HomeMy WebLinkAboutFS 2009-09-09 Item 2E - Report - June 2009 Sales Tax RevenueFROM
DATE.
SUBJECT
Schedule I
Sales Receipt
Month Month
Jan Mar
Feb Apr
Mar May
Apr June
May July
June Aug
July Sept
Aug Oct
Sept Nov
Oct Dec
Nov Jan10
Dec Feb10
Totals
Mitigation Received
City of Tukwila
INFORMATIONAL MEMORANDUM
TO Mayor Haggerton
Rhonda Berry
Finance and Safety Committee
Shawn Hunstock, Finance Director
August 26, 2009
Sales Tax Revenue for June 2009
2008 2009
Actual Estimated
1347 1403
1 357 1,397
1,601 1 654
1 365 1,497
1 635 1,560
1 646 1 757
1 535 1,661
1 555 1 647
1,426 1 685
1,298 1,521
1,265 1 589
1,723 2,175
17,753 19,546
2009 Increase /(Decrease)
Actual Month YTD
1 172 (231) (231)
1,051 (346) (577)
1 146 (508) (1,085)
1,191 (306) (1 391)
1,082 (478) (1 869)
1,217 (540) (2,409)
6,859
Jim Haggerton, Mayor
in 1,000's
%Increase /(Decrease)
Month YTD
-16 46% 0 00%
24 77% -20 61%
30 71% -24 36%
-20 44% -23 37%
-30 64% -24 88%
30 73% -25 99%
741
7,600 82.00% of Budget Incl. Mitigation
Sales tax collections showed the tenth consecutive decrease in June compared to the same
period in the prior year June is historically the second highest month, behind only December,
for sales tax collections. For 2009 collections were significantly less than both budget and the
same month in the prior year Actual receipts for June 2009 were $540,000 less than budget,
and $429,000 less than the same period last year We are now down 25 99% for the year
compared to budget, and 23 37% compared to the same period last year
The chart above also includes the mitigation payment we received at the end of March and June
for fourth quarter 2008, and first quarter 2009 respectively Including the mitigation payment,
we are currently at 82% of budget for the year to date The mitigation payment we received in
June was $346,046.24 This was a 12 4% decrease from the $394,987 43 we received for
fourth quarter 2008 The next mitigation payment will be received on September 30, 2009
Schedule 11 shows the year -to -date sales tax from the top ten industry classifications. As this
schedule indicates, the trend is flat or down for all of the classifications.
INFORMATIONAL MEMO
Page 2
Schedule II
Group Name
452* General Merchandise Stores
448* Clothing and Accessories
722* Food Services, Drinking Places
423* Wholesale Trade, Durable Goods
443* Electronics and Appliances
441 Motor Vehicle and Parts Dealer
236 Construction of Buildings
451 Sporting Goods, Hobby, Books
453* Miscellaneous Store Retailers
444* Building Material and Garden
Mitigated NAICS Code
Schedule III
Group Name
323* Printing and Related Support
442* Furniture and Home Furnishings
236 Construction of Buildings
237 Heavy and Civil Construction
423* Wholesale Trade, Durable Goods
522 Credit Intermediation
621 Ambulatory Health Care Service
541 Professional, Scientific, Tech
453* Miscellaneous Store Retailers
518 Internet Service Providers
Mitigated NAICS Code
H:\Sales Tax120091Info Memo Sales Tax 082709.doc
YTD
Current
890 946
882,220
631 684
631,515
451 136
373 376
313,907
262,385
253 911
251 019
Please let me know if you have any comments or questions. Thank you
YTD Dollar
Prior Diff Diff
1 025 119 (134,173) -13 09%
862,740 19 480 2.26%
626 325 5 359 0 86%
1 160,223 (528 707) -45 57%
554 439 (103 303) -18 63%
486 835 (113,459) 23.31%
715 694 (401 787) 56.14%
294,370 (31,985) -10 87%
366 519 (112,608) -30 72%
333,839 (82,821) -24 81%
As you can see there are large variances from last year for the same time period For instance,
sales tax for Construction of Buildings is down by 56 14 Wholesale Trade and Durable Goods
is down by 45 57 and Miscellaneous Store Retailers is down by 30 72% These declines are
offset by very small increases in other areas, such as Clothing and Accessories, which
increased by 2.26 and Food Services and Drinking Places, which increased by 0 86% As
you can see from Schedule II, eight of the top ten merchant categories have declined versus
prior year, and nine of the ten industry classification codes are ones for which we receive
streamlined sales tax mitigation.
Schedule III shows the ten largest declines in sales tax revenue for industries with over $10,000
collected through June
YTD YTD Dollar
Current Prior Diff Diff
32,116 102,003 (69,887) 68.52%
169 446 400,480 (231 034) -57 69%
313,907 715 694 (401 787) -56 14%
37,267 70,958 (33 691) -47 48%
631 515 1 160,223 (528 707) -45 57%
15,172 26197 (11025) 42.08%
30,299 45,914 (15,615) -34 01%
89 344 134 564 (45,220) -33 61%
253,911 366 519 (112,608) -30 72%
30 670 42,294 (11,624) -27 48%
Attached is a Sales Tax Summary comparing year -to -date 2009 vs. 2008 by major SIC codes.
Also included is a comparison of total receipts year -to -date for the last four years
NAICS CONSTRUCTION 08 TOTAL
236 Construction of Buildings 1,302,567
237 Heavy Civil Construction 130,624
238 SoeciaIt Trade Contractors 530,490
TOTAL CONSTRUCTION 1,963,680
Overall Construction Change from Previous Year
MANUFACTURING
311 Food Manufacturing
312 Beverage Tobacco Products
313 Textile Mills
314 Textile Product Mills
315 Apparel Manufacturing
316 Leather Allied Products
321* Wood Product Manufacturing
322* Paper Manufacturing
323' Printing Related Support
324 Petroleum Coal Products
325 Chemical Manufacturing
326 Plastic Rubber Products
327* Nonmetallic Mineral Products
331 Primary Metal Manufacturing
332 Fabricated Metal Mfg Products
333 Machinery Manufacturing
334' Computer Electronic Products
335 Electric Equipment, Appliances
336 Transportation Equipment Mfg
337' Fumiture Related Products
339* Miscellaneous Manufacturing
TOTAL MANUFACTURING
Sales Tax Mitigation NAICS Codes 1
08 TOTAL
4,997
2,328
1,050
22,660
215
9
9,515
21,545
143,009
9,630
8,068
4,085
5,242
52
6,310
-8,777
44,162
895
191,525
31,384
22,411
520,315
TRANSPORTATION WAREHOUSING 08 TOTAL
481 Air Transportation 0
482 Rail Transportation
484 Truck Transportation
485 Transit and Ground Passengers
488 Transportation Support
491 Postal Seances
492 Couriers Messengers
I 493' Warehousing Storage
TOTAL TRANSP WHSING
08/27/2009
Overall Manufacturing Change from Previous Year
1,935
965
11,502
28,728
88
476
781
44,475
Overall Transportation Change from Previous Year
WHOLESALE TRADE 08 TOTAL
I 423' Whls Trade Durable Goods 1,777,808
I 424* Whls Trade Nondurable Goods 113,096
425' Wholesale Electronic Markets 2,805
WHOLESALE TRADE TOTAL 1,893,709
Overall Wholesale Change from Previous Year
YTD
08 YTD 09 YTD %Diff
715,694 313,907 -56.1%
70,958 37,267 -47.5%
258,168 200,019 •22.5%
1,044,820 551,192
($493,628) -47.296
YTD
08YTD 09YTD %Diff
2,245 680 -69.7%
769 1,441 87.3%
42 155 265.2%
15,605 6,196 60.3%
42 37 -13.1%
2 4 113.0%
4,075 1.778 -56.4% j
10,191 9,902 -2.8% 1
102,003 32,116 -68.5% I
5,506 2,795 -49.2%
4,758 3,179 -33.2%
2,586 1,780 31.2%
1,466 1,109 -24.3%
26 60 126.1%
3,055 1,702 -44.3%
12,103 2,084 117.2%
29,616 9,952 -66.4%
33 90 174.7%
103,298 78.502 -24.0%
25,297 5,096 -79.9%
5,499 6,358 15.6%
304,010 165,015
(5138,995)
-45.7% 1
YTD
08 YTD 09 YTD Diff
0 0 0.0%
974 800 17.9%
221 1,366 5174%
5,516 5,660 2.6%
14,301 11,930 16.6%
37 0 100.0%
76 30 -60.1%
387 579 49.7% i
21,512 20,365
($1,147) -5.3%
YTD
08 YTD 09 YTD Diff
1,160,223 631.515 -45.6% 1
39,090 54.197 38.6% I
1,860 1,034 -44.4% I
1,201,173 686,746
($514,427) 42.896
SALES TAX SUMMARY
June 2009 (Received in August)
NAICS AUTOMOTIVE
I 441' Motor Vehicle Parts Dealer
I 447' Gasoline Stations
TOTAL AUTOMOTIVE
08 TOTAL
993,146
73,034
1,066,181
Overall Automotive Change from Previous Year
NAICS RETAIL TRADE
442' Fumiture Home Furnishings
443' Electronics Appliances
444' Building Material Garden
445' Food Beverage Stores
446' Health Personal Care
448' Clothing Accessories
451* Sporting Goods, Hobby, Books
452' General Merchandise Stores
453' Miscellaneous Store Retailers
454* Nonstore Retailers
TOTAL RETAIL TRADE
Overall General Retail Change from Previous Year
SERVICES
51X Information
52X Finance Insurance
53X Real Estate, Rental, Leasing
541 Professional, Scientific, Tech
551 Company Management
56X Admin, Supp, Remed Svcs
611 Educational Services
62X Health Care Social Assistance
71X Arts Entertainment
72X' Accommodation Food Svcs
81X Other Services
92X Public Administration
TOTAL SERVICES
08 TOTAL
621,785
1,077,238
619,645
88,317
146,841
2,101,593
644,522
2,231,745
721,034
116,347
8,369,066
08 TOTAL
570,706
75,585
403,851
338,302
1,902
167 119
12,727
109,308
106,515
1,858,292
192,450
843
3,837,599
Overall Services Change from Previous Year
MISCELLANEOUS 08 TOTAL
000 Unknown 1,147
111 -115 Agriculture, Forestry, Fishing 1,095
211 -221 Mining Utilities 19,574
999 Unclassifiable Establishments 35,837
MISCELLANEOUS TOTAL 57,652
Overall Miscellaneous Change from Previous Year
Page 1
08 TOTAL
GRAND TOTALS $17,752,678
Grand Total Change from Previous Year
ti
YTD
08 YTD 09 YTD Diff
486,835 373,376 -23.3% I
40,014 29,918 -25.2% f
526,849 403,294
(5123,555) -23.5%
08YTD 09YTD %Diff
400,480 169,446 57.7%
554,439 451,136 18.6%
333,839 251,019 -24.8%
54,669 42,023 -23.1%
72,653 88,208 21.4%
862,740 882,220 2.3%
294,370 262,385 -10.9%
1,025,119 890,946 -13.1%
366,519 253,911 -30.7%
57,806 43,677 -24.4%
4,022,635 3,334,971
($687,664) -17.1%
YTD
08 YTD 09 YTD Dift
272248 273,505 0.5%
32,433 21,179 34.7%
201,108 169,114 -15.9%
134,564 89,344 -33.6%
1,164 540 -53.6%
66,502 68,124 2.4%
3,341 17,596 426.7%
56,485 40,434 -28.4%
54,627 44,383 -18.8%
890,261 861,680 -3.2%
96,306 90,867 -5.6%
279 11,809 4265.8%
1,809,309 1,688,574
(5120,734) -6.7%
YTD
08 YTD 09 YTD Diff
792 397 -49.9%
198 80 -59.6%
7,294 6,845 -6.2%
13,626 2.130 -84.4%
21,910 9,451
(512458) -56.9%
YTD
08YTD 09YTD %Diff
98,952,216 $6,859,608
(52,092608) 23.38%
TUK Soles Tax Rpt 20090671,
2009
2008
d
2007
2006
Four Year Comparison
$8,952,217
$2,000,000 $4,000,000 $6,000,000 $8,000,000 $10,000,000
$9,127,205
$8,370,919 I
Taxes Collected Year to Date
I $6,859,622