3
<br />1
<br />36
<br />1
<br />Errors in Contractor Bid Proposals:
<br />No errors nobserved.
<br />Certified by
<br />Joshua Hopkins Surface Water Project Manager
<br />Total:
<br />Engineer's Estimate
<br />Titan Earthwork, LLC
<br />B&B Utilities
<br />Rodarte Construction,
<br />Inc.
<br />HCON Incorporated
<br />Northwest Cascade, Inc.
<br />R.W. Scott Construction
<br />Co.
<br />Harkness Construction,
<br />LLC
<br />Unit Cost
<br />Total Cost
<br />Unit Price
<br />Amount
<br />Unit Price
<br />Amount
<br />Unit Price
<br />Amount
<br />Unit Price
<br />Amount
<br />Unit Price
<br />Amount
<br />Unit Price
<br />Amount
<br />Unit Price
<br />Amount
<br />$12,000.00
<br />$12,000.00
<br />$12,000.00
<br />$12,000.00
<br />$12,000.00
<br />$12,000.00
<br />$12,000.00
<br />$12,000.00
<br />$12,000.00
<br />$12,000.00
<br />$12,000.00
<br />$12,000.00
<br />$12,000.00
<br />$12,000.00
<br />$12,000.00
<br />$12,000.00
<br />$1,500.00
<br />$1,500.00
<br />$1,500.00
<br />$1,500.00
<br />$7,500.00
<br />$7,500.00
<br />$1,500.00
<br />$1,500.00
<br />$1,500.00
<br />$1,500.00
<br />$1,500.00
<br />$1,500.00
<br />$10,000.00
<br />$10,000.00
<br />$1,500.00
<br />$1,500.00
<br />$65,000.00
<br />$65,000.00
<br />$54,000.00
<br />$54,000.00
<br />$52,500.00
<br />$52,500.00
<br />$52,000.00
<br />$52,000.00
<br />$53,000.00
<br />$53,000.00
<br />$63,330.50
<br />$63,330.50
<br />$70,000.00
<br />$70,000.00
<br />$72,000.00
<br />$72,000.00
<br />$65,000.00
<br />$65,000.00
<br />$32,600.00
<br />$32,600.00
<br />$25,000.00
<br />$25,000.00
<br />$40,000.00
<br />$40,000.00
<br />$52,500.00
<br />$52,500.00
<br />$64,500.00
<br />$64,500.00
<br />$60,000.00
<br />$60,000.00
<br />$10,000.00
<br />$10,000.00
<br />$15,000.00
<br />$15,000.00
<br />$9,500.00
<br />$9,500.00
<br />$24,500.00
<br />$24,500.00
<br />$4,000.00
<br />$4,000.00
<br />$10,700.00
<br />$10,700.00
<br />$22,779.00
<br />$22,779.00
<br />$5,000.00
<br />$5,000.00
<br />$15,000.00
<br />$15,000.00
<br />$5,000.00
<br />$5,000.00
<br />$2,500.00
<br />$2,500.00
<br />$25,000.00
<br />$25,000.00
<br />$5,000.00
<br />$5,000.00
<br />$35,500.00
<br />$35,500.00
<br />$26,050.00
<br />$26,050.00
<br />$4,200.00
<br />$4,200.00
<br />$11,500.00
<br />$11,500.00
<br />$50.00
<br />$7,500.00
<br />$165.00
<br />$24,750.00
<br />$25.00
<br />$3,750.00
<br />$90.00
<br />$13,500.00
<br />$150.00
<br />$22,500.00
<br />$97.00
<br />$14,550.00
<br />$65.00
<br />$9,750.00
<br />$90.00
<br />$13,500.00
<br />$75.00
<br />$1,350.00
<br />$50.00
<br />$900.00
<br />$50.00
<br />$900.00
<br />$100.00
<br />$1,800.00
<br />$100.00
<br />$1,800.00
<br />$54.00
<br />$972.00
<br />$80.00
<br />$1,440.00
<br />$120.00
<br />$2,160.00
<br />$8.00
<br />$3,600.00
<br />$1.00
<br />$450.00
<br />$1.00
<br />$450.00
<br />$2.50
<br />$1,125.00
<br />$1.00
<br />$450.00
<br />$4.00
<br />$1,800.00
<br />$4.00
<br />$1,800.00
<br />$25.00
<br />$11,250.00
<br />$40.00
<br />$33,200.00
<br />$60.00
<br />$49,800.00
<br />$18.00
<br />$14,940.00
<br />$60.00
<br />$49,800.00
<br />$25.00
<br />$20,750.00
<br />$65.00
<br />$53,950.00
<br />$60.00
<br />$49,800.00
<br />$90.00
<br />$74,700.00
<br />$160.00
<br />$25,600.00
<br />$330.00
<br />$52,800.00
<br />$200.00
<br />$32,000.00
<br />$300.00
<br />$48,000.00
<br />$250.00
<br />$40,000.00
<br />$352.00
<br />$56,320.00
<br />$300.00
<br />$48,000.00
<br />$200.00
<br />$32,000.00
<br />$25.00
<br />$7,250.00
<br />$3.50
<br />$1,015.00
<br />$34.00
<br />$9,860.00
<br />$12.00
<br />$3,480.00
<br />$25.00
<br />$7,250.00
<br />$12.25
<br />$3,552.50
<br />$12.00
<br />$3,480.00
<br />$20.00
<br />$5,800.00
<br />$1,200.00
<br />$2,400.00
<br />$3,000.00
<br />$6,000.00
<br />$4,000.00
<br />$8,000.00
<br />$1,600.00
<br />$3,200.00
<br />$3,500.00
<br />$7,000.00
<br />$2,530.00
<br />$5,060.00
<br />$4,200.00
<br />$8,400.00
<br />$1,000.00
<br />$2,000.00
<br />$700.00
<br />$17,500.00
<br />$500.00
<br />$12,500.00
<br />$1,000.00
<br />$25,000.00
<br />$700.00
<br />$17,500.00
<br />$1,200.00
<br />$30,000.00
<br />$385.00
<br />$9,625.00
<br />$2,000.00
<br />$50,000.00
<br />$400.00
<br />$10,000.00
<br />$7,000.00
<br />$7,000.00
<br />$10,000.00
<br />$10,000.00
<br />$5,000.00
<br />$5,000.00
<br />$6,000.00
<br />$6,000.00
<br />$10,000.00
<br />$10,000.00
<br />$11,500.00
<br />$11,500.00
<br />$20,000.00
<br />$20,000.00
<br />$10,000.00
<br />$10,000.00
<br />$65.00
<br />$3,120.00
<br />$80.00
<br />$3,840.00
<br />$50.00
<br />$2,400.00
<br />$70.00
<br />$3,360.00
<br />$100.00
<br />$4,800.00
<br />$96.00
<br />$4,608.00
<br />$85.00
<br />$4,080.00
<br />$60.00
<br />$2,880.00
<br />$10.00
<br />$2,600.00
<br />$5.00
<br />$1,300.00
<br />$7.00
<br />$1,820.00
<br />$5.00
<br />$1,300.00
<br />$20.00
<br />$5,200.00
<br />$7.00
<br />$1,820.00
<br />$7.00
<br />$1,820.00
<br />$25.00
<br />$6,500.00
<br />$4,000.00
<br />$4,000.00
<br />$4,000.00
<br />$4,000.00
<br />$4,000.00
<br />$4,000.00
<br />$4,000.00
<br />$4,000.00
<br />$4,000.00
<br />$4,000.00
<br />$4,000.00
<br />$4,000.00
<br />$4,000.00
<br />$4,000.00
<br />$4,000.00
<br />$4,000.00
<br />$25.00
<br />$7,000.00
<br />$10.00
<br />$2,800.00
<br />$20.00
<br />$5,600.00
<br />$10.00
<br />$2,800.00
<br />$41.00
<br />$11,480.00
<br />$12.50
<br />$3,500.00
<br />$10.00
<br />$2,800.00
<br />$100.00
<br />$28,000.00
<br />$80.00
<br />$3,760.00
<br />$75.00
<br />$3,525.00
<br />$60.00
<br />$2,820.00
<br />$85.00
<br />$3,995.00
<br />$146.00
<br />$6,862.00
<br />$80.00
<br />$3,760.00
<br />$120.00
<br />$5,640.00
<br />$160.00
<br />$7,520.00
<br />$95.00
<br />$105,070.00
<br />$75.00
<br />$82,950.00
<br />$60.00
<br />$66,360.00
<br />$125.00
<br />$138,250.00
<br />$92.00
<br />$101,752.00
<br />$86.00
<br />$95,116.00
<br />$89.00
<br />$98,434.00
<br />$160.00
<br />$176,960.00
<br />$110.00
<br />$24,640.00
<br />$100.00
<br />$22,400.00
<br />$75.00
<br />$16,800.00
<br />$125.00
<br />$28,000.00
<br />$90.00
<br />$20,160.00
<br />$122.00
<br />$27,328.00
<br />$134.00
<br />$30,016.00
<br />$200.00
<br />$44,800.00
<br />$130.00
<br />$42,250.00
<br />$130.00
<br />$42,250.00
<br />$100.00
<br />$32,500.00
<br />$137.00
<br />$44,525.00
<br />$110.00
<br />$35,750.00
<br />$137.00
<br />$44,525.00
<br />$140.00
<br />$45,500.00
<br />$220.00
<br />$71,500.00
<br />$2,500.00
<br />$27,500.00
<br />$2,000.00
<br />$22,000.00
<br />$4,500.00
<br />$49,500.00
<br />$2,000.00
<br />$22,000.00
<br />$2,000.00
<br />$22,000.00
<br />$2,000.00
<br />$22,000.00
<br />$1,900.00
<br />$20,900.00
<br />$1,000.00
<br />$11,000.00
<br />$2,750.00
<br />$41,250.00
<br />$3,000.00
<br />$45,000.00
<br />$6,500.00
<br />$97,500.00
<br />$2,000.00
<br />$30,000.00
<br />$2,300.00
<br />$34,500.00
<br />$2,000.00
<br />$30,000.00
<br />$2,010.00
<br />$30,150.00
<br />$3,000.00
<br />$45,000.00
<br />$750.00
<br />$2,250.00
<br />$2,000.00
<br />$6,000.00
<br />$1,500.00
<br />$4,500.00
<br />$1,200.00
<br />$3,600.00
<br />$3,500.00
<br />$10,500.00
<br />$800.00
<br />$2,400.00
<br />$800.00
<br />$2,400.00
<br />$1,000.00
<br />$3,000.00
<br />$2,500.00
<br />$2,500.00
<br />$10,000.00
<br />$10,000.00
<br />$1,500.00
<br />$1,500.00
<br />$2,000.00
<br />$2,000.00
<br />$2,500.00
<br />$2,500.00
<br />$11,050.00
<br />$11,050.00
<br />$5,000.00
<br />$5,000.00
<br />$10,000.00
<br />$10,000.00
<br />$600.00
<br />$21,600.00
<br />$600.00
<br />$21,600.00
<br />$300.00
<br />$10,800.00
<br />$575.00
<br />$20,700.00
<br />$475.00
<br />$17,100.00
<br />$715.00
<br />$25,740.00
<br />$600.00
<br />$21,600.00
<br />$600.00
<br />$21,600.00
<br />$10,000.00
<br />$10,000.00
<br />$10,000.00
<br />$10,000.00
<br />$10,000.00
<br />$10,000.00
<br />$10,000.00
<br />$10,000.00
<br />$10,000.00
<br />$10,000.00
<br />$10,000.00
<br />$10,000.00
<br />$10,000.00
<br />$10,000.00
<br />$10,000.00
<br />$10,000.00
<br />$566,440.00
<br />$547,980.00
<br />$552,500.00
<br />$573,435.00
<br />$591,554.00
<br />$633,336.00
<br />$636,210.00
<br />$726,170.00
<br />Contingency 10%:
<br />Total Construction:
<br />Date: 5/25/2022
<br />$54,798.00
<br />$602,778.00
<br />
|