HomeMy WebLinkAboutFS 2010-04-06 Item 2B - Report - January 2010 Sales Tax Revenue ReportTO:
FROM: Shawn Hunstock, Finance Director
DATE: March 31, 2010
SUBJECT: Sales Tax Revenue for January 2010
Schedule I
City of Tukwila
INFORMATIONAL MEMORANDUM
Mayor Haggerton
Finance and Safety Committee
in 1,000's
Sales Receipt 2009 2010 2010 Increase /(Decrease) %Increase /(Decrease)
Month Month Actual Estimated Actual Month YTD Month YTD
Jan Mar 1,172 1,483 1,036 (447) (447) 30.14% 0.00%
Feb Apr 1,051 1,462 (1,462) (1,909) 100.00% 64.82%
Mar May 1,146 1,705 (1,705) (3,614) 100.00% 77.72%
Apr June 1,191 1,578 (1,578) (5,192) 100.00% 83.37%
May July 1,082 1,603 (1,603) (6,795) 100.00% 86.77%
June Aug 1,217 1,812 (1,812) (8,607) 100.00% 89.26%
July Sept 1,473 1,793 (1,793) (10,400) 100.00% 90.94%
Aug Oct 1,118 1,656 (1,656) (12,056) 100.00% 92.09%
Sept Nov 1,110 1,682 (1,682) (13,738) 100.00% 92.99%
Oct Dec 1,032 1,556 (1,556) (15,294) 100.00% 93.66%
Nov Jan11 1,140 1,631 (1,631) (16,925) 100.00% 94.23%
Dec Feb11 1,690 2,270 (2,270) (19,195) 100.00% 94.88%
Totals 14,422 20,231 1,036
Mitigation Received
312
1,348 90.90% of Budget Incl. Mitigation
Jim Haggerton, Mayor
Sales tax collections showed the seventeenth consecutive decrease in January compared to the
same period in the prior year. For January, collections were less than both budget and the same
month in the prior year. Actual receipts for January were $447,000 less than budget, and
$136,000 less than the same period last year. We are down 30.14% for the month compared to
budget, and 11.64% compared to the same period last year.
The chart above also includes the mitigation payment we received at the end of March, which is
actually for the fourth quarter of 2009 but is included in 2010 revenue because it will be received
so far after the end of the year. Including the mitigation payment, we are currently at 90.90% of
budget for the year to date. The mitigation payment we will receive on March 31s' will be
$311,653.10. This the same amount as the last mitigation payment received on December 31S
because the payments are now annualized and will only be adjusted once per year in the fall.
Schedule II shows the year -to -date sales tax from the top ten industry classifications. As this
schedule indicates, the trend is flat or down for most of the classifications.
INFORMATIONAL MEMO
Page 2
Schedule II
Group
423*
452*
448*
722*
443*
441*
451*
444*
453*
517
Mitigated NAICS Code
Schedule III
Name
Wholesale Trade, Durable Goods
General Merchandise Stores
Clothing and Accessories
Food Services, Drinking Places
Electronics and Appliances
Motor Vehicle and Parts Dealer
Sporting Goods, Hobby, Books
Building Material and Garden
Miscellaneous Store Retailers
Telecommunications
Group Name
238 Specialty Trade Contractors
236 Construction of Buildings
441* Motor Vehicle and Parts Dealer
453* Miscellaneous Store Retailers
721* Accommodation
532 Rental and Leasing Services
443* Electronics and Appliances
442* Furniture and Home Furnishings
451* Sporting Goods, Hobby, Books
452* General Merchandise Stores
Mitigated NAICS Code
YTD
Current
156,125
128,004
120,791
116,390
68,754
49,738
40,760
35,582
35,174
34,678
YTD
Current
12,255
34,407
49,738
35,174
30,787
21,242
68,754
28,130
40,760
128,004
YTD
Prior
156,793
136,403
122,233
102,459
78,402
72,948
43,963
34,636
48,794
28,005
Dollar
Diff. Diff.
(668) 0.43%
(8,399) 6.16%
(1,442) -1.18%
13,931 13.60%
(9,648) -12.31%
(23,210) 31.82%
(3,203) 7.29%
946 2.73%
(13,620) -27.91%
6,673 23.83%
As you can see there are large variances from last year for the same time period. For instance,
sales tax for Motor Vehicle and Parts Dealer is down by 31.82 and Miscellaneous Store
Retailers is down by 27.91%. As you can see from Schedule II, seven of the top ten merchant
categories have declined versus prior year, and all but one of the ten industry classification
codes are ones for which we receive streamlined sales tax mitigation.
Schedule Ill shows the ten largest declines in sales tax revenue for industries with over $10,000
collected in January.
Attached is a Sales Tax Summary comparing year -to -date 2010 vs. 2009 by major NAICS
codes. Also included is a comparison of total receipts year -to -date for the last five years.
Please let me know if you have any comments or questions. Thank you.
W:1FIN Projects\Sales Tax Information\Sales Tax Files from Shawn1201011nfo Memo Sales Tax 033010.docx
YTD Dollar
Prior Diff. Diff.
30,959 (18,703) -60.41%
83,683 (49,276) 58.88%
72,948 (23,210) 31.82%
48,794 (13,620) 27.91%
39,891 (9,104) 22.82%
24,502 (3,260) -13.31%
78,402 (9,648) -12.31%
30,630 (2,500) 8.16%
43,963 (3,203) 7.29%
136,403 (8,399) 6.16%
NAICS CONSTRUCTION 09 TOTAL
236 Construction of Buildings 416,992
237 Heavy Civil Construction 98,105
238 Specialty Trade Contractors 347,910
TOTAL CONSTRUCTION 863,006
Overall Construction Change from Previous Year
MANUFACTURING 09 TOTAL
311 Food Manufacturing 1,173
312 Beverage Tobacco Products 3,070
313 Textile Mills 259
314 Textile Product Mills 12,852
315 Apparel Manufacturing 59
316 Leather Allied Products 7
321* Wood Product Manufacturing 2,701
322* Paper Manufacturing 20,392
323* Printing Related Support 59,298
324 Petroleum Coal Products 8,157
325 Chemical Manufacturing 6,368
326 Plastic Rubber Products 3,928
327* Nonmetallic Mineral Products 2,279
331 Primary Metal Manufacturing 534
332 Fabricated Metal Mfg Products 3,789
333 Machinery Manufacturing 5,586
334' Computer Electronic Products 19,797
335 Electric Equipment Appliances 137
336 Transportation Equipment Mfg 135,430
337' Fumiture Related Products 8,575
339' Miscellaneous Manufacturing 10,665
TOTAL MANUFACTURING 305,059
Overall Manufacturing Change from Previous Year
TRANSPORTATION WAREHOUSING 09 TOTAL
481 Air Transportation 0
482 Rail Transportation 924
484 Truck Transportation 3,294
485 Transit and Ground Passengers 11,105
488 Transportation Support 21,879
491 Postal Services 0
492 Couriers Messengers 149
I 493' Warehousing Storage 1,051
TOTAL TRANSP WHSING 38,401
Overall Transportation Change from Previous Year
WHOLESALE TRADE
423' WhIs Trade Durable Goods
424' WhIs Trade Nondurable Goods
425' Wholesale Electronic Markets
Sales Tax Mitigation NAICS Codes
03/30/2010
09 TOTAL
1,339,565
105,260
2,208
WHOLESALE TRADE TOTAL 1,447,033
Overall Wholesale Change from Previous Year
SALES TAX SUMMARY
January 2010 (Received in March)
YTD
09 YTD 10 YTD Diff
83,683 34,407 -58.9%
1,124 666 -40.8%
30,959 12,255 -60.4%
115,765 47,328
($68,437) -59.1%
YTD
09 YTD 10 YTD Diff
354 65 -81.5%
161 -4,585 2940.3%
2 0 100.0%
502 991 97.5%
30 0 -98.4%
0 0 #DIV /O!
619 45 -92.7%
1,661 1,576 -5.1%
6,137 4,151 -32.4%
510 505 -1.0%
354 367 3.7%
137 51 -62.8%
418 409 -2.1%
0 15 #DIV/0!
80 608 659.9%
271 156 -42.6%
47 114 144.5%
13 35 174.1%
10,248 4,841 -52.8%
551 555 0.6%
1,147 1,128 -1.6%
23,241 11,028
($12,214)
-52.6%
YTD
09 YTD 10 YTD Diff
0 0 0.0%
134 26 -80.6%
129 5 -96.2%
557 835 50.0%
1,873 1,152 -38.5%
0 0 #DIV /0!
20 29 45.1%
70 74 5.0% I
2,783 2,120
($662) -23.8%
YTD
09 YTD 10 YTD Diff
156,793 156,125 -0.4%
9,568 7,082 -26.0%
165 93 -43.3%
166,526 163,300
($3,226) -1.9%
NAICS AUTOMOTIVE 09 TOTAL
441* Motor Vehicle Pads Dealer 686,478
447' Gasoline Stations 62,584
TOTAL AUTOMOTIVE 749,063
Overall Automotive Change from Previous Year
NAICS
442'
443*
444*
445*
446*
448"
451"
452'
453*
454*
RETAIL TRADE
Furniture Home Furnishings
Electronics &Appliances
Building Material Garden
Food Beverage Stores
Health Personal Care
Clothing Accessories
Sporting Goods, Hobby, Books
General Merchandise Stores
Miscellaneous Store Retailers
Nonstore Retailers
TOTAL RETAIL TRADE
09 TOTAL
350,625
954,375
506,177
86,349
189,603
2,015,184
589,522
2,044,042
506,005
209,564
7,451,446
Overall General Retail Change from Previous Year
09 TOTAL
51X 528,044
52X 53,850
53X 412,907
541 227,255
551 985
56X 123,115
611 47,324
62X 91,637
71X 93,799
72X' 1,745,512
81X 183,887
92X 32,268
3,540,583
Overall Services Change from Previous Year
MISCELLANEOUS 09 TOTAL
000 Unknown 397
111 -115 Agriculture, Forestry, Fishing 221
211 -221 Mining Utilities 14,549
999 Unclassifiable Establishments 12,331
MISCELLANEOUS TOTAL 27,499
Overall Miscellaneous Change from Previous Year
Page 1
SERVICES
Information
Finance Insurance
Real Estate, Rental, Leasing
Professional, Scientific, Tech
Company Management
Admin, Supp, Remed Svcs
Educational Services
Health Care Social Assistance
Arts Entertainment
Accommodation Food Svcs
Other Services
Public Administration
TOTAL SERVICES
09 TOTAL
GRAND TOTALS $14,422,090
Grand Total Change from Previous Year
YTD
09YTD 10YTD %Diff
72,948 49,738 -31.8% I
4,542 4,986 9.8% 1
77,490 54,724
($22,766) -29.4%
09 YTD 10 YTD Diff
30,630 28,130 -8.2% I
78,402 68,754 -12.3%
34,636 35,582 2.7%
6,107 6,326 3.6%
11,200 13,653 21.9%
122,233 120,791 -1.2%
43,963 40,760 -7.3% I
136,403 128,004 -6.2% 1
48,794 35,174 -27.9% 1
6,408 7,234 12.9% 1
518,776 484,407
($34,368) -6.6%
YTD
09 YTD 10 YTD Diff
34,933 41,929 20.0%
2,267 1,941 -14.3%
27,649 23,116 -16.4%
16,343 16,116 -1.4%
14 11 -17.8%
15,876 8,440 -46.8%
1,431 4,305 200.9%
9,299 3,242 -65.1%
-556 6,757 -1315.6%
142,349 147,177 3.4%
14,214 14,449 1.7%
321 2,133 564.0%
264,140 269,616
$5,477 2.1%
YTD
09 YTD 10 YTD Diff
397 0 100.0%
0 15 #DIV /0!
524 436 -16.9%
2,446 2,665 8.9%
3,367 3,115
(6252) -7.5%
YTD
09 YTD 10 YTD Dlff
51,172,088 $1,035,639
($136,449) 11.64%
Toe Sales Tax Rp1 201001xism
Five Year Comparison
Taxes Collected Year to Date