HomeMy WebLinkAboutOrd 1309 - Equipment Rental Fund (Repealed by Ord 2427)
Cover page to Ordinance 1309
The full text of the ordinance follows this cover page.
Ordinance 1309 was amended or repealed by the
following ordinances.
AMENDED REPEALED
Section(s) Amended Amended by Ord # Section(s) Repealed Repealed by Ord #
2427
CITY of TUKWILA
WASHINGTON
ORDINANCE NO. 13 0 9
If
AN ORDINANCE OF THE CITY OF TUKWILA, WASHINGTON,
CREATING AND ESTABLISHING A SPECIAL FU14D TO BE
KNOWN AS THE EQUIPMENT RE14TAL FUND (501) TO BE
USED AS A REVOLVING FUND FOR OPERATIONS, SUPPLIES,
REPAIRS, AND FOR REPLACEMENT OF THE CITY'S VEHI-
CLES AND RELATED EQUIPMENT.
WHEREAS, the City of Tukwila desires to fund for depreciation
of City vehicles and related equipment, and
WHEREAS, the City also desires to provide accurate costs for
its operating departments, and
WHEREAS, the City desires to establish replacement criteria
and an orderly schedule of City vehicles and related equipment replace-
ment.
NOW, THEREFORE, THE CITY COUNCIL OF THE CITY OF TUKWILA,
WASHINGTON, DO ORDAIN AS FOLLOWS:
Section 1. That there is hereby established and created a
special revolving fund to be known as the Equipment Rental Fund pursuant to
RN 35.21.088 for the purpose of operations, supplies, repairs, and replace-
ment and maintenance of the City's vehicles and related equipment.
Section 2. Equipment in the fund must have a replacement value
of at least $2,000. Equipment from the Current, Street, Golf, Water and
Sewer Funds will be included. All vehicles except Fire Department pumpers
and ladder trucks will be included. Data processing equipment alarm systems,
buildings or playground equipment are not included. See Attachment "A" for
items in the Fund as of January 1, 1984.
Section 3. The funds included in the Equipment Rental Fund will
contribute an initial amount and equipment per the schedule on Attachment
"A" over a three -year period (includes interest at 10 per annum on balance
owing.)
1984 1985 1986 Total
Current 107,500 110,000 101,640 319,140
Golf 47,000 30,000 24,475 101,475
Street 43,500 40,000 37,675 121,175
Water 10,000 10,000 9,000 29,000
Sewer 11,000 11,000 12,000 34,000
TOTALS 219,000 201,000 184,790 604,790
The initial contribution calculation includes depreciation through
3/31/83, interest to be earned until scheduled replacement, and expected
salvage value.
The annual equipment replacement charge will be determined by
dividing estimated years of life into purchase price and charging the
"home unit" on a monthly basis. When a unit other than the home unit uses
the equipment, the using unit is charged and the home unit credited.
Replacement exceptions occur when the replacement item is a plus
or minus ten percent, the home unit is responsible to fund the difference or
conversely receive a credit; or if a brand new item is proposed, the home
unit will fund the entire initial purchase.
Page 2
The operation and maintenance cost for each piece of equipment in the fund
will be borne by the home units. Direct costs will be charged to each piece
of equipment along with a loading factor which will cover all indirect costs.
SECTION 4. The Public Works Department will operate and
maintain the assigned equipment and provide the detailed records for the
Program. The Finance Department will maintain the present Job Cost Systems,
along with a few program adjustments, which will provide a complete accounting
system for the Program. All labor, materials, repairs, replacements and other
costs will flow through this system and provide the basis for reporting. In
addition, because this is a "Proprietary Fund it will be maintained very
similar to the Water and Sewer Funds.
SECTION 5. An equipment replacement plan will be approved in
each years adopted budget. Criteria for replacement will vary depending on type
of equipment.
of January, 1984.
Approved as to Form:
Daniel Woo, City Attorney
SECTION 6. This ordinance shall be effective on the first day
PASSED BY THE CITY COUNCIL OF THE CITY OF TUKWILA, WASHINGTON,
at a regular meeting thereof this 4 /9 t- Z? day of il t.‘-'— 1983.
ATTEST:
Published, Record Chronicle December 26, 1983
/r■o
Gary(/. Var/Clten, Mayor
Main Anderson, City Clerk
Record Chronicle January 6, 1984, Republished due to editing error.
ATTACHMENT A, PAGE 1
(1)
Year Equipment
Purchased Description
1981
1980
1976
1975
1983
1983
1980
1980
1981
1979
1982
1977
1978
1978
1982
1978
1983
1976
1980
1978
CURRENT FUND POLICE
New (replace 95)
Toyota 4 -Door
Toyota Lift Back
Dodge Dart
Dodge Dart
Dodge Diplomat
Dodge Diplomat
Dodge
Dodge
Chevrolet
Dodge St. Regis K -9
Dodge Diplomat
Pontiac
Kawasaki
Kawasaki
Kawasaki
SUBTOTALS
CURRENT FUND FIRE
Oldsmobile
Chevrolet
Dodge Pickup
Dodge 4 -WD Pickup
GMC Aid Car
SUBTOTALS
501
514
503
504
508
ATTACHMENT A
E Q U I P M E N T R E N T A L W O R K
Depreciation Value
Original thru on
Cost 12/31/83 1/1/84
1984 -0- -0- -
61,500
7,300 4,380
9,055 905
5,500 est. 4,400
8,713 3,483
25,000 18,750
2,920
8,150
1,100
5,230
6,250
55,568 31,918 23,650
(6)
Estimated
Replacement
Cost
14,000
16,000
11,000
16,000
60,000
(7) (8) (9)
1984
Contribution Home Equipment
Capital Unit Repl. Charge
7,500
4,500
4,500
6,500
6,000
9,500
9,500
10,009
10,000
9,000
10,000
9,000
6,500
5,000
5,000
4,000
116,500
8,000
4,000
7,000
6,500
41,000
Admin. 935
Invest. 835
Invest. 800
Invest. 500
Invest. 400
Patrol 2,890
Patrol 2,890
Patrol 2,750
Patrol 2,750
Patrol 2,170
Patrol 2,750
Patrol 1,910
Crime Prev. 500
Traffic 600
Traffic 1,500
Traffic 1,090
25,270
Admin. 585
Prevention 1,015
Prevention 550
Training 870
Emer. Serv. 2,085
66,500 5,015
ATTACHMENT A, PAGE 2
(1)
Year Equipment
Purchased Description
CURRENT FUND PUBLIC WORKS
1980 AMC Concord 1 1990 5,280 2,120 3,160 10,000 4,500 Admin. 525
1980 AMC Concord 2 1990 5,280 2,120 3,160 10,000 4,500 Admin. 525
1977 Pontiac 25 1985 5,000 4,380
22,000
65,800 5,870
1988 6,000 3,000 3,000 9,000 3,000 Building 750
7 1987 4,500 3,375 1,125 9,000 6,500 Mayor 375
10 1985 4,000 3,600 400 7,700 5,700 Mayor 400
8,500 6,975 1,525 12,200 775
231,005 156,495 74,510 107,500 291,500 39,670
ATTACHMENT A, PAGE 3
(1)
Year Equipment
Purchased Description
STREET
E Q U I P M E N T R E N T A L W O K S H E E T
(2) (3) (4) (5) (6) (7) (8) (9)
Year Depreciation Value Estimated 1984
Vehicle To Be Original thru on Replacement Contribution Home Equipment
Number Replaced Cost 12/31/83 1/1/84 Cost Capital Unit Repl. Charge
1968 2 Ton Chev. Manlift 4 1988 22,000 10,000 12,000 30,000 10,000 Street 3,000
1977 Dodge 3/4 Ton Pickup 9 1987 5,037 3,537
5,000 4,000 Golf Course 250
1978 Jacobson Mower 107 1984 11,000 11,000 -0- 15,000 13,000 Golf Course 750
1978 Greens Mower Jacobson 108 1986 6,000 4,500 1,500 13,000 6,000 Golf Course 750
1983 Greenaire Aeriator 117 1993 6,800 680 6,120 12,000 500 Golf Course 680
Turf Vac 118 1986 3,000 est. 2,000 1,000 5,000 3,500 Golf Course 500
1983 Greens Mower Toro 123 1991 10,000 1,250 8,750 18,000 2,000 Golf Course 1,250
1983 Top Dresser 124 1991 4,956 456 4,500 9,000 1,000 Golf Course 640
Yazoo Rotary Mower 111 1984 6,000 est. 6,000 -0- 12,000 12,000 Golf Course 750
1953 Ford Tractor 109 1984 3,000 est. 3,000 -0- 15,000 14,000 Golf Course 500
1953 Ford Tractor 110 1985 3,000 est. 3,000 -0- 16,000 15,000 Golf Course
Ryan Sod Cutter 112 1985 1,000 est. 1,000 est. -0- 3,500 3,500 Golf Course
Spray Tank 116 1984 500 est. 500 -0- 5,000 5,000 Golf Course 250
West Point Aeriator 119 1986 1,000 1,000 -0- 9,000 9,000 Golf Course
ATTACHMENT A, PAGE 4
WATER
(1)
Year Equipment
Purchased Description
E Q U I P M E N T R E N T A L W
(6) (7) (8)
Year Depreciation Value Estimated
Vehicle To Be Original thru on Replacement Contribution Home
Number Replaced Cost 12/31/83 1/1/84 Cost Capital Unit
(9)
1984
Equipment
Repl. Charge
1975 Ford Pickup Courier 11 1985 3,900 3,510 390 8,000 6,500 Water 390
1977 Dodge 1 Ton 12 1987 7,526 5,266 2,260 13,000 8,000 Water 750
1982 Dodge 3/4 Ton Pickup 29 1992 7,951 1,591
5,800
1984 Scheduled Replacement only.
29,800 3,090
1975 Dodge 1/2 Ton Van 13 1985 3,900 3,510 390• 8,000 6,000 Equip. Rent. 390
1974 Ingram Port. Compressor 55 1989 4,250 2,830 1,420 10,000 5,000 Equip. Rent. 285
1972 Lincoln Welder 62 1987 3,000 2,200 800 5,000 3,000 Equip. Rent. 265
TOTAL EQUIPMENT RENTAL 11,150 8,540 2,610 14,000 940
GRAND TOTAL 519,442 297,982 221,460 209,300 567,300 68,120