HomeMy WebLinkAboutCOW 2008-10-27 Item 2 - Presentation - Alternative Revenue Sources / Phase II and III Fire Study Findings 2008 General Fund Revenue Options and Analysis
TECHNICAL MEMORANDUM
PREPARED FOR THE CITY OF TUKWILA
October 23, 2008
As part of the City of Tukwila's 2009 budget process, the City wanted to review its General
Fund revenues to identify other revenue sources that might be available to the City. The City
previously engaged FCS Group for the 2007 budget process to identify these potential revenue
sources and to forecast, if possible, the potential revenues that might be received if the City
chooses to use these other revenue sources in the future. This memorandum is an update of the
previous work. There are several major revenue sources that the City currently does not use and
that could supplement existing General Fund revenue sources. In addition, the City may want to
consider changing how it charges fees and recovers its costs. These potential revenue sources
include the following:
Additional property taxes,
A business and occupation tax,
A public utility business and occupation tax,
An increase and change in business license fees,
An increase in planning permit and application fees, and
A review of the City's administrative cost allocation model.
Property Taxes
Based on the King County Assessor's 2008 assessment report, the City's current property tax
rate is $2.56911 per $1,000 of assessed value. The City's maximum levy is $3.20814 if it has a
firefighter's pension fund. Besides the City's regular property tax, there are other property taxes,
that could be used to provide additional funding for purposes that may affect the General Fund.
These property tax alternatives include the following:
A Property Tax Lid Lift
An Emergency Medical Service (EMS) Levy
Property Tax Lid Lifts
There are two types of property tax lid lifts, temporary and permanent. A lid lift allows the City
to exceed the one percent property tax limitation if a majority of the voters approve a ballot
measure. The levy lid lift can last for a maximum of six years and must be for a specific purpose.
The difference between a temporary and peinianent lid lift is that when a temporary lid left ends,
the regular property tax levy is calculated as if the lid lift had not been approved. With a
permanent lid lift, the levy is calculated using the new base amount. Based on the City's current
2008 valuation every $.10 per $1,000 of assessed value results in an additional $386,102.
(425) 867-1802
2008 CITY REVENUE REVIEW AND ANALYSIS UPDATE
CITY OF TUKWILA, WASHINGTON DRAFT
Emer2encv Medical Services Levy
EMS services and responses are a major part of the Fire Department's workload. RCW
84.52.069 allows taxing districts such as cities, counties, and fire protection districts to impose
an additional regular property tax levy of up to fifty cents per $1,000 of assessed valuation. King
County currently has a countywide EMS property tax levy that is about 5.30 per $1,000 of
assessed value. Although there is a countywide levy, RCW 84.52.069 allows individual
jurisdictions to also have a separate EMS levy if the countywide tax rate is less than $.50 per
$1,000 of assessed value. The funds from an EMS levy can only be used for providing
emergency medical care or emergency medical services. Related personnel costs, training for
EMS personnel, and related equipment, supplies, vehicles, and structures needed to provide
emergency medical care or services can be included. The RCW allows jurisdictions to have a tax
rate that is equal to the difference between a countywide levy rate and the 5.50 maximum levy.
In other cities outside of King County, EMS levies are used to help support the EMS services
provided by city fire departments. To implement this tax, an EMS levy proposal must be
approved by 60% of the voters. The law provides for the following:
The levy may be imposed each year for either six consecutive years, ten consecutive
r or i�ianentl
years, o
Y
Y ei
p
The levy must be authorized by at least 60 percent of the registered voters when there is a
voter turnout greater than 40 percent of the number of voters in the last general election.
If voter turnout is less than the 40 percent, a levy will be authorized if the number of yes
votes is equal to at least 60 percent times 40 percent of those who voted in the last
general election.
If a peimanent levy is imposed, a taxing district must provide for a separate accounting of
the expenditures concerning the revenues generated by the levy. The taxing district must
maintain a statement of accounting that must be updated every two years and be available
to the public at no charge.
If a peimanent levy is imposed, it is subject to a referendum at any time.
The levy is not subject to the levy rate limit of 55.90 for junior and senior taxing districts.
The levy is still subject to the 1% annual limitation.
If the City's voters approved the maximum 2008 levy rate of about 5.20 per $1,000 of assessed
value, an EMS levy based on the City's 2008 assessed valuation would generate 5772,204.
Business Occupation Tax
RCW 35.21.710 allows cities to impose a tax measured by gross receipts or gross income of
retail sales of tangible personal property. The tax must be at a single uniform rate for all such
business activities and with some exceptions cannot exceed .002. This a common tax imposed
by cities. In the Association of Washington Cities' (AWC) 2008 Tax and User Fee Survey,
AWC found that 38 cities impose this type of tax with different tax rates for different business
categories, such as manufacturing, retail, services, and wholesale. Average tax rates by category
for these cities include the following shown in Exhibit 1:
2
(425) 867-1802
2008 CITY REVENUE REVIEW AND ANALYSIS UPDATE
CITY OFTUKWILA, WASHINGTON DRAFT
Exhibit 1
Statewide Average B &O Tax Rates
Average
Business Category Tax rate
Manufacturing .00146
Retail .00157
Service .00199
Wholesale .00190
For King County, the AWC survey showed that there were eleven cities that had a business and
occupation tax on businesses. The eleven cities were Algona, Bellevue, Burien, Des Moines,
Issaquah, Lake Forest Park, Mercer Island, North Bend, Pacific, Seattle, and Snoqualmie.
To estimate the potential revenue from this type of tax, we only used the reported retail sales for
the City. The Department of Revenue's Quarterly Business Review shows that the City's 2007
taxable retail sales totaled about $2.2 billion. Based on a .002 maximum tax rate for all retail
businesses, the tax would have generated about $4.4 million in 2007 based on just retail sales.
Because there are many businesses (e.g. grocery stores, gas stations, service businesses, etc.) that
have gross income that is more than just taxable retail sales, the actual business income base is
probably be higher. For every .0001% tax rate, about $219,000 is generated from retail sales
businesses. Data on gross income for all businesses located in Tukwila was not available. As
noted previously, the City can have different tax rates for different business classifications as
long as all business within a class are treated the same.
Public Utility Business Occupation Tax
Although the City will be taxing private utilities at the maximum 6% rate in 2008, the City could
also tax its own utilities for water, sewer, and stoiniwater. There is no limit on the tax rate for
public utilities, and many cities in the state tax their utilities. Exhibit 2 shows the average
statewide 2008 tax rates based on the 2008 AWC survey.
Exhibit 2
Statewide Average Utility B &O Tax Rates
Average
Utility Tax Rate
Water .0784
Sewer .0771
Stouii Drainage .0713
According to the survey, 14 King County cities tax their water and sewer utility, while eight tax
their stonnwater utility. Exhibit 3 shows the average 2008 tax rates in these King County cities.
3
(425) 867-1802
2008 CITY REVENUE REVIEW AND ANALYSIS UPDATE
CITY OF TUKWILA, WASHINGTON DRAFT
Exhibit 3
King County Average Utility B &O Tax Rates
Average King
Utility County Tax Rate
Water .0681
Sewer .0655
Stalin Drainage .0678
Based on the 2007 revenues for the City's three utilities, Exhibit 4 shows the estimated revenue
based on the statewide average tax rates, while Exhibit 5 shows the revenue based on the average
tax rates for King County cities.
Exhibit 4
Revenue Based on Average Statewide Utility B &O Tax Rates
2007 2008 Average Utility B &O Tax
Utility Operating Statewide Tax
Revenues Rate Revenue
Water 1 $4,400,0001 7.84 %I $344,960.00
Sewer 1 $4,200,000 1 7.71% $323,820.00
Surfacewater 1 $2,500,000 1 7.13% $178,250.00
Exhibit 5
Revenue Based on the Average King County Utility B &O Tax Rates
2007 2008 Average Revenue
Utility Operating King County Utility B&0 Tax Per 1%
Revenues Tax Rate Revenue Increase in
Tax Rate
Water 1 $4,400,0001 6.81 %I $299,640.00 $44,000.00
Sewer 1 $4,200,0001 6.55 %1 $275,100.00 $42,000.00
Surfacewater 1 $2,500,000 1 6.78 %1 $169,500.00 1 $25,000.00
Business License Fees
Although the City already has a business license fee, the City could change the fees and/or the
fee schedule to generate more revenue. The City's current license fee is 100 for businesses
with twenty or fewer employees, $150 for businesses with 21 to 50 employees, and $200 for
businesses with 51 to 100 employees, and $300 for businesses with 101 or more employees. The
fee for home occupations that are operated from a Tukwila residence is $50. Many cities in
King County charge these types of flat fees for their business licenses. There are, however, some
other approaches for generating more revenue from business license fees. As examples, both
Renton and Redmond have charged a fee per employee hour. The 2008 budget revenue for
business licenses was estimated at $6,000.
4
(425) 867-1802
2008 CITY REVENUE REVIEW AND ANALYSIS UPDATE
CITY OF TUKWILA, WASHINGTON DRAFT
Redmond's business license fee applies to all businesses performing work in the City and is
based on the number of employee hours worked in the City. In 2006 Redmond charged a base
fee of $35.00 per full time employee (or $.018229 per employee hour worked) and a capital
surcharge of $55 per full time employee (or $.02864 per employee hour worked). The fee per
full time employee is based on 1,920 hours and the total minimum license fee is $90. Businesses
have the responsibility for determining the hours worked in the City. For Redmond's 2007 -2008
budget, the business license revenue for the General Fund was estimated at $4.98 million.
Renton's license fee program also applies to all businesses performing work in the City and is
also based on the number of employee hours worked in the City. The fee is calculated based on
the number of hours reported on the State of Washington Labor and Industries reports multiplied
by $.029 per hour ($55 per employee based on 1,920 hours). The minimum license fee is $55.
The City generally presumes that any business operating within the City has all of its employees
working within the City even though portions of an employee's time are spent outside of the
City. Renton's 2008 budget revenue estimate for business licenses was about $2.5 million, with
$746,000 going to General Fund.
The two cities use a large share of the revenues for specifically addressing transportation impacts
resulting from business employment. In Renton 70% of the $55 fee per FTE goes for
transportation projects and 30% goes to the General Fund. In Redmond $35 per FTE goes to the
General Fund and the $55 per FTE surcharge also goes for transportation projects.
Planning Fees
Another area where fees can be changed to generate more revenue involves fees for planning
permits and applications. Based on a very general review of the Department of Community
Development's 2008 planning budget and related 2008 revenues, it appears that the City's cost
recovery for processing these types of permits and applications may be low. The 2008 budget
for the Planning Division is about $1.2 million. The 2008 estimated General Fund revenues for
zoning and subdivisions fees, planning inspection fees, protective inspection fees, and SEPA
checklist fees total $296,000. The 2007 actual costs totaled $973,965, while the actual fee
revenues totaled $279,435. This represents about a 29% recovery rate if all the costs were
devoted to current planning activities. However, there are probably labor costs for long range
planning activities, and these costs would have to be accounted for to determine the actual cost
recovery rate. At the same time city administrative costs and departmental overhead have also
not been included as well as any permit coordination costs that also might be shared with the
Building Division. If the City wanted to increase its cost recovery to at least 50% of the costs of
the Planning Division, the increase in additional revenue would be about $300,000, assuming the
same level of activity. A more specific analysis would need to be done to determine the actual
cost recovery rate and to go through the process of determining how much should be recovered
for these types of permits.
Indirect Cost Allocation
The City's administrative cost allocation model has been in existence since 1986 and has, for the
most part, not been changed. To assure that allocations are still fair and equitable, the City may
5
(425) 867 -1802
2008 CITY REVENUE REVIEW AND ANALYSIS UPDATE
CITY OF TUKWILA, WASHINGTON DRAFT
want to review how it allocates its General Fund costs to other funds as well as to the General
Fund Departments. Indirect cost allocation can be used not only to reimburse the General Fund
for costs associated with supporting other non General Fund services, but can also be used to
determine the full cost of service to calculate user fees and to obtain reimbursements from
federal and state agencies. A review of the allocation factors and the cost allocation framework
may or may not result in additional revenue to the General fund, but can help to improve
financial management and the cost allocation process.
Revenue Options Summary
As discussed in the previous sections, the City has a variety of different revenue options that
could be implemented to increase City revenues. Exhibit 6 summarizes the options and provides
revenue estimates based on different benchmarks.
Exhibit 6
Revenue Options Summary
Revenue Option ITax Rate /Fee Changes 'Estimated Revenue
Property Tax Lid Lift Per $.10 per $1,000 $386,102
EMS Levy Per $.20 per $1,000 $772,204
Business Occupation Tax Retail Sales 0.002% 54,400,000
Utility B &O Tax Water Per 1% Tax Rate $44,000
Utility B &O Tax Sewer Per 1% Tax Rate 542,000
Utility B &O Tax Surfacewater Per 1% Tax Rate $25,000
Planning Fees Increase to 50% recovery rate 5304,000
6
(425) 867-1802