|
CITY OF TUKWILA - DEPARTMENT OF PUBLIC WORKS
<br />Opening 5/16/2023
<br />I No. I Section No. Iltero
<br />I Quantity I
<br />Unit
<br />SCHEDULE A
<br />ROADWAY
<br />Al
<br />1-04
<br />Unexpected Site Changes
<br />A2
<br />1-05
<br />ADA Feature Surveying
<br />A3
<br />1-05
<br />Construction Surveying
<br />A4
<br />1-05
<br />Record Drawings (Minimum Bid $1,000)
<br />AS
<br />1-07
<br />Employee Apprenticeship Program (EAP) Utilization Plan
<br />A6
<br />1-07
<br />Apprenticeship Hours
<br />180
<br />A7
<br />1-07
<br />Apprenticeship Utilization Goal Assessment
<br />A8
<br />1-09
<br />Mobilization
<br />A9
<br />1-10
<br />Project Temporary Traffic Control
<br />410
<br />1-10
<br />Work Zone Safety Contingency
<br />All
<br />2-01
<br />Clearing and Grubbing
<br />Al2
<br />2-02
<br />Removal of Structures and Obstructions
<br />A13
<br />4-04
<br />Crushed Surfacing Top Course
<br />30
<br />A14
<br />5-04
<br />HMA Cl. 12" PG 58H-22
<br />45
<br />A15
<br />7-05
<br />Adjust Catch Basin
<br />A16
<br />8-01
<br />Erosion Control and Water Pollution Prevention
<br />All
<br />8-02
<br />Landscape Restoration
<br />A18
<br />8-04
<br />Cement Conc. Traffic Curb and Gutter
<br />110
<br />A19
<br />8-09
<br />Raised Pavement Marker Type 1
<br />5
<br />A20
<br />8-09
<br />Raised Pavement Marker Type 2
<br />A21
<br />8-14
<br />Cement Conc. Sidewalk
<br />60
<br />A22
<br />8-14
<br />Cement Conc. Curb Ramp Type Parallel A
<br />A23
<br />8-14
<br />Cement Conc. Curb Ramp Type Perpendicular A
<br />2
<br />A24
<br />8-20
<br />Traffic Signal System at 65th Ave S & South center Blvd, Complete
<br />A25
<br />8-21
<br />Temporary and Permanent Signing
<br />A26
<br />8-22
<br />Plastic Stop Line
<br />100
<br />A27
<br />8-22
<br />Plastic Crosswalk Line
<br />380
<br />A28
<br />8-22
<br />Plastic Traffic Arrow
<br />6
<br />FA
<br />LS
<br />LS
<br />LS
<br />LS
<br />HR
<br />CALC
<br />LS
<br />LS
<br />FA
<br />LS
<br />LS
<br />TN
<br />TN
<br />EA
<br />LS
<br />FA
<br />LF
<br />HUND
<br />HUND
<br />SY
<br />EA
<br />EA
<br />LS
<br />LS
<br />LF
<br />SF
<br />EA
<br />Item No. Section Description
<br />Quantitiy I
<br />Unit
<br />SCHEDULE B
<br />131
<br />1-04
<br />Unexpected Site Changes
<br />B2
<br />1-05
<br />Construction Surveying
<br />B3
<br />1-05
<br />SPCC Plan
<br />B4
<br />1-09
<br />Mobilization
<br />B5
<br />1-10
<br />Project Temporary Traffic Control
<br />B6
<br />1-10
<br />Removal of Structures and Obstruction
<br />87
<br />2-01
<br />Roadway Excavation Incl. Haul
<br />B8
<br />2-02
<br />Crushed Surfacing Top Course
<br />B9
<br />4-04
<br />HMA Cl. 1/2" PG 58h-22
<br />2
<br />810
<br />4-04
<br />Cement Concrete Pavement
<br />45
<br />1311
<br />5-04
<br />Modify Existing Storm Drainage System
<br />5
<br />B12
<br />6-02
<br />Erosion Control and Water Pollution Prevention
<br />66
<br />B13
<br />6-10
<br />Inlet Protection
<br />40
<br />B14
<br />6-11
<br />Property Restoration
<br />12
<br />B15
<br />6-11
<br />Cement Conc. Traffic Curb and Gutter
<br />18
<br />B16
<br />6-11
<br />Cement Conc. Traffic Curb
<br />2720
<br />1317
<br />8-01
<br />Cement Conc. Driveway Entrance
<br />B18
<br />8-02
<br />RPM, Type 1
<br />B19
<br />8-04
<br />RPM, Type 2
<br />40
<br />B20
<br />8-12
<br />Cement Conc. Sidewalk
<br />60
<br />B21
<br />8-12
<br />Solar Powered RRFB System, Complete
<br />B22
<br />8-14
<br />Permanent Signing
<br />17
<br />B23
<br />8-19
<br />Plastic Crosswalk Line
<br />3
<br />B24
<br />8-20
<br />Plastic Yield Line Symbol
<br />B25
<br />8-21
<br />Bollards
<br />FA
<br />LS
<br />LS
<br />LS
<br />LS
<br />LS
<br />CY
<br />TN
<br />TN
<br />CY
<br />LS
<br />FA
<br />EA
<br />FA
<br />LF
<br />LF
<br />SY
<br />EA
<br />EA
<br />SY
<br />LS
<br />LS
<br />SF
<br />EA
<br />EA
<br />Engineer's Estimate
<br />Northwest Cascade Inc.
<br />Road Construction Northwest, Inc.
<br />TITAN Earthwork LLC
<br />Unit Cost I Total Cost
<br />Unit Cost I Total Cost
<br />Unit Cost I Total Cost
<br />Unit Cost I Total Cost
<br />$ 15,000.00
<br />$ 15,000.00
<br />$ 15,000.00
<br />$ 15,000.00
<br />$ 15,000.00
<br />$ 15,000.00
<br />$ 15,000.00
<br />$ 15,000.00
<br />$ 10,000.00
<br />$ 10,000.00
<br />$ 6,800.00
<br />$ 6,800.00
<br />$ 1,500.00
<br />$ 1,500.00
<br />$ 1,000.00
<br />$ 1,000.00
<br />$ 15,000.00
<br />$ 15,000.00
<br />$ 1,500.00
<br />$ 1,500.00
<br />$ 12,000.00
<br />$ 12,000.00
<br />$ 4,950.00
<br />$ 4,950.00
<br />$ 1,000.00
<br />$ 1,000.00
<br />$ 4,000.00
<br />$ 4,000.00
<br />$ 1,100.00
<br />$ 1,100.00
<br />$ 1,000.00
<br />$ 1,000.00
<br />$ 5,000.00
<br />$ 5,000.00
<br />$ 500.00
<br />$ 500.00
<br />$ 1,000.00
<br />$ 1,000.00
<br />$ 2,000.00
<br />$ 2,000.00
<br />$ 10.00
<br />$ 1,800.00
<br />$ 71.00
<br />$ 12,780.00
<br />$ 75.00
<br />$ 13,500.00
<br />$ 30.00
<br />$ 5,400.00
<br />$ (5.00)
<br />$ (5.00)
<br />$ (5.00)
<br />$ (5.00)
<br />$ (5.00)
<br />$ (5.00)
<br />$ (5.00)
<br />$ (5.00)
<br />$ 90,000.00
<br />$ 90,000.00
<br />$ 87,000.00
<br />$ 87,000.00
<br />$ 90,000.00
<br />$ 90,000.00
<br />$ 92,500.00
<br />$ 92,500.00
<br />$ 100,000.00
<br />$ 100,000.00
<br />$ 133,000.00
<br />$ 133,000.00
<br />$ 170,000.00
<br />$ 170,000.00
<br />$ 120,000.00
<br />$ 120,000.00
<br />$ 15,000.00
<br />$ 15,000.00
<br />$ 15,000.00
<br />$ 15,000.00
<br />$ 15,000.00
<br />$ 15,000.00
<br />$ 15,000.00
<br />$ 15,000.00
<br />$ 5,000.00
<br />$ 5,000.00
<br />$ 23,500.00
<br />$ 23,500.00
<br />$ 5,500.00
<br />$ 5,500.00
<br />$ 4,950.00
<br />$ 4,950.00
<br />$ 20,000.00
<br />$ 20,000.00
<br />$ 14,000.00
<br />$ 14,000.00
<br />$ 25,000.00
<br />$ 25,000.00
<br />$ 25,000.00
<br />$ 25,000.00
<br />$ 85.00
<br />$ 2,550.00
<br />$ 125.00
<br />$ 3,750.00
<br />$ 165.00
<br />$ 4,950.00
<br />$ 100.00
<br />$ 3,000.00
<br />$ 250.00
<br />$ 11,250.00
<br />$ 435.00
<br />$ 19,575.00
<br />$ 695.00
<br />$ 31,275.00
<br />$ 450.00
<br />$ 20,250.00
<br />$ 1,500.00
<br />$ 1,500.00
<br />$ 850.00
<br />$ 850.00
<br />$ 1,400.00
<br />$ 1,400.00
<br />$ 300.00
<br />$ 300.00
<br />$ 2,400.00
<br />$ 2,400.00
<br />$ 18,000.00
<br />$ 18,000.00
<br />$ 8,100.00
<br />$ 8,100.00
<br />$ 4,950.00
<br />$ 4,950.00
<br />$ 10,000.00
<br />$ 10,000.00
<br />$ 10,000.00
<br />$ 10,000.00
<br />$ 10,000.00
<br />$ 10,000.00
<br />$ 10,000.00
<br />$ 10,000.00
<br />$ 65.00
<br />$ 7,150.00
<br />$ 67.00
<br />$ 7,370.00
<br />$ 63.00
<br />$ 6,930.00
<br />$ 130.00
<br />$ 14,300.00
<br />$ 800.00
<br />$ 4,000.00
<br />$ 1,150.00
<br />$ 5,750.00
<br />$ 825.00
<br />$ 4,125.00
<br />$ 900.00
<br />$ 4,500.00
<br />$ 1,000.00
<br />$ 1,000.00
<br />$ 1,500.00
<br />$ 1,500.00
<br />$ 950.00
<br />$ 950.00
<br />$ 1,100.00
<br />$ 1,100.00
<br />$ 100.00
<br />$ 6,000.00
<br />$ 131.00
<br />$ 7,860.00
<br />$ 120.00
<br />$ 7,200.00
<br />$ 150.00
<br />$ 9,000.00
<br />$ 4,000.00
<br />$ 4,000.00
<br />$ 4,800.00
<br />$ 4,800.00
<br />$ 4,250.00
<br />$ 4,250.00
<br />$ 7,500.00
<br />$ 7,500.00
<br />$ 4,000.00
<br />$ 8,000.00
<br />$ 4,800.00
<br />$ 9,600.00
<br />$ 4,250.00
<br />$ 8,500.00
<br />$ 7,500.00
<br />$ 15,000.00
<br />$ 585,000.00
<br />$ 585,000.00
<br />$ 475,595.00
<br />$ 475,595.00
<br />$ 595,000.00
<br />$ 595,000.00
<br />$ 533,500.00
<br />$ 533,500.00
<br />$ 5,000.00
<br />$ 5,000.00
<br />$ 1,800.00
<br />$ 1,800.00
<br />$ 5,500.00
<br />$ 5,500.00
<br />$ 1,000.00
<br />$ 1,000.00
<br />$ 20.00
<br />$ 2,000.00
<br />$ 18.00
<br />$ 1,800.00
<br />$ 13.50
<br />$ 1,350.00
<br />$ 15.00
<br />$ 1,500.00
<br />$ 15.00
<br />$ 5,700.00
<br />$ 13.00
<br />$ 4,940.00
<br />$ 19.00
<br />$ 7,220.00
<br />$ 10.00
<br />$ 3,800.00
<br />$ 100.00
<br />$ 600.00
<br />$ 365.00
<br />$ 2,190.00
<br />$ 450.00
<br />$ 2,700.00
<br />$ 250.00
<br />$ 1,500.00
<br />TOTAL $ 933,945.00
<br />TOTAL $ 888,455.00
<br />TOTAL $ 1,049,045.00
<br />TOTAL $ 917,995.00
<br />Engineer's Estimate
<br />Northwest Cascade Inc.
<br />Road Construction Northwest, Inc.
<br />TITAN Earthwork LLC
<br />Unit Cost Total
<br />Unit Cost Total Cost
<br />Unit Cost Total Cost
<br />Unit Cost Total Cost
<br />$ 15,000.00
<br />$ 15,000.00
<br />$ 15,000.00
<br />$ 15,000.00
<br />$ 15,000.00
<br />$ 15,000.00
<br />$ 15,000.00
<br />$ 15,000.00
<br />$ 2,500.00
<br />$ 2,500.00
<br />$ 2,600.00
<br />$ 2,600.00
<br />$ 500.00
<br />$ 500.00
<br />$ 2,500.00
<br />$ 2,500.00
<br />$ 1,000.00
<br />$ 1,000.00
<br />$ 2,000.00
<br />$ 2,000.00
<br />$ 1,100.00
<br />$ 1,100.00
<br />$ 1,000.00
<br />$ 1,000.00
<br />$ 12,000.00
<br />$ 12,000.00
<br />$ 24,000.00
<br />$ 24,000.00
<br />$ 19,000.00
<br />$ 19,000.00
<br />$ 27,500.00
<br />$ 27,500.00
<br />$ 12,000.00
<br />$ 12,000.00
<br />$ 47,000.00
<br />$ 47,000.00
<br />$ 28,500.00
<br />$ 28,500.00
<br />$ 40,000.00
<br />$ 40,000.00
<br />$ 5,000.00
<br />$ 5,000.00
<br />$ 5,000.00
<br />$ 5,000.00
<br />$ 5,000.00
<br />$ 5,000.00
<br />$ 5,000.00
<br />$ 5,000.00
<br />$ 2,500.00
<br />$ 2,500.00
<br />$ 1,500.00
<br />$ 1,500.00
<br />$ 2,750.00
<br />$ 2,750.00
<br />$ 4,950.00
<br />$ 4,950.00
<br />$ 5,000.00
<br />$ 5,000.00
<br />$ 10,000.00
<br />$ 10,000.00
<br />$ 16,000.00
<br />$ 16,000.00
<br />$ 25,000.00
<br />$ 25,000.00
<br />$ 85.00
<br />$ 170.00
<br />$ 125.00
<br />$ 250.00
<br />$ 165.00
<br />$ 330.00
<br />$ 100.00
<br />$ 200.00
<br />$ 75.00
<br />$ 3,375.00
<br />$ 125.00
<br />$ 5,625.00
<br />$ 165.00
<br />$ 7,425.00
<br />$ 100.00
<br />$ 4,500.00
<br />$ 250.00
<br />$ 1,250.00
<br />$ 435.00
<br />$ 2,175.00
<br />$ 695.00
<br />$ 3,475.00
<br />$ 450.00
<br />$ 2,250.00
<br />$ 145.00
<br />$ 9,570.00
<br />$ 125.00
<br />$ 8,250.00
<br />$ 87.00
<br />$ 5,742.00
<br />$ 175.00
<br />$ 11,550.00
<br />$ 200.00
<br />$ 8,000.00
<br />$ 88.00
<br />$ 3,520.00
<br />$ 308.00
<br />$ 12,320.00
<br />$ 200.00
<br />$ 8,000.00
<br />$ 1,100.00
<br />$ 13,200.00
<br />$ 1,360.00
<br />$ 16,320.00
<br />$ 1,232.00
<br />$ 14,784.00
<br />$ 6,000.00
<br />$ 72,000.00
<br />$ 800.00
<br />$ 14,400.00
<br />$ 965.00
<br />$ 17,370.00
<br />$ 820.00
<br />$ 14,760.00
<br />$ 1,700.00
<br />$ 30,600.00
<br />$ 2.50
<br />$ 6,800.00
<br />$ 6.50
<br />$ 17,680.00
<br />$ 7.00
<br />$ 19,040.00
<br />$ 4.00
<br />$ 10,880.00
<br />$ 1,000.00
<br />$ 1,000.00
<br />$ 12,600.00
<br />$ 12,600.00
<br />$ 2,500.00
<br />$ 2,500.00
<br />$ 4,950.00
<br />$ 4,950.00
<br />$ 5,000.00
<br />$ 5,000.00
<br />$ 5,000.00
<br />$ 5,000.00
<br />$ 5,000.00
<br />$ 5,000.00
<br />$ 5,000.00
<br />$ 5,000.00
<br />$ 65.00
<br />$ 2,600.00
<br />$ 80.00
<br />$ 3,200.00
<br />$ 77.00
<br />$ 3,080.00
<br />$ 130.00
<br />$ 5,200.00
<br />$ 100.00
<br />$ 6,000.00
<br />$ 128.00
<br />$ 7,680.00
<br />$ 132.00
<br />$ 7,920.00
<br />$ 100.00
<br />$ 6,000.00
<br />$ 1,000.00
<br />$ 1,000.00
<br />$ 1,850.00
<br />$ 1,850.00
<br />$ 1,925.00
<br />$ 1,925.00
<br />$ 1,500.00
<br />$ 1,500.00
<br />$ 160.00
<br />$ 2,720.00
<br />$ 212.00
<br />$ 3,604.00
<br />$ 211.00
<br />$ 3,587.00
<br />$ 500.00
<br />$ 8,500.00
<br />$ 500.00
<br />$ 1,500.00
<br />$ 2,700.00
<br />$ 8,100.00
<br />$ 2,340.00
<br />$ 7,020.00
<br />$ 1,250.00
<br />$ 3,750.00
<br />$ 3,500.00
<br />$ 3,500.00
<br />$ 15,500.00
<br />$ 15,500.00
<br />$ 8,550.00
<br />$ 8,550.00
<br />$ 4,950.00
<br />$ 4,950.00
<br />$ 1,000.00
<br />$ 1,000.00
<br />$ 4,850.00
<br />$ 4,850.00
<br />$ 825.00
<br />$ 825.00
<br />$ 100.00
<br />$ 100.00
<br />TOTAL $ 136,085.00
<br />TOTAL $ 240,674.00
<br />TOTAL $ 206,133.00
<br />TOTAL $ 300,880.00
<br />Engineer's Estimate
<br />Northwest Cascade Inc.
<br />Road Construction Northwest, Inc.
<br />TITAN Earthwork LLC
<br />$ 1,218,875.00
<br />Schedule A+B Total $ 1,070,030.00
<br />$ 1,129,129.00
<br />$ 1,255,178.00
<br />05/21/2025
<br />I ATTEST TO THE ACCURACY AND
<br />INTEGRITY OF THIS DOCUMENT
<br />
|