Loading...
HomeMy WebLinkAboutTrans 2014-04-28 Item 2A - Bid Award - Interurban Avenue South Improvements (South 143rd Street to Fort Dent Way)City of Tukwila Jim Haggerton, Mayor INFORMATIONAL MEMORANDUM TO: Mayor Haggerton Transportation Committee FROM: Bob Giberson, Public Works Director BY: Robin Tischmak, City Engineer DATE: April 25, 2014 SUBJECT: Interurban Ave South (S 143rd St to Fort Dent Way) Project No. 90310402 Bid Award ISSUE Award the bid for construction of the Interurban Avenue South roadway improvements. BACKGROUND This project is the final phase of constructing improvements to the Interurban Ave S corridor between 42nd Ave S and 1 -405. The proposed improvements will include curbs, gutters, sidewalks, illumination, storm drainage, street reconstruction, and other urban roadway improvements. Design began in 2004 and construction funding was not awarded until late 2012. ANALYSIS A call for bids was advertised on February 27 and March 6, 2014 and seven bids were opened on April 22, 2014. The lowest apparent bidder was Walsh Construction Company II, LLC, with a bid of $7,597,833.39. The engineer's estimate was $8,984,553.70. No errors were found on the bid tabulations. We are currently waiting for final approval from WSDOT Local Programs. BUDGET AND BID SUMMARY This project includes the construction of storm water retrofit facilities with $80,000 budgeted from the Storm Water Quality Retrofit Program 412 Fund. Bid Results Estimate 2014 Budget Bid Amount $7,597,833.39 $8,984,553.70 $9,400,000.00 Contingency (15 %) 1,139,675.00 1,347,683.06 Storm Water Quality Retrofit 80,000.00 Total $8,737,508.39 $10,332.236.76 $9.480,000.00 RECOMMENDATION Council is being asked to award the construction bid for the Interurban Ave S roadway improvement project to Walsh Construction Co., LLC in the amount of $7,597,833.39 and consider this item on the Consent Agenda at the May 5, 2014 Regular Meeting. Attachments: Vicinity Map 2014 CIP Page 14 and 83 Bid Tabulation Consultant Recommendation 1 W: \PW Eng \PROJECTS\A- RW & RS Projectsllnterurban Ave S (90310402)\Design \Info Memo Bid Award.doc i 1 Ir. / —�_ . �,..„, Niter a0waY •` $111 St : rn co SI m 1 • �A fi / .1�� S cn 4., ,�` , 4� llll Way t � � .. - A�� ' /I, � S 1 55l A iv . a co 0, 14 St ••i'�. 1 •r,N.S Walace SI . vsA� `N `Q 9i, S121 %. ,... co gi..,:.1... cr S127SI , "'� % `/ �I a b9C Gake� �! . !f, 72 O� `'q 9 A g t St Hlghline �� Specialty Center co y 4. `e Poz % $ . • co. p� / .g..... !�' �� '` 9�'•„4 S 133 Si''' fil o �' Z. . S 1 w< N ° S 135 St 13 v) < m m A. N a �, 31 (5,7 /1 / 9i'''4 i l 1 Ab 4 % < ,�P ,�� Previously S 136 St �y y y Iti Foster ' •D C�ii cn ._ S 1 S 137 St S 136 S f� Improved y���9 Golf riil�fyrt o D > to y 137 St Std N < — 140 St 4 139 St Ps' 7f, t Sc140 ``fir / FOSter. i2 � S 142 St S t N St g Ell ` m '4. � L.� Olf tst 142 iii, S 144 St ' `m et �' P Vi' `� t ti 144 St ' o ro S146St ?,' D D `I s - Project / _ y a m D� y D cl S 148 St D co m i ti 14 St o y1 F,rt Location m 14 yea Dent igi48st S150St S 149 St S 150 St S St S152St tat 518 PI iw�ilr S152St S cn 51 St S,SOStS'� S 149 St S park yt S 154 St s n"'i S152St = S 151 PI���5"WV < co S 153 S – b'iNit7 m S 153 St ,. /,,� f" ■ ' u < S 156 St a CD S160 5158' v. 405 "' to age .:r► rY ��_ > r ,� /� /�tfY,�iF�m I `r:.t''r, w— ��/Af�/ � F! ,� (I .,`r,,4 161 St N 9 °S A < s,64 ''St -14' t'.° < D to 162 a D m 163 m ��� ii�A�� Interurban Avenue South 143rd St to Fort Dent Way 011,4 P�S Q'1 City o f Tukwl a Ma Y 15 2009 Vicinity Map . o OV •1908 `� .. 2 PROJECT: DESCRIPTION: JUSTIFICATION: STATUS: MAINT. IMPACT: COMMENT: CITY OF TUKWILA CAPITAL PROJECT SUMMARY 2014 to 2019 Interurban Ave S (S 143 St - Fort Dent Way) Design and construct sidewalks, pavement restoration, drainage, and lighting. Project No. 90310402 Pedestrian traffic is forced to walk in traveled way, lighting is substandard, drainage is poor and pavement failure is accelerating. Completed final design in 2013. Construction scheduled for 2014. Reduce annual pavement repairs and increase pedestrian safety. Federal Hwy STP Grant of $389,000 for design. State TIB grant of $5m, Federal STP grant of $2.145m, and developer mitigation of $550,000. City Bond for $3.465m in 2014. FINANCIAL Through Estimated in $000's 2012 2013 2014 2015 2016 2017 2018 2019 BEYOND TOTAL EXPENSES Design 466 349 815 Land (R /W) 111 111 Const. Mgmt. 1,300 1,300 Construction 9,400 9,400 TOTAL EXPENSES 466 460 10,700 0 0 0 0 0 0 11,626 FUND SOURCES Awarded TIB Grant 389 5,000 5,389 Awarded STP Grant 2,145 2,145 Mitigation 550 550 Bond 3,465 3,465 City Oper. Revenue 77 460 (460) 0 0 0 0 0 0 77 TOTAL SOURCES 466 460 10,700 0 0 0 0 0 0 11,626 Project Location 2014 - 2019 Capital Improvement Program 14 3 CITY OF TUKWILA CAPITAL PROJECT SUMMARY 2014 to 2019 PROJECT: Storm Water Quality Retrofit Program Project No. 91241202 DESCRIPTION: Design and install water quality vaults at selected drainage locations throughout the City. JUSTIFICATION: NPDES permit requirements to improve water quality. STATUS: Two candidates have been identified; water quality vaults (WQV) for 48th Ave S and S 122nd St. MAINT. IMPACT: Expected to increase maintenance. COMMENT: Combine with other CIP projects for design and construction, where feasible. Additional water quality is being added to Interurban Ave S in 2014 and 42nd Ave S in 2015. FINANCIAL Through Estimated (in $000's) 2012 2013 2014 2015 2016 2017 2018 2019 BEYOND TOTAL EXPENSES Design 15 15 15 15 15 15 15 105 Land (R /W) 0 Const. Mgmt. 15 15 15 15 15 15 15 105 Construction 80 80 80 80 80 80 80 560 TOTAL EXPENSES 0 0 110 110 110 110 110 110 110 770 FUND SOURCES Awarded Grant 0 Proposed Grant 0 Mitigation Actual 0 Mitigation Expected 0 Utility Revenue 0 0 110 110 110 110 110 110 110 770 TOTAL SOURCES 0 0 110 110 110 110 110 110 110 770 Project Location: Entire System 2014 - 2019 Capital Improvement Program 83 4 KPG 753 9th Avenue North Seattle, WA 98109 P: 206.286.1640 F: 206.286.1639 www.kpg.com April 23, 2014 Robin Tischmak, P.E. City Engineer City of Tukwila 6200 Southcenter Boulevard Tukwila, WA 98188 RE: Interurban Avenue South - Bid Package Review Dear Robin, As requested, KPG has tabulated the bids and reviewed the bid packages submitted for the City of Tukwila Interurban Avenue South Project. The lowest bidder in the amount of $7,597,833.39 is Walsh Construction Co II, LLC. As part of our review, we called the State of Indiana, Crawfordsville District and spoke with the Deputy Commissioner there. He commended them for more than one successful project, and the state of Indiana uses their services quite often for road work, as well as bridges. He stated they do high quality work. We have also checked the status of Walsh Construction II, LLC on the Washington State Labor and Industries web page to confirm they are currently insured, bonded, and licensed. It is KPG's recommendation that the Interurban Avenue South Project be awarded to Walsh Construction Co II, LLC pending the required approvals from WSDOT. We have enclosed the original bid package along with the bid tabulation for your review. Sincerely, KPG, Inc. Nelson Davis, P.E. cc: Bob Giberson, P.E., Mike Ronda, P.E., Kelly Clark Enclosures: Walsh Construction Company II, LLC bid package including DBE Verification Final bid tabulation spreadsheet 5 6 CITY OF TUKWILA DEPARTMENT OF PUBLIC WORKS Interurban Avenue S, S 143rd Street to Fort Dent Way City Project No. 03 -RW02, Federal Aid No. STPUL -1045 (007), TIB Proj. No. 8 -1- 116(010 )-1, State Constr. Contr. No. TA -2507 Bid Tabulation - April 22, 2014 KPG SEATTLE ' TACOMA Corrected Math Error Engineer's Estimate Walsh Construction SCI Infrastructure Johansen Excavating ICON Materials Flatiron Constructors R.W. Scott Gary Merlino Construction Bid Item Section Item Quantity Unit No. No. Unit Price Total Cost Unit Price Total Cost Unit Price Total Cost Unit Price Total Cost Unit Price Total Cost Unit Price Total Cost Unit Price Total Cost Unit Price Total Cost SCHEDULE A- ROADWAY IMPROVEMENTS ROADWAY 1 1 -04 Unexpected Site Changes 1 FA $ 50,000.00 $ 50,000.00 $ 50,000.00 $ 50,000.00 $ 50,000.00 $ 50,000.00 $ 50,000.00 $ 50,000.00 $ 50,000.00 $ 50,000.00 $ 50,000.00 $ 50,000.00 $ 50,000.00 $ 50,000.00 $ 50,000.00 $ 50,000.00 2 1 -05 Roadway Surveying 1 LS $ 100,000.00 $ 100,000.00 $ 61210.75 $ 61210.75 $ 65,000.00 $ 65,000.00 $ 30,000.00 $ 30,000.00 $ 50,000.00 $ 50,000.00 $ 24,000.00 $ 24,000.00 $ 50,000.00 $ 50,000.00 $ 35,000.00 $ 35,000.00 3 1 -07 SPCC Plan 1 LS $ 5,000.00 $ 5,000.00 $ 1,000.00 $ 1,000.00 $ 1,000.00 $ 1,000.00 $ 10,000.00 $ 10,000.00 $ 5,000.00 $ 5,000.00 $ 5,000.00 $ 5,000.00 $ 1,000.00 $ 1,000.00 $ 1,000.00 $ 1,000.00 4 1 -07 Resolution of Utility Conflicts 1 FA $ 50,000.00 $ 50,000.00 $ 50,000.00 $ 50,000.00 $ 50,000.00 $ 50,000.00 $ 50,000.00 $ 50,000.00 $ 50,000.00 $ 50,000.00 $ 50,000.00 $ 50,000.00 $ 50,000.00 $ 50,000.00 $ 50,000.00 $ 50,000.00 5 1 -07 Utility Potholing 1 FA $ 25,000.00 $ 25,000.00 $ 25,000.00 $ 25,000.00 $ 25,000.00 $ 25,000.00 $ 25,000.00 $ 25,000.00 $ 25,000.00 $ 25,000.00 $ 25,000.00 $ 25,000.00 $ 25,000.00 $ 25,000.00 $ 25,000.00 $ 25,000.00 6 1 -07 Training 1000 HR $ 40.00 $ 40,000.00 $ 1.00 $ 1,000.00 $ 3.00 $ 3,000.00 $ 1.00 $ 1,000.00 $ 56.00 $ 56,000.00 $ 1.00 $ 1,000.00 $ 8.00 $ 8,000.00 $ 2.00 $ 2,000.00 7 1 -08 Type B Progress Schedule 1 LS $ 5,000.00 $ 5,000.00 $ 1,000.00 $ 1,000.00 $ 5,000.00 $ 5,000.00 $ 1,000.00 $ 1,000.00 $ 5,000.00 $ 5,000.00 $ 5,000.00 $ 5,000.00 $ 10,000.00 $ 10,000.00 $ 5,000.00 $ 5,000.00 8 1 -09 Mobilization 1 LS $ 680,000.00 $ 680,000.00 $ 420,000.00 $ 420,000.00 $ 650,000.00 $ 650,000.00 $ 445,000.00 $ 445,000.00 $ 185,000.00 $ 185,000.00 $ 500,000.00 $ 500,000.00 $ 1,078,311.00 $ 1,078,311.00 $ 763,000.00 $ 763,000.00 9 1 -10 Project Temporary Traffic Control 1 LS $ 450,000.00 $ 450,000.00 $ 111,908.40 $ 111,908.40 $ 425,000.00 $ 425,000.00 $ 315,000.00 $ 315,000.00 $ 225,000.00 $ 225,000.00 $ 335,000.00 $ 335,000.00 $ 596,000.00 $ 596,000.00 $ 500,000.00 $ 500,000.00 90 9-10 R agg c a,nael- S^poo"ners 0 HR $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - 11 2 -01 Clearing and Grubbing 1 LS $ 20,000.00 $ 20,000.00 $ 48,132.42 $ 48,132.42 $ 65,000.00 $ 65,000.00 $ 7,500.00 $ 7,500.00 $ 20,000.00 $ 20,000.00 $ 160,000.00 $ 160,000.00 $ 20,650.00 $ 20,650.00 $ 50,000.00 $ 50,000.00 12 2 -02 Removal of Structure and Obstruction 1 LS $ 90,000.00 $ 90,000.00 $ 54,442.21 $ 54,442.21 $ 200,000.00 $ 200,000.00 $ 120,000.00 $ 120,000.00 $ 90,000.00 $ 90,000.00 $ 135,000.00 $ 135,000.00 $ 94,624.00 $ 94,624.00 $ 400,000.00 $ 400,000.00 13 2 -03 Roadway Excavation Incl. Haul 10400 CY $ 22.00 $ 228,800.00 $ 32.07 $ 333,528.00 $ 17.00 $ 176,800.00 $ 19.00 $ 197,600.00 $ 24.00 $ 249,600.00 $ 5.00 $ 52,000.00 $ 20.00 $ 208,000.00 $ 30.00 $ 312,000.00 14 2 -03 Unsuitable Foundation Excavation Incl. Haul 390 CY $ 25.00 $ 9,750.00 $ 29.57 $ 11,532.30 $ 20.00 $ 7,800.00 $ 28.00 $ 10,920.00 $ 19.00 $ 7,410.00 $ 50.00 $ 19,500.00 $ 24.00 $ 9,360.00 $ 20.00 $ 7,800.00 15 2 -03 Gravel Borrow Incl. Haul 15120 TON $ 18.00 $ 272,160.00 $ 16.80 $ 254,016.00 $ 15.00 $ 226,800.00 $ 18.50 $ 279,720.00 $ 18.00 $ 272,160.00 $ 15.00 $ 226,800.00 $ 14.00 $ 211,680.00 $ 16.00 $ 241,920.00 16 2 -05 Petroleum Contaminated Excavation and Disposal Incl. Haul 100 TON $ 65.00 $ 6,500.00 $ 106.36 $ 10,636.00 $ 60.00 $ 6,000.00 $ 105.00 $ 10,500.00 $ 50.00 $ 5,000.00 $ 140.00 $ 14,000.00 $ 55.00 $ 5,500.00 $ 100.00 $ 10,000.00 17 2 -05 Contaminated Water Treatment 1 EST $ 10,000.00 $ 10,000.00 $ 10,000.00 $ 10,000.00 $ 10,000.00 $ 10,000.00 $ 10,000.00 $ 10,000.00 $ 10,000.00 $ 10,000.00 $ 10,000.00 $ 10,000.00 $ 10,000.00 $ 10,000.00 $ 10,000.00 $ 10,000.00 18 2 -09 Structure Excavation Cl. A 490 CY $ 21.00 $ 10,290.00 $ 28.12 $ 13,778.80 $ 16.00 $ 7,840.00 $ 23.00 $ 11,270.00 $ 20.00 $ 9,800.00 $ 55.00 $ 26,950.00 $ 20.00 $ 9,800.00 $ 30.00 $ 14,700.00 19 4 -04 Crushed Surfacing Base Course 3550 TON $ 27.00 $ 95,850.00 $ 28.79 $ 102,204.50 $ 17.75 $ 63,012.50 $ 20.00 $ 71,000.00 $ 27.00 $ 95,850.00 $ 50.00 $ 177,500.00 $ 19.00 $ 67,450.00 $ 33.00 $ 117,150.00 20 6-04 Povnm� abric 0 SY $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - 21 5 -04 Pavement Repair Excavation Incl. Haul 750 CY $ 30.00 $ 22,500.00 $ 74.08 $ 55,560.00 $ 25.00 $ 18,750.00 $ 26.00 $ 19,500.00 $ 30.00 $ 22,500.00 $ 50.00 $ 37,500.00 $ 40.00 $ 30,000.00 $ 60.00 $ 45,000.00 22 5 -04 HMA CI 1/2" PG 64 -22 6420 TON $ 90.00 $ 577,800.00 $ 77.29 $ 496,201.80 $ 79.00 $ 507,180.00 $ 92.00 S 590,640.00 $ 150.00 $ 963,000.00 $ 60.00 $ 385,200.00 $ 82.00 $ 526,440.00 $ 70.00 $ 449,400.00 23 5-04 HMA CI 1/2" PG 64-22 for Overlay 2980 TON $ 80.00 $ 238,400.00 $ 81.61 $ 243,197.80 $ 84.00 $ 250,320.00 $ 85.00 $ 253,300.00 $ 80.00 $ 238,400.00 $ 90.00 $ 268,200.00 $ 87.00 $ 259,260.00 $ 75.00 $ 223,500.00 24 5 -04 HMA CI 1/2" PG 64 -22 for Pavement Repair 1280 TON $ 95.00 $ 121,600.00 $ 77.29 $ 98,931.20 $ 79.00 $ 101,120.00 $ 105.00 $ 134,400.00 $ 105.00 $ 134,400.00 $ 82.00 $ 104,960.00 $ 82.00 $ 104,960.00 $ 75.00 $ 96,000.00 25 5 -04 HMA CI 1/2" PG 64 -22 for Prelevel 4260 TON $ 85.00 $ 362,100.00 $ 74.81 $ 318,690.60 $ 76.50 $ 325,890.00 $ 86.00 $ 366,360.00 $ 80.00 $ 340,800.00 $ 82.00 $ 349,320.00 $ 79.00 $ 336,540.00 $ 70.00 $ 298,200.00 26 5 -04 Planing Bituminous Pavement 24910 SY $ 5.00 $ 124,550.00 $ 1.33 $ 33,130.30 $ 2.50 $ 62,275.00 $ 1.50 $ 37,365.00 $ 4.00 $ 99,640.00 $ 2.85 $ 70,993.50 $ 3.50 $ 87,185.00 $ 2.00 $ 49,820.00 27 6 -02 Conc. Class 4000 for Walkway Pavement 520 CY $ 500.00 $ 260,000.00 $ 186.72 $ 97,094.40 $ 180.00 $ 93,600.00 $ 187.00 $ 97,240.00 $ 270.00 $ 140,400.00 $ 270.00 $ 140,400.00 $ 210.00 $ 109,200.00 $ 250.00 $ 130,000.00 28 6 -02 St. Reinf. Bar for Walkway Pavement 43060 LB $ 5.00 $ 215,300.00 $ 0.93 $ 40,045.80 $ 1.25 $ 53,825.00 $ 1.70 $ 73,202.00 $ 2.00 $ 86,120.00 $ 1.50 $ 64,590.00 $ 1.85 $ 79,661.00 $ 1.00 $ 43,060.00 29 6 -02 Gravel Backfill for Wall 81 CY $ 30.00 $ 2,430.00 $ 30.85 $ 2,498.85 $ 50.00 $ 4,050.00 $ 30.00 $ 2,430.00 $ 48.00 $ 3,888.00 $ 55.00 $ 4,455.00 $ 55.00 $ 4,455.00 $ 80.00 $ 6,480.00 30 6 -10 Removable Barrier 73 LF $ 370.00 $ 27,010.00 $ 76.51 $ 5,585.23 $ 120.00 $ 8,760.00 $ 9.00 $ 657.00 $ 115.00 $ 8,395.00 $ 265.00 $ 19,345.00 $ 180.00 $ 13,140.00 $ 110.00 $ 8,030.00 31 6 -10 Precast Containment Wall 274 LF $ 290.00 $ 79,460.00 $ 279.76 $ 76,654.24 $ 250.00 $ 68,500.00 $ 215.00 $ 58,910.00 $ 185.00 $ 50,690.00 $ 255.00 $ 69,870.00 $ 220.00 $ 60,280.00 $ 90.00 $ 24,660.00 32 6 -10 Permanent Barrier 1101 LF $ 240.00 $ 264,240.00 $ 108.28 $ 119,216.28 $ 125.00 $ 137,625.00 $ 84.00 $ 92,484.00 $ 120.00 $ 132,120.00 $ 130.00 $ 143,130.00 $ 75.00 $ 82,575.00 $ 125.00 $ 137,625.00 33 6 -10 Permanent Barrier Transition Section 12 LF $ 300.00 $ 3,600.00 $ 140.91 $ 1,690.92 $ 350.00 $ 4,200.00 $ 215.00 $ 2,580.00 $ 155.00 $ 1,860.00 $ 268.00 $ 3,216.00 $ 200.00 $ 2,400.00 $ 250.00 $ 3,000.00 34 6 -11 Conc. Class 4000 For Retaining Wall 43 CY $ 750.00 $ 32,250.00 $ 817.64 $ 35,158.52 $ 875.00 $ 37,625.00 $ 830.00 $ 35,690.00 $ 860.00 $ 36,980.00 $ 1,600.00 $ 68,800.00 $ 800.00 $ 34,400.00 $ 1,100.00 $ 47,300.00 35 6 -11 St. Reinf. Bar for Retaining Wall 5772 LB $ 5.00 $ 28,860.00 $ 1.08 $ 6,233.76 $ 1.75 $ 10,101.00 $ 1.70 $ 9,812.40 $ 2.00 $ 11,544.00 $ 1.25 $ 7,215.00 $ 1.85 $ 10,678.20 $ 1.50 $ 8,658.00 36 6 -13 Modular Block Wall 590 SF $ 25.00 $ 14,750.00 $ 21.49 $ 12,679.10 $ 20.00 $ 11,800.00 $ 21.50 $ 12,685.00 $ 28.00 $ 16,520.00 $ 17.00 $ 10,030.00 $ 24.00 $ 14,160.00 $ 35.00 $ 20,650.00 37 6 -13 Structural Earth Wall 600 SF $ 30.00 $ 18,000.00 $ 24.13 $ 14,478.00 $ 20.00 $ 12,000.00 $ 21.50 $ 12,900.00 $ 12.00 $ 7,200.00 $ 18.00 $ 10,800.00 $ 26.00 $ 15,600.00 $ 45.00 $ 27,000.00 38 6 -16 Removing Soldier Pile Shaft Obstruction 1 EST $ 20,000.00 $ 20,000.00 $ 20,000.00 $ 20,000.00 $ 20,000.00 $ 20,000.00 0 20,000.00 $ 20,000.00 $ 20,000.00 $ 20,000.00 $ 20,000.00 $ 20,000.00 $ 20,000.00 $ 20,000.00 $ 20,000.00 $ 20,000.00 39 6 -16 Shaft - 36 Inch Diameter 1660 LF $ 180.00 $ 298,800.00 $ 125.90 $ 208,994.00 $ 112.00 $ 185,920.00 $ 15.00 $ 24,900.00 $ 1.50 $ 2,490.00 $ 115.00 $ 190,900.00 $ 12.35 $ 20,501.00 $ 30.00 $ 49,800.00 40 6 -16 Furnishing Soldier Pile - W 14x26 240 LF $ 55.00 $ 13,200.00 $ 43.24 $ 10,377.60 $ 67.00 $ 16,080.00 $ 68.00 $ 16,320.00 $ 65.00 $ 15,600.00 $ 24.00 $ 5,760.00 $ 60.00 $ 14,400.00 $ 60.00 $ 14,400.00 41 6 -16 Furnishing Soldier Pile - W18x55 609 LF $ 65.00 $ 39,585.00 $ 56.74 $ 34,554.66 $ 79.00 $ 48,111.00 $ 144.00 $ 87,696.00.$ 135.00 $ 82,215.00 $ 48.00 $ 29,232.00 $ 130.00 $ 79,170.00 $ 130.00 $ 79,170.00 42 6 -16 Furnishing Soldier Pile - W24x76 665 LF $ 85.00 $ 56,525.00 $ 69.36 $ 46,124.40 $ 91.00 $ 60,515.00 $ 200.00 $ 133,000.00 $ 190.00 $ 126,350.00 $ 60.00 $ 39,900.00 $ 185.00 $ 123,025.00 $ 175.00 $ 116,375.00 43 6 -16 Furnishing Soldier Pile - W24x131 440 LF $ 115.00 $ 50,600.00 $ 131.03 $ 57,653.20 $ 146.00 $ 64,240.00 $ 345.00 $ 151,800.00 $ 325.00 $ 143,000.00 $ 90.00 $ 39,600.00 $ 302.00 $ 132,880.00 $ 300.00 $ 132,000.00 44 6 -16 Lagging 4110 SF $ 20.00 $ 82,200.00 $ 11.22 $ 46,114.20 $ 21.00 $ 86,310.00 $ 34.88 $ 143,356.80 $ 27.00 $ 110,970.00 $ 28.00 $ 115,080.00 $ 27.00 $ 110,970.00 $ 25.00 $ 102,750.00 45 8 -01 Erosion/VVater Pollution Control 1 FA $ 25,000.00 $ 25,000.00 $ 25,000.00 $ 25,000.00 $ 25,000.00 $ 25,000.00 $ 25,000.00 $ 25,000.00 $ 25,000.00 $ 25,000.00 $ 25,000.00 $ 25,000.00 $ 25,000.00 $ 25,000.00 $ 25,000.00 $ 25,000.00 46 8-04 Inlet-Protection 0 €A $ - $ - $ - $ - $ - $ - $ - $ - $ - 47 8 -01 Stormwater Pollution Prevention Plan 1 LS $ 75,000.00 $ 75,000.00 $ 1,000.00 $ 1,000.00 $ 1,000.00 $ 1,000.00 $ 10,000.00 $ 10,000.00 $ 3,500.00 $ 3,500.00 $ 1,000.00 $ 1,000.00 S 1,500.00 $ 1,500.00 $ 1,000.00 $ 1,000.00 48 8 -01 TESC, Detention /Retention & SWPPP Facilities 1 LS $ 25,000.00 $ 25,000.00 $ 36,686.64 $ 36,686.64 $ 176,000.00 $ 176,000.00 $ 300,000.00 $ 300,000.00 $ 35,000.00 $ 35,000.00 I S 75,500.00 $ 75,500.00 $ 117,520.00 $ 117,520.00 $ 20,000.00 $ 20,000.00 49 8 -04 Cement Conc. Traffic Curb and Gutter 7640 LF $ 20.00 $ 152,800.00 $ 8.02 $ 61,272.80 $ 9.85 $ 75,254.00 $ 14.50 $ 110,780.00 $ 13.00 $ 99,320.00 $ 11.50 $ 87,860.00 $ 11.50 $ 87,860.00 $ 32.00 $ 244,480.00 50 8 -04 Cement Conc. Extruded Curb 780 LF $ 8.00 $ 6,240.00 $ 5.89 $ 4,594.20 $ 6.10 $ 4,758.00 $ 6.00 $ 4,680.00 $ 6.00 $ 4,680.00 $ 6.50 $ 5,070.00 $ 6.50 $ 5,070.00 $ 6.00 $ 4,680.00 51 8 -04 Cement Conc. Traffic Curb 120 LF $ 20.00 $ 2,400.00 $ 16.22 $ 1,946.40 $ 18.00 $ 2,160.00 $ 29.00 $ 3,480.00 $ 24.00 $ 2,880.00 $ 34.00 $ 4,080.00 $ 25.00 $ 3,000.00 $ 35.00 $ 4,200.00 52 8 -04 Cement Conc. Median Curb 2900 LF $ 20.00 $ 58,000.00 $ 19.50 $ 56,550.00 $ 18.35 $ 53,215.00 $ 32.00 $ 92,800.00 $ 30.00 $ 87,000.00 $ 18.00 $ 52,200.00 $ 31.00 $ 89,900.00 $ 25.00 $ 72,500.00 53 8-04 Cement Conc. Wheel Stop 13 EA $ 300.00 $ 3,900.00 $ 51.01 $ 663.13 $ 100.00 $ 1,300.00 $ 57.00 $ 741.00 $ 54.00 $ 702.00 $ 55.00 $ 715.00 $ 70.00 $ 910.00 $ 55.00 $ 715.00 54 8 -06 Cement Conc. Driveway Entrance 1010 SY $ 45.00 $ 45,450.00 $ 64.22 $ 64,862.20 $ 32.00 $ 32,320.00 $ 65.00 $ 65,650.00 $ 55.00 $ 55,550.00 $ 43.50 $ 43,935.00 $ 49.00 $ 49,490.00 $ 95.00 $ 95,950.00 55 8 -07 Precast Dual Faced Sloped Mountable Curb 370 LF $ 10.00 $ 3,700.00 $ 18.87 $ 6,981.90 $ 19.50 $ 7,215.00 $ 21.00 $ 7,770.00 $ 20.00 $ 7,400.00 $ 21.50 $ 7,955.00 $ 20.00 $ 7,400.00 $ 20.00 $ 7,400.00 56 8 -13 Adjust Monument Case and Cover 11 EA $ 400.00 $ 4,400.00 $ 661.78 $ 7,279.58 $ 425.00 $ 4,675.00 $ 275.00 $ 3,025.00 $ 200.00 $ 2,200.00 $ 290.00 $ 3,190.00 $ 300.00 $ 3,300.00 $ 300.00 $ 3,300.00 57 8 -26 Decorative Stamped Asphalt 940 SF $ 7.00 $ 6,580.00 $ 15.00 $ 14,100.00 $ 22.00 $ 20,680.00 $ 16.00 $ 15,040.00 $ 17.00 $ 15,980.00 $ 16.50 $ 15,510.00 $ 30.00 $ 28,200.00 $ 15.00 $ 14,100.00 58 8 -27 Hand Railing 730 LF $ 100.00 $ 73,000.00 $ 90.46 $ 66,035.80 $ 93.00 $ 67,890.00 $ 125.00 $ 91,250.00 $ 140.00 $ 102,200.00 $ 135.00 $ 98,550.00 $ 120.00 $ 87,600.00 $ 135.00 $ 98,550.00 SIDEWALK 59 8 -14 Cement Conc. Sidewalk 4190 SY $ 35.00 $ 146,650.00 $ 35.61 $ 149,205.90 $ 19.00 $ 79,610.00 $ 35.00 $ 146,650.00 $ 35.00 $ 146,650.00 $ 31.00 $ 129,890.00 $ 31.00 $ 129,890.00 $ 45.00 $ 188,550.00 60 8 -14 Cement Conc. Curb Ramp Type Parallel A 9 EA $ 2,000.00 $ 18,000.00 $ 1,378.06 $ 12,402.54 $ 1,100.00 $ 9,900.00 $ 1,750.00 $ 15,750.00 $ 1,860.00 $ 16,740.00 $ 1,390.00 $ 12,510.00 $ 1,750.00 $ 15,750.00 $ 1,700.00 $ 15,300.00 61 8 -14 Cement Conc. Curb Ramp Type Single Direction B 2 EA $ 2,000.00 0 4,000.00 $ 1,895.33 $ 3,790.66 $ 1,600.00 $ 3,200.00 $ 2,700.00 $ 5,400.00 $ 2,780.00 $ 5,560.00 $ 2,050.00 $ 4,100.00 $ 2,700.00 $ 5,400.00 $ 1,900.00 $ 3,800.00 62 8 -14 Cement Conc. Combination Curb Ramp 2 EA $ 2,500.00 $ 5,000.00 $ 1,670.26 $ 3,340.52 $ 1,225.00 $ 2,450.00 $ 1,650.00 $ 3,300.00 $ 1,650.00 $ 3,300.00 $ 1,390.00 $ 2,780.00 $ 1,600.00 $ 3,200.00 $ 1,600.00 $ 3,200.00 63 8 -14 Detectable Warning Surface 40 SF $ 75.00 $ 3,000.00 $ 26.03 $ 1,041.20 $ 25.00 $ 1,000.00 $ 60.00 $ 2,400.00 $ 62.00 $ 2,480.00 $ 55.50 $ 2,220.00 $ 60.00 $ 2,400.00 $ 45.00 $ 1,800.00 64 8 -14 Cement Conc. Bus Stop Pad 3 EA $ 600.00 $ 1,800.00 $ 716.23 $ 2,148.69 $ 800.00 $ 2,400.00 $ 1,500.00 $ 4,500.00 $ 1,060.00 $ 3,180.00 $ 665.00 $ 1,995.00 $ 1,000.00 $ 3,000.00 $ 1,500.00 $ 4,500.00 65 8 -14 Cement Conc. Bus Shelter Footing 3 EA $ 600.00 $ 1,800.00 $ 1,419.84 $ 4,259.52 $ 1,500.00 $ 4,500.00 $ 1,300.00 $ 3,900.00 $ 870.00 $ 2,610.00 $ 2,210.00 $ 6,630.00 $ 1,000.00 $ 3,000.00 $ 2,700.00 $ 8,100.00 STORM DRAINAGE 66 2 -09 Structure Excavation Class B Incl. Haul 4670 CY $ 30.00 $ 140,100.00 $ 21.50 $ 100,405.00 $ 17.00 $ 79,390.00 $ 5.50 $ 25,685.00 $ 6.00 $ 28,020.00 $ 22.00 $ 102,740.00 I S 20.00 $ 93,400.00 $ 10.00 $ 46,700.00 67 2 -09 Shoring or Extra Excavation Cl. B 21200 SF $ 1.00 $ 21,200.00 $ 1.34 $ 28,408.00 $ 1.00 $ 21,200.00 $ 0.60 $ 12,720.00 $ 1.00 $ 21,200.00 $ 1.00 $ 21,200.00 S 0.35 $ 7,420.00 $ 1.00 $ 21,200.00 68 2 -09 Gravel Backfill Incl. Haul for Storm Trench 2580 TN $ 18.00 $ 46,440.00 $ 12.83 $ 33,101.40 $ 19.00 $ 49,020.00 $ 12.50 $ 32,250.00 $ 16.00 $ 41,280.00 $ 33.00 $ 85,140.00 S 14.00 $ 36,120.00 $ 20.00 $ 51,600.00 69 2 -09 Controlled Density Fill 70 CY $ 100.00 $ 7,000.00 $ 130.77 $ 9,153.90 $ 100.00 $ 7,000.00 $ 165.00 $ 11,550.00 $ 105.00 $ 7,350.00 $ 185.00 $ 12,950.00 $ 200.00 $ 14,000.00 $ 120.00 $ 8,400.00 70 7 -01 Drain Pipe 6 In. Diam. 80 LF $ 25.00 $ 2,000.00 $ 27.49 $ 2,199.20 $ 45.00 $ 3,600.00 $ 35.00 $ 2,800.00 $ 20.00 $ 1,600.00 $ 17.00 $ 1,360.00 $ 25.00 $ 2,000.00 $ 90.00 $ 7,200.00 71 7 -01 Underdrain Pipe 6 In. Diam. 1850 LF $ 25.00 $ 46,250.00 $ 8.04 $ 14,874.00 $ 27.50 $ 50,875.00 $ 10.75 $ 19,887.50 $ 11.00 $ 20,350.00 $ 8.00 $ 14,800.00 $ 28.00 $ 51,800.00 $ 15.00 $ 27,750.00 72 7 -01 Sidewalk Underdrain 350 LF $ 30.00 $ 10,500.00 $ 12.11 $ 4,238.50 $ 29.00 $ 10,150.00 $ 22.00 $ 7,700.00 $ 14.00 $ 4,900.00 $ 9.00 $ 3,150.00 $ 30.00 $ 10,500.00 $ 15.00 $ 5,250.00 73 7 -01 Drainage Ditch with Underdrain 660 LF $ 35.00 $ 23,100.00 $ 15.00 $ 9,900.00 $ 29.00 $ 19,140.00 $ 24.50 $ 16,170.00 $ 13.00 $ 8,580.00 $ 15.00 $ 9,900.00 $ 30.00 $ 19,800.00 $ 15.00 $ 9,900.00 74 7 -01 Cleanout 12 EA $ 400.00 $ 4,800.00 $ 136.14 $ 1,633.68 $ 500.00 $ 6,000.00 $ 220.00 $ 2,640.00 $ 360.00 $ 4,320.00 $ 255.00 $ 3,060.00 $ 500.00 $ 6,000.00 $ 600.00 $ 7,200.00 75 7 -04 Ductile Iron Storm Sewer Pipe 6 In. Diam. 60 LF $ 35.00 $ 2,100.00 $ 68.22 $ 4,093.20 $ 51.00 $ 3,060.00 $ 85.00 $ 5,100.00 $ 35.00 $ 2,100.00 $ 50.00 $ 3,000.00 $ 50.00 $ 3,000.00 $ 95.00 $ 5,700.00 76 7 -04 Ductile Iron Storm Sewer Pipe 12 In. Diam. 690 LF $ 60.00 $ 41,400.00 $ 85.58 $ 59,050.20 $ 58.00 $ 40,020.00 $ 85.00 $ 58,650.00 $ 58.00 $ 40,020.00 $ 70.00 $ 48,300.00 $ 64.00 $ 44,160.00 $ 100.00 $ 69,000.00 77 7 -04 Ductile Iron Storm Sewer Pipe 18 In. Diam. 80 LF $ 90.00 $ 7,200.00 $ 129.44 $ 10,355.20 $ 86.00 $ 6,880.00 $ 160.00 $ 12,800.00 $ 89.00 $ 7,120.00 $ 105.00 $ 8,400.00 $ 90.00 $ 7,200.00 $ 150.00 $ 12,000.00 78 7 -04 Solid Wall PVC Storm Sewer Pipe 6 In. Diam. 250 LF $ 25.00 $ 6,250.00 $ 27.36 $ 6,840.00 $ 22.50 $ 5,625.00 $ 32.25 $ 8,062.50 $ 24.00 $ 6,000.00 $ 30.00 $ 7,500.00 $ 25.00 $ 6,250.00 $ 40.00 $ 10,000.00 79 7 -04 Solid Wall PVC Storm Sewer Pipe 8 In. Diam. 40 LF $ 40.00 $ 1,600.00 $ 28.31 $ 1,132.40 $ 32.00 $ 1,280.00 $ 72.25 $ 2,890.00 $ 27.00 $ 1,080.00 $ 40.00 $ 1,600.00 $ 50.00 $ 2,000.00 $ 45.00 $ 1,800.00 80 7 -04 Solid Wall PVC Storm Sewer Pipe 12 In. Diam. 3610 LF $ 40.00 $ 144,400.00 $ 54.28 $ 195,950.80 $ 35.00 $ 126,350.00 $ 54.25 $ 195,842.50 $ 32.00 $ 115,520.00 $ 45.00 $ 162,450.00 $ 34.00 $ 122,740.00 $ 50.00 $ 180,500.00 81 7 -04 Solid Wall PVC Storm Sewer Pipe 18 In. Diam. 1310 LF $ 60.00 $ 78,600.00 $ 76.54 $ 100,267.40 $ 52.75 $ 69,102.50 $ 72.25 $ 94,647.50 $ 48.00 $ 62,880.00 $ 55.00 $ 72,050.00 $ 44.00 $ 57,640.00 $ 75.00 $ 98,250.00 82 7 -04 Solid Wall PVC Storm Sewer Pipe 30 In. Diam. 560 LF $ 100.00 $ 56,000.00 $ 141.75 $ 79,380.00 $ 128.00 $ 71,680.00 $ 135.00 $ 75,600.00 $ 105.00 $ 58,800.00 $ 140.00 $ 78,400.00 $ 98.00 $ 54,880.00 $ 140.00 $ 78,400.00 83 7 -04 Storm Drainage Television Inspection 1 LS $ 10,000.00 $ 10,000.00 $ 2,142.38 $ 2,142.38 $ 20,000.00 $ 20,000.00 $ 12,000.00 $ 12,000.00 $ 18,000.00 $ 18,000.00 $ 25,000.00 $ 25,000.00 $ 7,500.00 $ 7,500.00 $ 50,000.00 $ 50,000.00 84 7 -04 Trash Guard 4 EA $ 500.00 $ 2,000.00 $ 250.81 $ 1,003.24 $ 750.00 $ 3,000.00 $ 400.00 $ 1,600.00 $ 440.00 $ 1,760.00 $ 370.00 $ 1,480.00 $ 600.00 $ 2,400.00 $ 500.00 $ 2,000.00 85 7 -05 Catch Basin with Debris Cage Inlet 1 EA $ 4,000.00 $ 4,000.00 $ 352.26 $ 352.26 $ 800.00 $ 800.00 $ 2,200.00 $ 2,200.00 $ 3,550.00 $ 3,550.00 $ 3,450.00 $ 3,450.00 $ 3,000.00 $ 3,000.00 $ 4,000.00 $ 4,000.00 86 7 -05 Concrete Inlet 10 EA $ 900.00 $ 9,000.00 $ 1,242.39 $ 12,423.90 $ 900.00 $ 9,000.00 $ 450.00 $ 4,500.00 $ 1,190.00 $ 11,900.00 $ 1,785.00 $ 17,850.00 $ 600.00 $ 6,000.00 $ 1,000.00 $ 10,000.00 87 7 -05 Catch Basin Type 1 68 EA $ 1,000.00 $ 68,000.00 $ 1,936.78 $ 131,701.04 $ 1,000.00 $ 68,000.00 $ 1,000.00 $ 68,000.00 $ 1,480.00 $ 100,640.00 $ 2,400.00 $ 163,200.00 $ 750.00 $ 51,000.00 $ 1,600.00 $ 108,800.00 88 7 -05 Catch Basin Type 1L 8 EA $ 1,200.00 $ 9,600.00 $ 2,185.43 $ 17,483.44 $ 1,100.00 $ 8,800.00 $ 1,200.00 $ 9,600.00 $ 1,620.00 $ 12,960.00 $ 2,700.00 $ 21,600.00 $ 1,200.00 $ 9,600.00 $ 1,700.00 $ 13,600.00 89 7 -05 Catch Basin Type 248 In. Diam. 10 EA $ 3,000.00 $ 30,000.00 $ 3,830.54 $ 38,305.40 $ 2,950.00 $ 29,500.00 $ 3,000.00 $ 30,000.00 $ 2,840.00 $ 28,400.00 $ 3,600.00 $ 36,000.00 $ 2,400.00 $ 24,000.00 $ 3,200.00 $ 32,000.00 90 7 -05 Catch Basin Type 2 54 In. Diam. 1 EA $ 4,000.00 $ 4,000.00 $ 4,085.77 $ 4,085.77 $ 5,200.00 $ 5,200.00 $ 3,500.00 $ 3,500.00 $ 3,290.00 $ 3,290.00 $ 4,250.00 $ 4,250.00 $ 3,500.00 $ 3,500.00 $ 3,600.00 $ 3,600.00 91 7 -05 Catch Basin Type 2 60 In. Diam. 5 EA $ 4,400.00 $ 22,000.00 $ 5,763.82 $ 28,819.10 $ 3,200.00 $ 16,000.00 $ 4,500.00 $ 22,500.00 $ 3,990.00 $ 19,950.00 $ 5,100.00 $ 25,500.00 $ 3,200.00 $ 16,000.00 $ 4,200.00 $ 21,000.00 0 €A $ - 93 7 -05 Adjust Catch Basin 18 EA $ 500.00 $ 9,000.00 $ 633.35 $ 11,400.30 $ 450.00 $ 8,100.00 $ 400.00 $ 7,200.00 $ 300.00 $ 5,400.00 $ 175.00 $ 3,150.00 $ 400.00 $ 7,200.00 $ 300.00 $ 5,400.00 7 1 of 3 CITY OF TUKWILA DEPARTMENT OF PUBLIC WORKS Interurban Avenue S, S 143rd Street to Fort Dent Way City Project No. 03 -RW02, Federal Aid No. STPUL -1045 (007), TIB Proj. No. 8 -1- 116(010 )-1, State Constr. Contr. No. TA -2507 Bid Tabulation - April 22, 2014 KPG SEATTLE ' TACOMA Corrected Math Error Engineer's Estimate Walsh Construction SCI Infrastructure Johansen Excavating ICON Materials Flatiron Constructors R.W. Scott Gary Merlino Construction Bid Item Section Item Quantity Unit No. No. Unit Price Total Cost Unit Price Total Cost Unit Price Total Cost Unit Price Total Cost Unit Price Total Cost Unit Price Total Cost Unit Price Total Cost Unit Price Total Cost 94 7 -05 Replace Frame & Grate with Solid Locking Cover 8 EA $ 600.00 $ 4,800.00 $ 449.94 $ 3,599.52 $ 750.00 $ 6,000.00 $ 625.00 $ 5,000.00 $ 440.00 $ 3,520.00 $ 600.00 $ 4800.00 $ 400.00 $ 3,200.00 $ 500.00 $ 4,000.00 95 7 -05 Connect to Existing Drainage Structure 14 EA $ 1,000.00 $ 14,000.00 $ 948.62 $ 13,280.68 $ 450.00 $ 6,300.00 $ 810.00 $ 11,340.00 $ 1,290.00 $ 18,060.00 $ 380.00 $ 5,320.00 $ 800.00 $ 11,200.00 $ 600.00 $ 8,400.00 96 7 -05 Connect Drainage Structure to Existing Pipe 7 EA $ 800.00 $ 5,600.00 $ 423.55 $ 2,964.85 $ 1,000.00 $ 7,000.00 $ 1,500.00 $ 10,500.00 $ 1,160.00 $ 8,120.00 $ 380.00 $ 2,660.00 $ 600.00 $ 4,200.00 $ 600.00 $ 4,200.00 97 7 -06 Stormwater Detention Vault 1 LS $ 245,000.00 $ 245,000.00 $ 325,000.00 $ 325,000.00 $ 308,000.00 $ 308,000.00 $ 350,000.00 $ 350,000.00 $ 270,000.00 $ 270,000.00 $ 450,000.00 $ 450,000.00 $ 315,000.00 $ 315,000.00 $ 325,000.00 $ 325,000.00 98 7 -10 Filterra Unit 4'x4' 2 EA $ 13,500.00 $ 27,000.00 $ 19,756.32 $ 39,512.64 $ 14,200.00 $ 28,400.00 $ 15,000.00 $ 30,000.00 $ 16,000.00 $ 32,000.00 $ 20,000.00 $ 40,000.00 $ 14,000.00 $ 28,000.00 $ 15,000.00 $ 30,000.00 99 7 -10 Filterra Unit 4'x6' 4 EA $ 15,300.00 $ 61,200.00 $ 21,915.36 $ 87,661.44 $ 16,000.00 $ 64,000.00 $ 17,500.00 $ 70,000.00 $ 17,500.00 $ 70,000.00 $ 22,000.00 $ 88,000.00 $ 16,000.00 $ 64,000.00 $ 17,500.00 $ 70,000.00 100 7 -11 Temporary Stormwater Bypass System 1 LS $ 10,000.00 $ 10,000.00 $ 22,811.26 $ 22,811.26 $ 15,000.00 $ 15,000.00 $ 17,000.00 $ 17,000.00 $ 27,000.00 $ 27,000.00 $ 3,900.00 $ 3,900.00 $ 18,000.00 $ 18,000.00 $ 5,000.00 $ 5,000.00 101 8 -24 Gabion Basket Outfall Protection 1 LS $ 1,000.00 $ 1,000.00 $ 754.41 $ 754.41 $ 2,000.00 $ 2,000.00 $ 3,100.00 $ 3,100.00 $ 455.00 $ 455.00 $ 1,700.00 $ 1,700.00 $ 5,000.00 $ 5,000.00 $ 2,500.00 $ 2,500.00 SANITARY SEWER 102 7 -05 Replace Sanitary Sewer Manhole Ring & Cover 9 EA $ 750.00 $ 6,750.00 $ 890.28 $ 8,012.52 $ 500.00 $ 4,500.00 $ 625.00 $ 5,625.00 $ 440.00 $ 3,960.00 $ 650.00 $ 5,850.00 $ 500.00 $ 4,500.00 $ 600.00 $ 5,400.00 103 7 -05 Adjust Sewer Manhole 22 EA $ 500.00 $ 11,000.00 $ 726.78 $ 15,989.16 $ 500.00 $ 11,000.00 $ 410.00 $ 9,020.00 $ 300.00 $ 6,600.00 $ 300.00 $ 6,600.00 $ 1,500.00 $ 33,000.00 $ 300.00 $ 6,600.00 '104 7 -05 Adjust Sewer Cleanout 2 EA $ 300.00 $ 600.00 $ 370.16 $ 740.32 $ 400.00 $ 800.00 $ 300.00 $ 600.00 $ 190.00 $ 380.00 $ 175.00 $ 350.00 $ 300.00 $ 600.00 $ 300.00 $ 600.00 ILLUMINATION AND SIGNAL MODIFICATIONS $ - $ - 105 8 -20 Illumination System, Complete 1 LS $ 620,000.00 $ 620,000.00 $ 337,147.35 $ 337,147.35 $ 460,000.00 $ 460,000.00 $ 500,000.00 $ 500,000.00 $ 525,000.00 $ 525,000.00 $ 360,000.00 $ 360,000.00 $ 465,000.00 $ 465,000.00 $ 350,000.00 $ 350,000.00 106 8 -20 Signal Loop Modifications, Complete 1 LS $ 20,000.00 $ 20,000.00 $ 14,390.43 $ 14390.43 $ 26,500.00 $ 26,500.00 $ 30,000.00 $ 30,000.00 $ 30,000.00 $ 30,000.00 $ 15,400.00 $ 15,400.00 $ 27,500.00 $ 27,500.00 $ 30,000.00 $ 30,000.00 107 8-20 Modification of Existing Fiber Optic Raceway System 1 LS $ 36,000.00 $ 36,000.00 $ 25,697.21 $ 25,697.21 $ 52,000.00 $ 52,000.00 $ 55,000.00 $ 55,000.00 $ 59,500.00 $ 59,500.00 $ 27,500.00 $ 27,500.00 $ 55,000.00 $ 55,000.00 $ 50,000.00 $ 50,000.00 108 8 -20 Rectan. ular Raid Flashin.. Beacon RRFB S stern, Complete 1 LS $ 29,000.00 $ 29,000.00 $ 17,988.04 $ 17,988.04 $ 35,000.00 $ 35,000.00 $ 35,000.00 $ 35,000.00 $ 36,000.00 $ 36,000.00 $ 19,200.00 $ 19,200.00 $ 35,000.00 $ 35,000.00 $ 35,000.00 $ 35,000.00 TRAFFIC CONTROL DEVICES 109 7 -05 Storm Drain Marker 97 EA $ 50.00 $ 4,850.00 $ 17.49 $ 1,696.53 $ 60.00 $ 5,820.00 $ 40.00 $ 3,880.00 $ 78.00 $ 7,566.00 $ 14.00 $ 1,358.00 $ 20.00 $ 1,940.00 $ 15.00 $ 1,455.00 110 8 -09 Raised Pavement Marker Type 1 35.0 HUND $ 300.00 $ 10,500.00 $ 149.97 $ 5,248.95 $ 155.00 $ 5,425.00 $ 150.00 $ 5,250.00 $ 160.00 $ 5,600.00 $ 163.00 $ 5,705.00 $ 160.00 $ 5,600.00 $ 160.00 $ 5,600.00 111 8-09 Raised Pavement Marker Type 2 3.0 HUND $ 400.00 $ 1,200.00 $ 343.80 $ 1,031.40 $ 355.00 $ 1,065.00 $ 350.00 $ 1,050.00 $ 365.00 $ 1,095.00 $ 374.00 $ 1,122.00 $ 355.00 $ 1,065.00 $ 370.00 $ 1,110.00 112 8 -21 Permanent Signing 1 LS $ 17,650.00 $ 17,650.00 $ 38,031.87 $ 38,031.87 $ 7,500.00 $ 7,500.00 $ 50,000.00 $ 50,000.00 $ 30,500.00 $ 30,500.00 $ 11,800.00 $ 11,800.00 $ 16,950.00 $ 16,950.00 $ 15,000.00 $ 15,000.00 113 8 -22 Plastic Stop Line 80 LF $ 8.00 $ 640.00 $ 10.20 $ 816.00 $ 12.00 $ 960.00 $ 11.00 $ 880.00 $ 11.00 $ 880.00 $ 11.00 $ 880.00 $ 11.00 $ 880.00 $ 10.00 $ 800.00 114 8 -22 Plastic Crosswalk Line 450 SF $ 8.00 $ 3,600.00 $ 7.29 $ 3,280.50 $ 8.00 $ 3,600.00 $ 7.50 $ 3,375.00 $ 7.50 $ 3,375.00 5 8.00 $ 3,600.00 $ 8.00 $ 3,600.00 $ 8.00 $ 3,600.00 115 8 -22 Plastic Traffic Arrow 28 EA $ 100.00 $ 2,800.00 $ 91.82 $ 2,570.96 $ 100.00 $ 2,800.00 $ 91.00 $ 2,548.00 $ 97.00 $ 2,716.00 $ 100.00 $ 2,800.00 $ 96.00 $ 2,688.00 5 100.00 $ 2,800.00 116 8 -22 Paint Line, 4 In. 4400 LF $ 0.50 $ 2,200.00 $ 0.48 $ 2,112.00 $ 0.50 $ 2,200.00 $ 0.50 $ 2,200.00 $ 0.50 $ 2,200.00 $ 0.50 $ 2,200.00 $ 0.54 $ 2,376.00 $ 0.50 $ 2,200.00 117 8 -23 Temporary Pavement Markings 13460 LF $ 0.50 $ 6,730.00 $ 0.15 $ 2,019.00 $ 0.20 $ 2,692.00 $ 0.15 $ 2,019.00 $ 0.20 $ 2,692.00 $ 0.20 $ 2,692.00 $ 0.18 $ 2,422.80 $ 0.20 $ 2,692.00 118 8 -23 Removing Temporary Pavement Markings 13460 LF $ 0.50 $ 6,730.00 $ 0.39 $ 5,249.40 $ 0.40 $ 5,384.00 $ 0.40 $ 5,384.00 $ 0.40 $ 5,384.00 $ 0.40 $ 5,384.00 $ 0.43 $ 5,787.80 $ 0.40 $ 5,384.00 ROADSIDE DEVELOPMENT 449 8-04 Silt-Ferree 0 LF $ - $ - $ - $ - $ - $ - $ - 120 8 -02 Property Restoration 1 FA $ 10,000.00 $ 10,000.00 $ 10,000.00 $ 10,000.00 $ 10,000.00 $ 10,000.00 $ 10,000.00 $ 10,000.00 $ 10,000.00 $ 10,000.00 $ 10,000.00 $ 10,000.00 $ 10,000.00 $ 10,000.00 $ 10,000.00 $ 10,000.00 121 8 -02 Topsoil Type A 1250 CY $ 35.00 $ 43,750.00 $ 35.21 $ 44,012.50 $ 40.00 $ 50,000.00 $ 40.00 $ 50,000.00 $ 70.00 $ 87,500.00 $ 40.00 $ 50,000.00 $ 42.00 $ 52,500.00 $ 48.00 $ 60,000.00 122 8 -02 Bark Mulch 310 CY $ 35.00 $ 10,850.00 $ 38.32 $ 11,879.20 $ 40.00 $ 12,400.00 $ 40.00 $ 12,400.00 $ 73.00 $ 22,630.00 $ 40.00 $ 12,400.00 $ 42.00 $ 13,020.00 $ 40.00 $ 12,400.00 123 8 -02 Seeded Lawn Installation 4000 SY $ 2.00 $ 8,000.00 $ 0.78 $ 3,120.00 $ 1.00 $ 4,000.00 $ 1.00 $ 4,000.00 $ 0.80 $ 3,200.00 $ 1.00 $ 4,000.00 $ 1.00 $ 4,000.00 $ 4.00 $ 16,000.00 124 8 -02 PSIPE Acer rubrum 'Bowhall'/ Bowhall Maple; 2" Cal., 10' -12' Ht. 53 EA $ 350.00 $ 18,550.00 $ 227.86 $ 12,076.58 $ 345.00 $ 18,285.00 $ 325.00 $ 17,225.00 $ 330.00 $ 17,490.00 $ 360.00 $ 19,080.00 $ 350.00 $ 18,550.00 $ 330.00 $ 17,490.00 125 8 -02 PSIPE Acer platanoides 'Conzam'/ Conquest Maple; 2" Cal., 10' -12' Ht. 39 EA $ 350.00 $ 13,650.00 $ 233.04 $ 9,088.56 $ 345.00 $ 13,455.00 $ 325.00 $ 12,675.00 $ 330.00 $ 12,870.00 $ 360.00 $ 14,040.00 $ 350.00 $ 13,650.00 $ 330.00 $ 12,870.00 126 8 -02 PSIPE Pyrus calleryana 'Cambridge'! Cambridge Pear; 2" Cal., 10' -12' Ht. 30 EA $ 350.00 $ 10,500.00 $ 233.04 $ 6,991.20 $ 345.00 $ 10,350.00 $ 325.00 $ 9,750.00 $ 330.00 $ 9,900.00 $ 360.00 $ 10,800.00 $ 350.00 $ 10,500.00 $ 330.00 $ 9,900.00 127 8 -02 PSIPE Carpinus caroliniana 'CCSQU'/ Palisade American Hornbeam; 2" Cal., 10' -12' 37 EA $ 350.00 $ 12,950.00 $ 247.54 $ 9,158.98 $ 345.00 $ 12,765.00 $ 325.00 $ 12,025.00 $ 360.00 $ 13,320.00 $ 360.00 $ 13,320.00 $ 350.00 $ 12,950.00 $ 330.00 $ 12,210.00 128 8 -02 PSIPE Amelanchierx grandiflora 'Autumn Brilliance'! Autumn Brilliance Serviceberry; 8 EA $ 350.00 $ 2,800.00 $ 253.75 $ 2,030.00 $ 345.00 $ 2,760.00 $ 325.00 $ 2,600.00 $ 385.00 $ 3,080.00 $ 360.00 $ 2,880.00 $ 350.00 $ 2,800.00 $ 330.00 $ 2,640.00 129 8 -02 PSIPE Euonymus fortunei 'Monce'/ Golden Prince Wintercreeper; 15 " -18" Ht. 66 EA $ 22.00 $ 1,452.00 $ 16.05 $ 1,059.30 $ 21.00 $ 1,386.00 $ 20.00 $ 1,320.00 $ 35.00 $ 2,310.00 $ 22.00 $ 1,452.00 $ 22.00 $ 1,452.00 $ 21.00 $ 1,386.00 130 8 -02 PSIPE Rhododendron x 'Ramapo'/ Ramapo Rhododendron; 15" -18" Ht. 105 EA $ 22.00 $ 2,310.00 $ 23.82 $ 2,501.10 $ 21.00 $ 2,205.00 $ 20.00 $ 2,100.00 $ 31.00 $ 3,255.00 $ 22.00 $ 2,310.00 $ 22.00 $ 2,310.00 $ 21.00 $ 2,205.00 131 8 -02 PSIPE Chaenomeles speciosa 'Orange Storm'/ Double Take Orange Storm Flowering 71 EA $ 30.00 $ 2,130.00 $ 29.00 $ 2,059.00 $ 23.50 $ 1,668.50 $ 20.00 $ 1,420.00 $ 38.00 $ 2,698.00 $ 25.00 $ 1,775.00 $ 22.00 $ 1,562.00 $ 21.00 $ 1,491.00 132 8 -02 PSIPE Comus stolonifera'Farrow'/ Arctic Fire Red -Twig Dogwood; 18 " -24" Ht. 142 EA $ 30.00 $ 4,260.00 $ 29.00 $ 4,118.00 $ 21.00 $ 2,982.00 $ 20.00 $ 2,840.00 $ 30.00 $ 4,260.00 $ 22.00 $ 3,124.00 $ 19.00 $ 2,698.00 $ 21.00 $ 2,982.00 133 8 -02 PSIPE Physocarpus opulifolius'Dart's Gold'/ Dart's Gold Ninebark; 18' -24" Ht. 70 EA $ 28.00 $ 1,960.00 $ 26.41 $ 1,848.70 $ 21.00 $ 1,470.00 $ 20.00 $ 1,400.00 $ 30.00 $ 2,100.00 $ 22.00 $ 1,540.00 $ 19.00 $ 1,330.00 $ 21.00 $ 1,470.00 134 8 -02 PSIPE Cistus x corbariensis/ White Rockrose; 15 " -18" Ht. 338 EA $ 22.00 $ 7,436.00 $ 16.05 $ 5,424.90 $ 19.00 $ 6,422.00 $ 18.00 $ 6,084.00 $ 22.00 $ 7,436.00 $ 20.00 $ 6,760.00 $ 23.00 $ 7,774.00 $ 20.00 $ 6,760.00 135 8 -02 PSIPE Nandina domestica'Firepower'/ Firepower Heavenly Bamboo; 15 " -18" Ht. 514 EA $ 22.00 $ 11,308.00 $ 19.94 $ 10,249.16 $ 19.00 $ 9,766.00 $ 18.00 $ 9,252.00 $ 28.00 $ 14,392.00 $ 20.00 $ 10,280.00 $ 21.00 $ 10,794.00 $ 20.00 $ 10,280.00 136 8 -02 PSIPE Fothergilla gardenii 'Blue Misr/ Blue Mist Dwarf Fothergilla; 15 " -18" Ht. 220 EA $ 22.00 $ 4,840.00 $ 18.38 $ 4,043.60 $ 19.00 $ 4,180.00 $ 18.00 $ 3,960.00 $ 33.00 $ 7,260.00 $ 20.00 $ 4,400.00 $ 21.00 $ 4,620.00 $ 20.00 $ 4,400.00 137 8 -02 PSIPE Potentilla Fruticosa 'Sunset'! Sunset Potentilla; 2 Gal. Cont. 317 EA $ 18.00 $ 5,706.00 $ 16.05 $ 5,087.85 $ 19.00 $ 6,023.00 $ 18.00 $ 5,706.00 $ 25.00 $ 7,925.00 $ 20.00 $ 6,340.00 $ 17.00 $ 5,389.00 $ 20.00 $ 6,340.00 138 8 -02 PSIPE Rosa x'NOA97400A'/ Flower Carpet Amber Groundcover Rose; 15 " -18" Ht. 489 EA $ 22.00 $ 10,758.00 $ 24.08 $ 11,775.12 $ 19.00 $ 9,291.00 $ 18.00 $ 8,802.00 $ 35.00 $ 17,115.00 $ 20.00 $ 9,780.00 $ 17.00 $ 8,313.00 $ 20.00 $ 9,780.00 139 8 -02 PSIPE Callum vulgaris 'Melanie'/ Melanie Scotch Heather; 2 Gal. Cont. 579 EA $ 18.00 $ 10,422.00 $ 16.05 $ 9,292.95 $ 19.00 $ 11,001.00 $ 18.00 $ 10,422.00 $ 25.00 $ 14,475.00 $ 20.00 $ 11,580.00 $ 18.00 $ 10,422.00 $ 20.00 $ 11,580.00 140 8 -02 PSIPE Hebe pinguifolia 'Sutherlandii'/ Sutherland Hebe; 2 Gal. Cont. 265 EA $ 18.00 $ 4,770.00 $ 18.38 $ 4,870.70 $ 19.00 $ 5,035.00 $ 18.00 $ 4,770.00 $ 25.00 $ 6,625.00 $ 20.00 $ 5,300.00 $ 18.00 $ 4,770.00 $ 20.00 $ 5,300.00 141 8 -02 PSIPE Abelia. 'Rose Creek'/ Rose Creek Abelia; 2 Gal. Cont. 170 EA $ 18.00 $ 3,060.00 $ 16.05 $ 2,728.50 $ 19.00 $ 3,230.00 $ 18.00 $ 3,060.00 $ 28.00 $ 4,760.00 $ 20.00 $ 3,400.00 $ 18.00 $ 3,060.00 $ 20.00 $ 3,400.00 142 8 -02 PSIPE Berberis thunbergii 'Goruzam'/ Golden Ruby Barberry; 2 Gal. Cont. 321 EA $ 18.00 $ 5,778.00 $ 17.35 $ 5,569.35 $ 19.00 $ 6,099.00 $ 18.00 $ 5,778.00 $ 28.00 $ 8,988.00 $ 20.00 $ 6,420.00 $ 18.00 $ 5,778.00 $ 20.00 $ 6,420.00 143 8 -02 PSIPE Caryopteris x clandonensis 'Korball'/ Blue Balloon Bluebeard; 2 Gal. Cont. 251 EA $ 18.00 $ 4,518.00 $ 16.05 $ 4,028.55 $ 19.00 $ 4,769.00 $ 18.00 $ 4,518.00 $ 28.00 $ 7,028.00 $ 20.00 $ 5,020.00 $ 19.00 $ 4,769.00 $ 20.00 $ 5,020.00 144 8 -02 PSIPE Spiraea japonica 'Walbuma'/ Magic Carpet Spirea; 2 Gal. Cont. 534 EA $ 18.00 $ 9,612.00 $ 16.05 $ 8,570.70 $ 19.00 $ 10,146.00 $ 18.00 $ 9,612.00 $ 20.00 $ 10,680.00 $ 20.00 $ 10,680.00 $ 20.00 $ 10,680.00 $ 20.00 $ 10,680.00 145 8 -02 PSIPE Lavandula stoechas 'Winter Bee'/ Winter Bee Spanish Lavender; 2 Gal. Cont. 212 EA $ 18.00 $ 3,816.00 $ 17.35 $ 3,678.20 $ 19.00 $ 4,028.00 $ 18.00 $ 3,816.00 $ 27.00 $ 5,724.00 $ 20.00 $ 4,240.00 $ 21.00 $ 4,452.00 $ 20.00 $ 4,240.00 146 8 -02 PSIPE Rubus calycinoides 'Golden Quilt'! Golden Quilt Creeping Bramble; 1 Gal. Con 775 EA $ 8.00 $ 6,200.00 $ 8.03 $ 6 223 25 $ 8.50 $ 6,587.50 $ 8.00 $ 6,200.00 $ 17.00 $ 13,175.00 $ 9.00 $ 6,975.00 $ 9.00 $ 6,975.00 $ 9.00 $ 6,975.00 147 8 -02 PSIPE Helianthemum nummularium 'Fire Dragon'/ Fire Dragon Sucrose; 1 Gal. Cont. 430 EA $ 10.00 $ 4,300.00 $ 8.03 $ 3,452.90 $ 8.50 $ 3,655.00 $ 8.00 $ 3,440.00 $ 14.00 $ 6,020.00 $ 9.00 $ 3,870.00 $ 9.00 $ 3,870.00 $ 9.00 $ 3,870.00 148 8 -02 PSIPE Cotoneaster dammeri 'Streib's Findling'/ Streibs Findling Bearberry; 1 Gal. Co 230 EA $ 10.00 $ 2,300.00 $ 5.54 $ 1,964.20 $ 8.50 $ 1,955.00 $ 8.00 $ 1,840.00 $ 14.00 $ 3,220.00 $ 9.00 $ 2,070.00 $ 9.00 $ 2,070.00 $ 9.00 $ 2,070.00 149 8 -02 PSIPE Geranium macrorrhizum 'Album'! Hardy Geranium; 1 Gal. Cont. 500 EA $ 8.00 $ 4,000.00 $ 8.54 $ 4,270.00 $ 8.50 $ 4,250.00 $ 8.00 $ 4,000.00 $ 19.00 $ 9,500.00 $ 9.00 $ 4,500.00 $ 9.00 $ 4,500.00 $ 9.00 $ 4,500.00 150 8 -02 PSIPE Rhamnus purshiana/ Cascara; 2 Gal. Cont. 26 EA $ 18.00 $ 468.00 $ 11.13 $ 289.38 $ 19.00 $ 494.00 $ 18.00 $ 468.00 $ 17.00 $ 442.00 $ 20.00 $ 520.00 $ 20.00 $ 520.00 $ 20.00 $ 520.00 151 8 -02 PSIPE Corylus cornutal Beaked Hazelnut; 2 Gal. Cont. 23 EA $ 18.00 $ 414.00 $ 11.13 $ 255.99 $ 19.00 $ 437.00 $ 18.00 $ 414.00 $ 17.00 $ 391.00 $ 20.00 $ 460.00 $ 20.00 $ 460.00 $ 20.00 $ 460.00 152 8 -02 PSIPE Cornus stolonifera/ Red -Osier Do. wood; 1 Gal. Cont. 135 EA $ 10.00 $ 1,350.00 $ 6.21 $ 838.35 $ 8.50 $ 1,147.50 $ 8.00 $ 8.00 $ 8.00 $ 1,080.00 $ 10.00 $ 1,350.00 $ 9.00 $ 9.00 $ 9.00 $ 1,215.00 $ 10.00 $ 1,350.00 $ 9.00 $ 9.00 $ 9.00 $ 1,215.00 $ 1,215.00 $ 10.00 $ 1,350.00 $ 1,215.00 ®®r PSIPE S m.horica .os albus/ Snowbe ■Q $ 10.00 $ 1,350.00 '. ; r $ 1,080.00 $ 10.00 $ 1,350.00 $ 2,790.00 $ 10.00 $ 3,100.00 154 8 -02 PSIPE Mahonia aquifolium/ Tall Oregon Grape; 1 Gal. Cont. 310 EA $ 10.00 $ 3,100.00 $ 6.99 $ 2,166.90 $ 8.50 $ 2,635.00 $ 2,480.00 $ 10.00 $ 3,100.00 $ 2,790.00 155 8 -02 PSIPE Rubus spectabilis/ Salmonberry; 1 Gal. Cont. 310 EA $ 10.00 $ 3,100.00 $ 6.21 $ 1,925.10 $ 8.50 $ 2,635.00 $ 8.00 $ 2,480.00 $ 10.00 $ 3,100.00 $ 9.00 $ 2,790.00 $ 10.00 $ 3,100.00 $ 9.00 $ 2,790.00 156 8 -03 Automatic Irrigation System, Complete 1 LS $ 85,000.00 $ 85,000.00 $ 132,053.63 $ 132,053.63 $ 140,000.00 $ 140,000.00 $ 130,000.00 $ 130,000.00 $ 180,000.00 $ 180,000.00 $ 125,000.00 $ 125,000.00 $ 175,000.00 $ 175,000.00 $ 150,000.00 $ 150,000.00 FRANCHISE UTILITY ITEMS 157 8 -19 Franchise Utility Coordination 1 LS $ 25,000.00 $ 25,000.00 $ 1.57 $ 1.57 $ 3,500.00 $ 3,500.00 $ 1,000.00 $ 1,000.00 $ 4,500.00 $ 4,500.00 $ 2,000.00 $ 2,000.00 $ 2,500.00 $ 2,500.00 $ 5,000.00 $ 5,000.00 158 8 -19 Adjust Gas Valve 11 EA $ 500.00 $ 5,500.00 $ 749.73 $ 8,247.03 $ 500.00 $ 5,500.00 $ 200.00 $ 2,200.00 $ 200.00 $ 2,200.00 $ 200.00 $ 2,200.00 $ 350.00 $ 3,850.00 $ 300.00 $ 3,300.00 159 8 -19 Adjust Fiber Optic ManholeNault 26 EA $ 500.00 $ 13,000.00 $ 925.10 $ 24,052.60 $ 2,000.00 $ 52,000.00 $ 250.00 $ 6,500.00 $ 300.00 $ 7,800.00 $ 550.00 $ 14,300.00 $ 1,000.00 S 26,000.00 $ 850.00 S 22,100.00 Subtotal Sch A $ 8,099,488.00 Subtotal Sch A $ 6,431,564.02 Subtotal Sch A $ 7,052,955.00 Subtotal Sch A $ 7,268,437.20 Subtotal Sch A $ 7,160,576.00 Subtotal Sch A $ 7,003,063.50 Subtotal Sch A $ 7,691,052.80 Subtotal Sch A $ 7,857,213.00 SCHEDULER -WATER IMPROVEMENTS WATER 160 1 -04 Unexpected Site Changes 1 FA $ 10,000.00 $ 10,000.00 $ 10,000.00 $ 10,000.00 $ 10,000.00 $ 10,000.00 $ 10,000.00 $ 10,000.00 $ 10,000.00 $ 10,000.00 $ 10,000.00 $ 10,000.00 $ 10,000.00 $ 10,000.00 $ 10,000.00 $ 10,000.00 161 1 -05 Roadway Surveying 1 LS $ 10,000.00 $ 10,000.00 $ 10,201.79 $ 10,201.79 $ 4,000.00 $ 4,000.00 $ 4,300.00 $ 4,300.00 $ 5,400.00 $ 5,400.00 $ 9,500.00 $ 9,500.00 $ 7,500.00 $ 7,500.00 $ 5,000.00 $ 5,000.00 162 1 -09 Mobilization 1 LS $ 60,000.00 $ 60,000.00 $ 5,000.00 $ 5,000.00 $ 6,500.00 $ 6,500.00 $ 72,000.00 $ 72,000.00 $ 156,000.00 $ 156,000.00 $ 30,000.00 $ 30,000.00 $ 10,000.00 $ 10,000.00 $ 80,000.00 $ 80,000.00 163 2 -02 Removal of Structure and Obstruction 1 LS $ 10,000.00 $ 10,000.00 $ 33,453.35 $ 33,453.35 5 10,000.00 $ 10,000.00 $ 32,900.00 $ 32,900.00 $ 70,000.00 $ 70,000.00 $ 120,000.00 $ 120,000.00 $ 26,684.00 $ 26,684.00 $ 50,000.00 $ 50,000.00 164 2 -03 Unsuitable Foundation Excavation Incl. Haul 50 CY $ 30.00 $ 1,500.00 $ 36.77 $ 1,838.50 $ 25.00 $ 1,250.00 $ 65.00 $ 3,250.00 $ 20.00 $ 1,000.00 $ 104.00 $ 5,200.00 $ 24.00 $ 1,200.00 $ 45.00 $ 2,250.00 165 2 -03 Gravel Borrow Incl. Haul 110 TN $ 20.00 $ 2,200.00 $ 17.88 $ 1,966.80 $ 20.00 $ 2,200.00 $ 14.25 $ 1,567.50 $ 18.00 $ 1,980.00 $ 17.00 $ 1,870.00 $ 14.00 $ 1,540.00 $ 17.00 $ 1,870.00 166 2 -09 Shoring or Extra Excavation Cl. B 28460 SF $ 1.00 $ 28,460.00 $ 0.54 $ 15,368.40 $ 0.50 $ 14,230.00 $ 0.30 $ 8,538.00 $ 1.00 $ 28,460.00 $ 1.00 $ 28,460.00 $ 0.30 $ 8,538.00 $ 0.30 $ 8,538.00 167 2 -09 Gravel Backfill Incl. Haul for Water Trench 2730 TN $ 20.00 $ 54,600.00 $ 12.44 $ 33,961.20 $ 20.00 $ 54,600.00 $ 19.00 $ 51,870.00 $ 16.00 $ 43,680.00 $ 21.00 $ 57,330.00 $ 20.00 $ 54,600.00 $ 17.00 $ 46,410.00 168 2 -09 Controlled Density Fill 10 CY $ 100.00 $ 1,000.00 $ 119.42 $ 1,194.20 $ 100.00 $ 1,000.00 $ 160.00 $ 1,600.00 $ 110.00 $ 1,100.00 $ 188.00 $ 1,880.00 $ 150.00 $ 1,500.00 $ 300.00 $ 3,000.00 169 7 -09 Class 52 Ductile Iron Pipe for Water Main with Restrained Joint Fittings, 6 In. Diem. 230 LF $ 90.00 $ 20,700.00 $ 103.29 $ 23,756.70 $ 70.00 $ 16,100.00 $ 55.00 $ 12,650.00 $ 55.00 $ 12,650.00 $ 75.00 $ 17,250.00 $ 55.00 $ 12,650.00 $ 75.00 $ 17,250.00 170 7 -09 Class 52 Ductile Iron Pipe for Water Main with Restrained Joint Fittings, 8 In. Diam. 40 LF $ 100.00 $ 4,000.00 $ 157.45 $ 6,298.00 $ 83.50 $ 3,340.00 $ 100.00 $ 4,000.00 $ 74.00 $ 2,960.00 $ 102.00 $ 4,080.00 $ 85.00 $ 3,400.00 $ 110.00 $ 4,400.00 171 7 -09 Class 52 Ductile Iron Pipe for Water Main with Restrained Joint Fittings, 10 In. Diam. 40 LF $ 120.00 $ 4,800.00 $ 167.61 $ 6,704.40 $ 125.00 $ 5,000.00 $ 110.00 $ 4,400.00 $ 76.00 $ 3,040.00 $ 125.00 $ 5,000.00 $ 100.00 $ 4,000.00 $ 120.00 $ 4,800.00 172 7 -09 Class 52 Ductile Iron Pipe for Water Main with Restrained Joint Fittings, 12 In. Diem. 4460 LF $ 90.00 $ 401,400.00 $ 149.31 $ 665,922.60 $ 78.00 $ 347,880.00 $ 72.50 $ 323,350.00 $ 82.00 $ 365,720.00 $ 130.00 $ 579,800.00 $ 48.87 $ 217,960.20 $ 90.00 $ 401,400.00 173 7 -09 Connection to Existing Water Main, 6 In. 2 EA $ 2,250.00 $ 4,500.00 $ 2,586.50 $ 5,173.00 $ 1,850.00 $ 3,700.00 $ 2,000.00 $ 4,000.00 $ 1,350.00 $ 2,700.00 $ 1,300.00 $ 2,600.00 $ 1,500.00 $ 3,000.00 $ 1,000.00 $ 2,000.00 174 7 -09 Connection to Existing Water Main, 8 In. 2 EA $ 2,500.00 $ 5,000.00 $ 2,632.11 $ 5,264.22 $ 2,000.00 $ 4,000.00 $ 2,000.00 $ 4,000.00 $ 1,380.00 $ 2,760.00 $ 1,350.00 $ 2,700.00 $ 1,850.00 $ 3,700.00 $ 1,200.00 $ 2,400.00 175 7 -09 Connection to Existing Water Main, 10 In. 3 EA $ 2,750.00 $ 8,250.00 $ 2,714.35 $ 8,143.05 $ 2,500.00 $ 7,500.00 $ 2,000.00 $ 6,000.00 $ 1,450.00 $ 4,350.00 $ 1,475.00 $ 4,425.00 $ 2,000.00 $ 6,000.00 $ 1,300.00 $ 3,900.00 176 7 -09 Connection to Existing Water Main, 12 In. 3 EA $ 3,000.00 $ 9,000.00 $ 2,774.93 $ 8,324.79 $ 2,000.00 $ 6,000.00 $ 2,200.00 $ 6,600.00 $ 1,490.00 $ 4,470.00 $ 1,525.00 $ 4,575.00 $ 4,000.00 $ 12,000.00 $ 2,000.00 $ 6,000.00 177 7 -09 Additional Class 52 Ductile Iron Pipe Fittings for Water Main 5000 LB $ 2.00 $ 10,000.00 $ 5.49 $ 27,450.00 $ 5.00 $ 25,000.00 $ 4.50 $ 22,500.00 $ 5.50 $ 27,500.00 $ 6.75 $ 33,750.00 $ 5.00 $ 25,000.00 $ 2.00 $ 10,000.00 178 7 -09 Concrete for Thrust Blocking and Dead -Man Anchor Blocks 30 CY $ 300.00 $ 9,000.00 $ 408.98 $ 12,269.40 $ 400.00 $ 12,000.00 $ 150.00 $ 4,500.00 $ 165.00 $ 4,950.00 $ 330.00 $ 9,900.00 $ 250.00 $ 7,500.00 $ 550.00 $ 16,500.00 179 7 -09 Electronic Markers 120 EA $ 5.00 $ 600.00 $ 42.24 $ 5,068.80 $ 65.00 $ 7,800.00 $ 200.00 $ 24,000.00 $ 66.00 $ 7,920.00 $ 75.00 $ 9,000.00 $ 80.00 $ 9,600.00 $ 180.00 $ 21,600.00 180 7 -12 Gate Valve 6 In. 5 EA $ 1,200.00 $ 6,000.00 $ 962.63 $ 4,813.15 $ 1,425.00 $ 7,125.00 $ 1,000.00 $ 5,000.00 $ 1,300.00 $ 6,500.00 $ 1,560.00 $ 7,800.00 $ 800.00 $ 4,000.00 $ 900.00 $ 4,500.00 8 2 of 3 CITY OF TUKWILA DEPARTMENT OF PUBLIC WORKS Interurban Avenue S, S 143rd Street to Fort Dent Way City Project No. 03 -RW02, Federal Aid No. STPUL -1045 (007), TIB Proj. No. 8 -1- 116(010) -1, State Constr. Contr. No. TA -2507 Bid Tabulation - April 22, 2014 KPG SLIM -LE • TACOMA Corrected Math Error Engineer's Estimate Walsh Construction SCI Infrastructure Johansen Excavating ICON Materials Flatiron Constructors R.W. Scott Gary Merlino Construction Bid Item Section Item Quantity Unit No. No. Unit Price Total Cost Unit Price Total Cost Unit Price Total Cost Unit Price Total Cost Unit Price Total Cost Unit Price Total Cost Unit Price Total Cost Unit Price Total Cost 181 7 -12 Gate Valve8 In. 1 EA $ 1,500.00 $ 1,500.00 $ 1,408.31 $ 1,408.31 $ 1,900.00 $ 1,900.00 $ 1,200.00 $ 1,200.00 $ 1,630.00 $ 1,630.00 $ 1,860.00 $ 1,860.00 $ 1,250.00 $ 1,250.00 $ 1,200.00 $ 1,200.00 182 7 -12 Gate Valve 10 In. 1 EA $ 1,650.00 $ 1,650.00 $ 2,499.45 $ 2,499.45 $ 2,300.00 $ 2,300.00 $ 1,850.00 $ 1,850.00 $ 2,220.00 $ 2,220.00 $ 2,500.00 $ 2,500.00 $ 1,750.00 $ 1,750.00 $ 1,800.00 $ 1,800.00 183 7 -12 Gate Valve 12 In, 22 EA $ 2,200.00 $ 48,400.00 $ 3,095.82 $ 68,108.04 $ 2,775.00 $ 61,050.00 $ 1,900.00 $ 41,800.00 $ 2,470.00 $ 54,340.00 $ 3,000.00 $ 66,000.00 $ 1,650.00 $ 36,300.00 $ 2,000.00 $ 44,000.00 184 7 -12 Adjust Water Valve 2 EA $ 5,000.00 $ 10,000.00 $ 661.91 $ 1,323.82 $ 350.00 $ 700.00 $ 280.00 $ 560.00 $ 190.00 $ 380.00 $ 295.00 $ 590.00 $ 400.00 $ 800.00 $ 300.00 $ 600.00 185 7 -12 Comb. Air Release /Air Vacuum Valve Assembly 1 In. 2 EA $ 5,000.00 $ 10,000.00 $ 3,590.74 $ 7,181.48 $ 2,650.00 $ 5,300.00 $ 3,600.00 $ 7,200.00 $ 3,420.00 $ 6,840.00 $ 5,100.00 $ 10,200.00 $ 4,000.00 $ 8,000.00 $ 3,000.00 $ 6,000.00 186 7 -14 Hydrant Assembly 12 EA $ 5,000.00 $ 60,000.00 $ 6,783.48 $ 81,401.76 $ 4,500.00 $ 54,000.00 $ 5,500.00 $ 66,000.00 $ 4,730.00 $ 56,760.00 $ 7,250.00 $ 87,000.00 $ 5,200.00 $ 62,400.00 $ 5,000.00 $ 60,000.00 187 7 -15 Service Connection 1 In. Diem. 5 EA $ 2,500.00 $ 12,500.00 $ 1,609.24 $ 8,046.20 $ 2,100.00 $ 10,500.00 $ 1,000.00 $ 5,000.00 $ 2,000.00 $ 10,000.00 $ 3,200.00 $ 16,000.00 $ 1,350.00 $ 6,750.00 $ 1,300.00 $ 6,500.00 188 7 -15 Service Connection 1 1/2 In. Diem. 1 EA $ 3,000.00 $ 3,000.00 $ 2,944.77 $ 2,944.77 $ 3,000.00 $ 3,000.00 $ 2,100.00 $ 2,100.00 $ 2,890.00 $ 2,890.00 $ 4,205.00 $ 4,205.00 $ 3,000.00 $ 3,000.00 $ 3,000.00 $ 3,000.00 Subtotal Sch B 9.5 %Tax Total Schedule B $ 808,060.00 $ 76,765.70 Subtotal Sch B 9.5% Tax Total Schedule B $ 1,065,086.18 $ 101,183.19 Subtotal Sch B 9.5% Tax Total Schedule B $ 687,975.00 $ 65,357.63 Subtotal Sch B 9.5% Tax Total Schedule B $ 732,735.50 $ 69,609.87 Subtotal Sch B 9.5% Tax Total Schedule B $ 898,200.00 $ 85,329.00 Subtotal Sch B 9.5% Tax Total Schedule B $ 1,133,475.00 $ 107,680.13 Subtotal Sch B 9.5% Tax Total Schedule B $ 550,622.20 $ 52,309.11 Subtotal Sch B 9.5% Tax Total Schedule B $ 824,918.00 $ 78,367.21 $ 884,825.70 $ 1,166,269.37 $ 753,332.63 $ 802,345.37 $ 983,529.00 $ 1,241,155.13 $ 602,931.31 $ 903,285.21 TOTAL 8,984,313.70 SCHEDULE A& B TOTAL $ 7,597,83339 SCHEDULE A& B TOTAL $ 7,806,287.63 SCHEDULE A& B TOTAL $ 8,070,782.57 SCHEDULE A& B TOTAL $ 8,144,105.00 SCHEDULE A& B TOTAL $ 8,244,218.63 SCHEDULE A& B TOTAL $ 8,293,984.11 SCHEDULE A& B TOTAL $ 8,760,498.21 SCHEDULE A& B 9 3 of 3