HomeMy WebLinkAboutFS 2009-07-07 Item 2E - Report - April 2009 Sales Tax RevenueTO:
City of Tukwila
INFORMATIONAL MEMORANDUM
Mayor Haggerton
Rhonda Berry
Finance and Safety Committee
FROM: Shawn Hunstock, Finance Director
DATE: June 30, 2009
SUBJECT: Sales Tax Revenue for April 2009
Schedule I
in 1,000's
Sales Receipt 2008 2009 2009 Increase /(Decrease) %Increase /(Decrease)
Month Month Actual Estimated Actual Month YTD Month YTD
Jan Mar 1,347 1,403 1,172 (231) (231) 16.46% 0.00%
Feb Apr 1,357 1,397 1,051 (346) (577) 24.77% -20.61%
Mar May 1,601 1,654 1,146 (508) (1,085) 30.71% 24.36%
Apr June 1,365 1,497 1,191 (306) (1,391) 20.44% 23.37%
May July 1,635 1,560 (1,560) (2,951) 100.00% 39.29%
June Aug 1,646 1,757 (1,757) (4,708) 100.00% 50.80%
July Sept 1,535 1,661 (1,661) (6,369) 100.00% 58.28%
Aug Oct 1,555 1,647 (1,647) (8,016) 100.00% 63.74%
Sept Nov 1,426 1,685 (1,685) (9,701) 100.00% 68.02%
Oct Dec 1,298 1,521 (1,521) (11,222) 100.00% 71.11%
Nov Jan 10 1,265 1,589 (1,589) (12,811) 100.00% 73.75%
Dec Feb10 1,723 2,175 (2,175) (14,986) 100.00% 76.67%
Totals 17,753 19,546 4,560
Mitigation Received 741
5,301 89.08% of Budget Incl. Mitigation
Jim Haggerton, Mayor
Sales tax collections showed the eighth consecutive decrease in April compared to the same
period in the prior year. April historically is one of the slowest months of the year for sales tax
collections. For 2009, collections were significantly less than both budget and the same month
in the prior year. Actual receipts for April 2009 were $306,000 less than budget, and $174,000
less than the same period last year. We are now down 23.37% for the year compared to budget,
and 19.58% compared to the same period last year. It should be noted that both of these
percentages represent a modest improvement (smaller decline) than those from March 2009.
The chart above also includes the mitigation payment we received at the end of March and June
for fourth quarter 2008, and first quarter 2009 respectively. Including the mitigation payment, we
are currently just under 89.08% of budget for the year to date. The mitigation payment we
received in June was $346,046.24. This was a 12.4% decrease from the $394,987.43 we
received for fourth quarter 2008.
Schedule II shows the year -to -date sales tax from the top ten industry classifications. As this
schedule indicates, the trend is flat or down for all nine of the ten classifications.
INFORMATIONAL MEMO
Page 2
Schedule II
Group Name
452* General Merchandise Stores
448* Clothing and Accessories
423* Wholesale Trade, Durable Goods
722* Food Services, Drinking Places
443* Electronics and Appliances
441 Motor Vehicle and Parts Dealer
236 Construction of Buildings
453* Miscellaneous Store Retailers
451* Sporting Goods, Hobby, Books
444* Building Material and Garden
Mitigated NAICS Code
As you can see there are large variances from last year for the same time period. For instance,
sales tax for Construction of Buildings is down by 55.41 Wholesale Trade and Durable Goods
is down by 36.36 and Building Material and Garden is down by 27.76 These declines are
offset by very small increases in other areas, such as Clothing and Accessories, which
increased by 4.36 and Food Services and Drinking Places, which increased by 1.68 As
you can see from Schedule II, eight of the top ten merchant categories have declined versus
prior year, and nine of the ten industry classification codes are ones for which we receive
streamlined sales tax mitigation.
Schedule III shows the ten largest declines in sales tax revenue for industries with over $10,000
collected in April.
Schedule III
Group Name
323* Printing and Related Support
236 Construction of Buildings
442* Furniture and Home Furnishings
518 Internet Service Providers
454* Nonstore Retailers
423* Wholesale Trade, Durable Goods
713 Amusement, Gambling, and Rec
447* Gasoline Stations
621 Ambulatory Health Care Service
336 Transportation Equipment Man
Mitigated NAICS Code
H (Sales Tax120091Info Memo Sales Tax 063009.doc
YTD
Current
575,818
569,121
468,320
414,538
306,935
256,954
193,667
178,342
170,380
153,666
YTD
Current
21,324
193,667
118,160
19,333
27,169
468,320
17,280
19,127
20,032
50,906
Attached is a Sales Tax Summary comparing year -to -date 2009 vs. 2008 by major SIC codes.
Also included is a comparison of total receipts year -to -date for the last four years.
YTD Dollar
Prior Diff.
69,191 (47,867)
434,367 (240,700)
256,589 (138,429)
32,833 (13,500)
44,118 (16,949)
735,906 (267,585)
26,324 (9,045)
29,031 (9,905)
29,297 (9,265)
72,094 (21,189)
Please let me know if you have any comments or questions. Thank you.
YTD Dollar
Prior Diff. Diff.
662,412 (86,595) 13.07%
545,172 23,949 4.39%
735,906 (267,585) 36.36%
407,699 6,839 1.68%
332,627 (25,692) 7.72%
320,709 (63,755) 19.88%
434,367 (240,700) -55.41%
241,952 (63,610) 26.29%
192,787 (22,408) 11.62%
212,726 (59,060) 27.76%
Diff.
69.18%
-55.41
53.95%
41.12%
38.42%
36.36%
34.36%
34.12%
31.62%
29.39%
NAICS CONSTRUCTION 08 TOTAL
236 Construction of Buildings 1,302,567
237 Heavy Civil Construction 130,624
238 Specialty Trade Contractors 530,490
TOTAL CONSTRUCTION 1,963,680
Overall Construction Change from Previous Year
MANUFACTURING 08 TOTAL
311 Food Manufacturing 4,997
312 Beverage Tobacco Products 2,328
313 Textile Mills 1,050
314 Textile Product Mills 22,660
315 Apparel Manufacturing 215
316 Leather Allied Products 9
321' Wood Product Manufacturing 9,515
322' Paper Manufacturing 21,545
323' Printing Related Support 143,009
324 Petroleum Coal Products 9,630
325 Chemical Manufacturing 8,068
326 Plastic Rubber Products 4,085
327' Nonmetallic Mineral Products 5,242
331 Primary Metal Manufacturing 52
332 Fabricated Metal Mfg Products 6,310
333 Machinery Manufacturing -8,777
334' Computer Electronic Products 44,162
335 Electric Equipment, Appliances 895
336 Transportation Equipment Mfg 191,525
337' Furniture Related Products 31,384
339* Miscellaneous Manufacturing 22,411
TOTAL MANUFACTURING 520,315
Overall Manufacturing Change from Previous Year
TRANSPORTATION WAREHOUSING 08 TOTAL
481 Air Transportation 0
482 Rail Transportation 1,935
484 Truck Transportation 965
485 Transit and Ground Passengers 11,502
488 Transportation Support 28,728
491 Postal Services 88
492 Couders Messengers 476
493' Warehousing Storage 781
TOTAL TRANSP WHSING 44,475
Overall Transportation Change from Previous Year
WHOLESALE TRADE 08 TOTAL
423' Wills Trade Durable Goods 1,777,808
424' Whls Trade Nondurable Goods 113,096
425' Wholesale Electronic Markets 2,805
WHOLESALE TRADE TOTAL 1,893,709
Overall Wholesale Change from Previous Year
1 Sales Tax Mitigation NAICS Codes
06/29/2C*J*
YTD
08 YTD 09 YTD Diff
434,367 193,667 -55.4%
19,757 15,238 -22.9%
151,582 149,108 -1.6%
605,706 358,013
($24Z693) -40.9%
YTD
08 YTD 09 YTD Diff
1,348 558 -58.6%
521 915 75.6%
37 114 213.1%
9,797 3,542 -63.9%
0 34 #DIV /0!
0 4 #DIV /0!
1,355 1,035 -23.6%
7,429 6,494 -12.6%
69,191 21,324 -69.2%
3,972 1,877 -52.7%
3,115 1,892 -39.3%
1,031 913 -11.4%
1,317 1,017 -22.7%
4 2 -44.7%
929 745 -19.9%
-3,238 1,519 146.9%
15,527 8,105 -47.8%
21 39 84.3%
72,094 50,906 -29.4%
14,554 2,765 -81.0%
3,357 4,091 21.9%
202,361 107,890
(894,471)
-46.7% I
YTD
08 YTD 09 YTD Diff
0 0 0.0%
709 383 -46.0%
40 306 664.9%
3,978 3,252 -18.3%
8,853 7,741 -12.6%
3 0 100.0%
57 27 -53.4%
247 286 15.5%
13,888 11,994
(51,894) -13.6%
YTD
08 YTD 09 YTD Dlff
735,906 468,320 -36.4%
22,744 38,737 70.3%
1,669 527 -68.4%
760,319 507,584
(5252,735) -33.2%
SALES TAX SUMMARY
April 2009 (Received in June)
NAICS AUTOMOTIVE 08 TOTAL
I 441* Motor Vehicle Parts Dealer 993,146
I 447" Gasoline Stations 73,034
TOTAL AUTOMOTIVE 1,066,181
Overall Automotive Change from Previous Year
NAILS
I 442'
I 443'
1 444'
445'
446'
448'
451'
452'
453*
1 454'
51X Information
52X Finance Insurance
53X Real Estate, Rental, Leasing
541 Professional, Scientific, Tech
551 Company Management
56X Admin, Supp, Remed Svcs
611 Educational Services
62X Health Care Social Assistance
71X Arts Entertainment
72X' Accommodation Food Svcs
81X Other Services
92X Public Administration
TOTAL SERVICES
MISCELLANEOUS 08 TOTAL
000 Unknown 1,147
111 -115 Agriculture, Forestry, Fishing 1,095
211 -221 Mining Utilities 19,574
999 Unclassifiable Establishments 35,837
MISCELLANEOUS TOTAL 57,652
Overall Miscellaneous Change from Previous Year
Page 1
RETAIL TRADE
Furniture Home Furnishings
Electronics Appliances
Building Material Garden
Food Beverage Stores
Health Personal Care
Clothing Accessories
Sporting Goods, Hobby, Books
General Merchandise Stores
Miscellaneous Store Retailers
Nonstore Retailers
TOTAL RETAIL TRADE
SERVICES
08 TOTAL
621,785
1,077,238
619,645
88,317
146,841
2,101,593
644,522
2,231,745
721,034
116,347
8,369,066
Overall General Retail Change from Previous Year
08 TOTAL
570,706
75,585
403,851
338,302
1,902
167,119
12,727
109,308
106,515
1,858,292
192,450
843
3,837,599
Overall Services Change from Previous Year
08 TOTAL
GRAND TOTALS $17,752,678
Grand Total Change from Previous Year
YTD
08 YTD 09 YTD ERR
320,709 256,954 -19.9%
29,031 19,127 -34.1%
349,740 276,080
(573, 660) -21.1%
08 YTD 09 YTD Diff
256.589 118,160 -53.9%
332,627 306,935 -7.7%
212,726 153,666 -27.8%
30,235 27,192 -10,1%
37,283 62,209 66.9%
545,172 569,121 4.4%
192,787 170,380 -11.6%
662,412 575,818 -13.1%
241,952 178,342 -26.3%
44,118 27,169 -38.4%
2,555,900 2,188,991
(5366,909) -14.4%
YTD
08 YTD 09 YTD Diff
172,927 181,109 4.7%
22,088 12,538 -43.2%
127,433 108,804 -14.6%
90,177 63,752 -29.3%
925 357 -61.3%
43,498 50,854 16.9%
2,319 7,113 206.7%
36,506 27,111 -25.7%
33,888 23,445 -30,8%
574,124 564,998 -1.6% I
62,531 59,032 -5.6%
151 4,948 3168.4%
1,166,566 1,104,061
(562,504) -5.4%
YTD
08 YTD 09 YTD Diff
76 397 424.1%
99 71 -28.4%
3,354 3,141 -6.4%
12,580 2,310 -81,6%
16,109 5,919
(510,190) -63.3%
YTD
08 YTD 09 YTD Diff
$5,670,588 54,560,533
(01,110,055) 19.58%
I Ur Sales Ian Rpl 200904 xis
2009
2008
L
CD
2007 1
2006
Four Year Comparison
$1,000,000
$2,000,000
$3,000,000
$5,862,108
Taxes Collected Year to Date
$4,560,544
$5,322,648
$4,000,000 $5,000,000 $6,000,000