HomeMy WebLinkAboutReg 2012-11-19 Item 4D - Resolution - 2013 Public Works Fee ScheduleCOUNCIL AGENDA SYNOPSIS
nazals
Meetin Date
Pre ared b
Ma or's review
Council mview
11/13/12
BG
Resolution
Mtg Date 11/19/12
ttc
11/19/12
BG
❑Other
Mtg Date
SPONSOR Council Mayor HR DCD Finance Fire IT P&'R Police P1V
SPONSOR'S The City's water, sewer, and surface water rates need to be increased to meet operational
SUMMARY and capital expenditures. The single and multi family minimum water meter charge will
increase from $12.00 to $14.00 and multi family consumption charges will increase to
$2.92/$4.08. The sewer fund's monthly residential flat rate will increase from $19.26 to
$23.10 and King County will increase their sewer fees in 2013 from $36.10 to $39.79. The
surface water fees will increase from $102.00 to $107.00 for residential parcels.
REVIEWED BY COW Mtg. CA &P Cmte F &S Cmte Transportation Cmte
Utilities Cmte Arts Comm. Parks Comm. Planning Comm.
DATE: 10/23/12 COMMITTEE CHAIR: DENNIS ROBERTSON
RECOMMENDATIONS:
SPONSOR /ADMIN. Public Works Department
COMMITTEE Majority Approval; Forward to Committee of the Whole
COST IMPACT FUND SOURCE
EXPENDITURE REQUIRED AMOUNT BUDGETED APPROPRIATION REQUIRED
$0.00 $0.00 $0.00
Fund Source: 401 WATER, 402 SEWER, AND 412 SURFACE WATER
Comments:
MTG. DATE
RECORD OF COUNCIL ACTION
11/13/12
ITEM INFORMATION
ITEM NO.
4.D.
25
STAFF SPONSOR: BOB GIBERSON
ORIGINAL AGENDA DATE: 11/13/12
AGENDA ITEM TITLE Resolution updating the Public Works Fee Schedule for the
2013 Water, Sewer, and Surface Water Rates
CATEGORY Discussion
Mt g Date 11/13/12
Motion
Mtg Date
Resolution
Mtg Date 11/19/12
Ordinance
Mtg Date
BidAward
Mt Date
Public Hearing
Mtg Date
❑Other
Mtg Date
SPONSOR Council Mayor HR DCD Finance Fire IT P&'R Police P1V
SPONSOR'S The City's water, sewer, and surface water rates need to be increased to meet operational
SUMMARY and capital expenditures. The single and multi family minimum water meter charge will
increase from $12.00 to $14.00 and multi family consumption charges will increase to
$2.92/$4.08. The sewer fund's monthly residential flat rate will increase from $19.26 to
$23.10 and King County will increase their sewer fees in 2013 from $36.10 to $39.79. The
surface water fees will increase from $102.00 to $107.00 for residential parcels.
REVIEWED BY COW Mtg. CA &P Cmte F &S Cmte Transportation Cmte
Utilities Cmte Arts Comm. Parks Comm. Planning Comm.
DATE: 10/23/12 COMMITTEE CHAIR: DENNIS ROBERTSON
RECOMMENDATIONS:
SPONSOR /ADMIN. Public Works Department
COMMITTEE Majority Approval; Forward to Committee of the Whole
COST IMPACT FUND SOURCE
EXPENDITURE REQUIRED AMOUNT BUDGETED APPROPRIATION REQUIRED
$0.00 $0.00 $0.00
Fund Source: 401 WATER, 402 SEWER, AND 412 SURFACE WATER
Comments:
MTG. DATE
RECORD OF COUNCIL ACTION
11/13/12
11/19/12
MTG. DATE
ATTACHMENTS
11/13/12
Informational Memorandum dated 10/19/12
Exhibits A, B and C
Draft Resolution Public Works Fee Schedule
Attachments D, E and F
Seattle Times Water Rate article dated 10/12/12
Minutes from the Utilities Committee meeting of 10/23/12
11/19/12
Informational Memo dated 11/16/12 with 2 attachments, based on 11/13/12 Council request
Resolution in final form
25
26
City of Tukwila
Jim Haggerton, Mayor
INFORMATIONAL MEMORANDUM
To: Mayor Haggerton
City Council
From: Bob Giberson, Public Works Director
By: Gail Labanara, Public Works Analyst
Date: November 16, 2012
Subject: Water, Sewer, and Surface Water Rates for 2013
Sewer Fund Options
ISSUE
Analysis of the Interfund Utility Tax on the Sewer Fund's Attachment E.
BACKGROUND
Council was presented the 2013 rate increases for the City's Water, Sewer, and Surface
Water utilities on November 13, 2012. Council specifically discussed the Sewer Fund and
Attachment E. The Sewer fund is currently not reaching the 20% Reserve policy until 2016.
One option discussed was reducing the interfund utility tax from its current rate of 10% to
6 but Council requested more information on how long that would be necessary and what
the financial impact would be on the City.
ANALYSIS
Attached is the original Attachment E from the Preliminary CIP presented on 10/22/12. The
20% Reserve policy as outlined in Resolution 1774, states that the minimum reserves
should be attained no later than the end of 2014. With the 10/22/12 Preliminary Attachment
E model for the Sewer Fund, the reserve policy was implemented in 2013 and is deficient in
2013, 2014, and 2015.
The second Attachment E has the reserve policy set to begin in 2014 rather than 2013. The
yellow highlighted changes show the interfund utility tax reduced from the current 10% level
to 6% for two years in 2014 and 2015. With this two year reduction, the fund meets the
reserve policy in year 2015. The financial impact of the two year reduction is $512,000.00.
This item is information only at this time as further analysis will be needed along with a
presentation of all of the options available for the Sewer Fund. Options may require that the
Interfund Utility Tax Ordinance No. 2298 be amended. Attachment A and the General Fund
will also be impacted by any change to the interfund utility tax. We propose that these
issues be presented to the Utilities Committee and Council in 2013.
RECOMMENDATION
Information only.
Attachments: Sewer Attachment E -Original from 10/22/12 CIP
Sewer Attachment E 6% Utility Tax in 2014 2014
WAPW Eng \OTHER \Gail Labanara \Water Sewer Documents \Info Memo Sewer Fund 11- 16- 12.docx
27
m
ATTACHMENT E
City of Tukwila
SEWER ENTERPRISE FUND
2013 2018 Analysis in 000's
Preliminary CIP
10/2
REVENUES
Actu al
ctu
2011
Actual
Bud
z
ma
Estima te
2013
2014
2015
2016
2017
2018
Totals
Monthly Sewer Charges
+15%
+20%
+20%
+20%
+20%
+10%
+15%
+10%
+15%
King County Metro Sewer (1)
3,572
3,385
3,749
3,400
3,749
3,749
4,161
4,161
4,577
4,577
24,974
Regular City Sewer (2)
1,522
2,128
1,572
2,000
1,886
2,169
2,342
2,647
2,859
3,230
15,133
40,107
Subtotal Sewer Revenue 5,094 5,513 5,321 5,400
5,635 5,918 6,503 6,808 7,436 7,807
Other Misc. Revenue
290
184
81
125
150
150
160
180
200
210
1,050
Grant /Bonds /PWTF
886
1,228
640
400
750
458
1,756
1,757
0
750
5,471
Sewer Connection Fees (3)
107
115
120
52
120
120
125
125
100
100
690
47,318
Total Revenues 6,377 7,040 6,162 5,977
6,655 6,646 8,544 8,870 7,736 8,867
EXPENDITURES
Sewer Operations Maintenance
King County Metro Sewer (a)
3,088
3,385
3,749
3,400
3,749
3,749
4,161
4,161
4,577
4,577
24,974
Regular City Sewer (5)
997
913
867
950
987
1,012
1,036
1,067
1,099
1,132
6,333
Debt Service (6)
358
357
356
356
355
354
392
391
709
710
2,911
Interfund Utility Tax (7) 10%
618
562
547
500
579
609
666
699
764
802
4,118
Engineering Labor (9)
82
137
73
100
74
77
78
80
83
85
477
38,813
Subtotal 5,143 5,354 5,592 5,306
5,744 5,801 6,333 6,398 7,232 7,306
Sewer Capital CIP Program
970
2,327
805
400
1,420
883
1,831
1,832
500
1,075
7,541
46,354
Total Expenditures 6,113 7,681 6,397 5,706
7,164 6,684 8,164 8,230 7,732 8,381
FUND BALANCE
Change in Working Capital (a)
264
(641)
(235)
271
(509)
(38)
380
640
4
487
964
Beginning Balance
2,348
1,685
854
854
1,100
592
553
933
1,574
1,578
1,100
2,064
Ending Balance 2,612 1,044 619 1,125
592 553 933 1,574 1,578 2,064
Working Capital Components:
Reserved 20% of prior year's revenue
1,115 1,181 1,238 1,358 1,423 1,547
1,547
Unreserved
(524) (628) (304) 216 155 517
517
I F Ending Balance 2,612 1,044 619 1,125
592 553 933 1,574 1,578 2,064
1 2,06j
If the Ending Fund Balance (Accumulated Totals listed above) goes negative, an interfund loan would be requested and an emergency
rate increase may be considered.
(a) Revenues in excess of (less than) expenditures
2013 2018 Financial Planning Model XXV11 1111512012 29
30
ATTACHMENT E
City of Tukwila
SEWER ENTERPRISE FUND
2013 2018 Analysis in 000's
6 /o utility tax in
With 0 d 20 15•
2014 ar
of 51,7 000
pt
REVENUES
2010
Actual
2011
Actual
2012
Budget
2012
Estimate
2013
2014
2015
2016
2017
2018
Totals
Monthly Sewer Charges
+15%
+20%
+20%
+20%
+20%
+10%
+15%
+10%
+15%
King County Metro Sewer (1)
3,572
3,385
3,749
3,400
3,749
3,749
4,161
4,161
4,577
4,577
24,974
Regular City Sewer (2)
1,522
2,128
1,572
2,000
1,886
2,169
2,342
2,647
2,859
3,230
15,133
40,107
Subtotal Sewer Revenue 5,094 5,513 5,321 5,400
5,635 5,918 6,503 6,808 7,436 7,807
Other Misc. Revenue
290
184
81
125
150
150
160
180
200
210
1,050
Grant /Bonds /PWTF
886
1,228
640
400
750
458
1,756
1,757
0
750
5,471
Sewer Connection Fees (3)
107
115
120
52
120
120
125
125
100
100
690
47,318
Total Revenues 6,377 7,040 6,162 5,977
6,655 6,646 8,544 8,870 7,736 8,867
EXPENDITURES
Sewer Operations Maintenance
King County Metro Sewer (4)
3,088
3,385
3,749
3,400
3,749
3,749
4,161
4,161
4,577
4,577
24,974
Regular City Sewer t5'
997
913
867
950
987
1,012
1,036
1,067
1,099
1,132
6,333
Debt Service (6)
358
357
356
356
355
354
3
391
709
710
2,911
Interfund Utility Tax (1) 10%
618
562
547
500
r
579
364 I L
400
699
764
802
3,606
Engineering Labor (9)
82
137
73
100
74
77
78
80
83
85
477
38,301
Subtotal 5,143 5,354 5,592 5,306
5,744 5,556 6,067 6,398 7,232 7,306
Sewer Capital CIP Program
970
2,327
805
400
1,420
883
1,831
1,832
500
1,075
7,541
45,842
Total Expenditures 6,113 7,681 6,397 5,706
7,164 6,439 7,898 8,230 7,732 8,381
FUND BALANCE
Change in Working Capital tai
264
(641)
(235)
271
(509)
207
647
640
4
487
1,476
Beginning Balance
2,348
1,685
854
854
1,100
592
798
1,445
2,085
2,089
1 1,100
2,576
Ending Balance 2,612 1,044 619 1,125
592 798 1,445 2,085 2,089 2,576
W orking Capital Components:
Reserved (b) 20% of revenue
1,181 1,238 1,358 1,423 1,547
1,547
Unreserved
(383) 207 727 667 1,029
1,029
Ending Balance 2,612 1,044 619 1,125
798 1,445 2,085 2,089 2,576
2,576
If the Ending Fund Balance (Accumulated Totals listed above) goes negative, an interfund loan would be requested and an emergency
rate increase may be considered.
(a) Revenues in excess of (less than) expenditures
(b) Annual reserve balance requirement equals 20% of the prior year operating revenues.
2013 2018 Financial Planning Model XXV 11 1111512012 31
32
Ci TuiKwi
W ashingto n
r
WHEREAS, each year the City analyzes the rate model for the three utility
enterprise funds, which are water, sewer and surface water, to ensure revenues keep
pace with expenses, to update the traffic model, and to analyze the transportation
network to ensure continued compliance with the Growth Management Act and the
City's adopted Comprehensive Plan; and
WHEREAS, the City is authorized to impose fees to recoup the costs of services
rendered;
NOW, THEREFORE, THE CITY COUNCIL OF
WASHINGT RESOLVES AS FOLLOWS:
Section 1. Public Works fees will be charged according to the following schedule,
which shall supersede any previously adopted Public Works Fee Schedule:
PERMIT DESCRIPTION
FEE
Type A Short -Term Non-profit)
50.00
Type B Short -Term Profit
$100.00
Type C
(Infrastructure and Grading on Private Property
and City Right -of -Way and Disturbance of City
Right -of -Way)
$250.00 application base fee, plus four components
based on construction value:
1) Plan Review
2) Construction Inspection
3) Pavement Mitigation
4 Grading Plan Review
Type D (Long-Term)
$100.00
Type E (Potential Disturbance of
City Right-of-Wa
$100.00
Type F (Blanket Permits)
$250.00 processing fee, plus $5,000.00 cash deposit,
withdraw $100.00 per insta for inspection
Additional Inspections
$60.00 per inspection
Franchise Telecommunications
$5,000.00 admini strative fee
Franchise Cable
$5,000.00 plus 5% of total revenue
Street Vacation
1,200.00
W:\Word Process inb City\Resohrtions \PW Fee Schedule -2012 rev 11- 13- 12.doc Page 1 of 5 33
PERMIT DESCRIPTION
FEE
Latecomer's Agreements
$500.00 processing fee, plus 17% administrative fee,
p lus $500.00 segregation fee
Flood Zone Control
$50.00
Copy of City of Tukwila's Infrastructure Design
and Construction Standards
$50.00
WATER RATES
FEE
Water Meter Installation
.75 inch
600.00
1 inch
1,100.00
1.5 inch
2,400.00
2 inch
2,800.00
3 inch
4,400.00
4 inch
7,800.00
6 inch
$12,500.00
Water Meter Deduct
$25.00
Water Base Charge (Monthly)
In addition to the monthly water base charge, each
100 cubic feet of water used will be charged as
shown in "Water Rates (Monthly)."
Single Family (one dwelling unit)
14.00
Multi Family (more than one dwelling unit)
14.00*
Commercial /Industrial Customers:
*each dwelling unit
3/4 inch Service
40.00
1 inch Service
50.00
1 -1/2 inch Service
75.00
2 inch Service
$100.00
3 inch Service
$145.00
4 inch Service
$195.00
6 inch Service
$290.00
8 inch Service
$385.00
10 inch Service
$480.00
12 inch Service
$575.00
Water Rates (Monthly)
In addition to the monthly water base charge listed
above, each 100 cubic feet of water will be charged at
the following rates:
Single Family Residence (Oct -May)
$2.80
Single Family Residence (Jun -Sept)
$3.90
Multi Family (Oct -May)
$2.92
Multi Family (Jun -Sept)
$4.08
Commercial /Industrial (Oct -May)
$3.98
Commercial /Industrial (Jun -Sept)
$5.46
Fire Protection Service Charges (Monthly)
Per month based on size of service.
2 inch Service
9.00
3 inch Service
20.00
4 inch Service
35.00
6 inch Service
80.00
8 inch Service
$120.00
10 inch Service
$200.00
12 inch Service
$260.00
34 W \Word Process inb City\Resolutions \PW Fee Schedule -2012 rev 11- 13- 12.doc Page 2 of 5
WATER SERVICES
FEE
Water Turn On
50.00
After -Hour Water Turn On additional fee for
[TMC 14.16.030 (1)]
customer requested after -hours water turn on
$100.00
Unauthorized Water Usage after shut -off for
$100.00
non payment
Flat rate of $40.48 per month and, in addition, any
Special Meter Read customer requested
30.00
meter read outside normal read schedule
be at the rate of $40.48 per 750 cubic feet
Shut -off notice
30.00
Change in owner, tenant, and /or third party
20.00
paying agent
On all sewer accounts 30 days in arrears from
Fire Hydrant per month
20.00
Emergency Conservation Sanction
$100.00
Temporary Water Meter Deposit
71 85% Developed Surface
.75" and 1" water meter
300.00
2.5" water meter
$1,500.00
Temporary Water Meter Rental per minimum
60 days expiration
Single Family Residential Parcels
.75" and 1" water meter
75.00
2.5" water meter
150.00
WATER INTEREST CHARGE
RATE
On all water accounts 30 days in arrears from
the date of delinquency until paid
8% per annum computed on a monthly basis
SEWER RATES
FEES
Residential Sewer Service
Flat rate of $23.10 per month
(single dwelling unit)
[TMC 14.16.030 (1)]
Residential Sewer Service (multiple dwelling
Flat rate of $23.10 per month for each dwelling unit
unit, permanent type)
[TMC 14.16.030 (2)]
Commercial and Industrial Sewage Service
Flat rate of $40.48 per month and, in addition, any
usage over 750 cubic feet of water per month shall
2.
be at the rate of $40.48 per 750 cubic feet
[TMC 14.16.030 (4)]
3.
SEWER INTEREST CHARGE
RATE
On all sewer accounts 30 days in arrears from
4.
the date of delinquency until paid
8% per annum computed on a monthly basis
W: \Word Process inb City \Resolutions \PW Fee Schedule -2012 rev 11- 13- 12.doc Page 3 of 5
35
SURFACE WATER RATES
FEE PER YEAR
Surface Water Utility Rates Per Year
Service
Charge Per Acre
Category
1.
Natural
129.32
2.
0 20% Developed Surface
281.15
3.
21 50% Developed Surface
515.30
4.
51 70% Developed Surface
768.90
5.
71 85% Developed Surface
926.32
6.
86 100% Developed Surface
$1,080.55
7.
Single Family Residential Parcels
107.00 per parcel
W: \Word Process inb City \Resolutions \PW Fee Schedule -2012 rev 11- 13- 12.doc Page 3 of 5
35
SURFACE WATER INTEREST CHARGE
RATE
On all surface water accounts 30 days in arrears
from the date of delinquency until paid
8% per annum computed on a monthly basis
TRANSPORTATION CONCURRENCY TEST FEE SCHEDULE
Fees for Residential Use
UNIT
ALL TYPES OF RESIDENTIAL
Between 1 and 3
300.00
Between 4 and 5
600.00
Between 6 and 10
1,200.00
Between 11 and 15
2,000.00
Between 16 and 20
3,500.00
Between 21 and 25
5,000.00
Between 26 and 30
6,500.00
Between 31 and 40
8,000.00
Between 41 and 60
$10,000.00
Greater than 60
$12,000.00
All residential uses defined by the ITE Trip Generation Manual Land Use Codes 200 -299, including
single family, multi-family, mobile home parks, and shared housin
Fees for Non Residential Use
GROSS FLOOR AREA
INDUSTRIAL
OFFICE
RETAIL
EATERY
INSTITU-
TIONAL
PORT
ALL
OTHER
USES
Less than 5,000
$1,000
$1,800
$2,700
$5,400
$500
$1,500
Between 5,001 and 10,000
$1,500
$2,700
$4,050
$8,100
$1,000
$2,000
Between 10,001 and 20,000
$2,000
$3,600
$5,400
$10,800
$1,500
$2,500
Between 20,001 and 30,000
$3,000
$5,400
$8,100
$10,800
$2,000
$2,500
Between 30,001 and 40,000
$4,000
$7,200
$10,800
$10,800
$2,500
$2,500
Between 40,001 and 50,000
$5,000
$9,000
$13,500
$10,800
$3,000
$2,500
Between 50,001 and 70,000
$6,000
$10,800
$16,200
$10,800
$4,000
$2,500
Between 70,001 and 90,000
$7,000
$12,600
$18,900
$10,800
$5,000
$2,500
Between 90,001 and 150,000
$8,000
$14,400
$21,600
$10,800
$6,000
$2,500
Between 150,001 and 200,000
$9,000
$16,200
$24,300
$10,800
$7,000
$2,500
Greater than 200,000
$10,000
$18,000
$24,300
$10,800
$8,000
$2,500
2 All industrial /agricultural uses defined by the ITE Trip Generation Manual Land Use Codes 100 -199,
including light and heavy industrial, manufacturing, and warehousin
3 All office, medical, and service related uses defined by the ITE Trip Generation Manual Land Use
Codes 600 -699, 700 -799, and 900 -999, including general office, medical facilities, and banks
4 All retail and recreation uses defined by the ITE Trip Generation Manual Land Use Codes 400 -499,
800 -830 and 837 -899, including retail sales, rental sales, athletic clubs, and theaters
5 All food service uses defined by.the ITE Trip Generation Manual Land Use Codes 831 -836, excluding
accessory (stand alone) drive through espresso stands (or similar) under 250 sq. ft., which are
assessed $300
6 All institutional and transportation uses defined by the ITE Trip Generation Manual Land Use Codes
000 -099 and 500 -599, including schools, places of worship, day care, terminals, and transit
36 W' \Word Process ing City \Resolutions\PW Fee Schedule -2012 rev 11- 13- 12.doc Page 4 of 5
Section 2. Repealer. Resolution No. 1755 is hereby repealed.
PASSED BY THE CITY COUNCIL OF THE CITY OF TUKWILA, WASHINGTON, at a
Regular Meeting thereof this day of 1 2012.
ATTEST /AUTHENTICATED:
Christy O'Flaherty, MMC, City Clerk
APPROVED AS TO FORM BY:
Verna Seal, Council President
Filed with the City Clerk:
Passed by the City Council:
Resolution Number:
Shelley M. Kerslake, City Attorney
WAWord Processing- City\Resolutions\PW Fee Schedule -2012 rev 11- 13- 12.doc Page 5 of 5 1 37