HomeMy WebLinkAboutFS 2009-11-03 Item 2E - Report - August 2009 Sales Tax RevenueTO:
City of Tukwila
INFORMATIONAL MEMORANDUM
Mayor Haggerton
Rhonda Berry
Finance and Safety Committee
FROM: Shawn Hunstock, Finance Director
DATE October 26, 2009
SUBJECT: Sales Tax Revenue for August 2009
Schedule I
in 1,000's
Sales Receipt 2008 2009 2009 Increase/(Decrease) %Increase /(Decrease)
Month Month Actual Estimated Actual Month YTD Month YTD
Jan Mar 1,347 1,403 1,172 (231) (231) -16 46% 0 00%
Feb Apr 1,357 1,397 1,051 (346) (577) -24 77% -20 61%
Mar May 1,601 1,654 1,146 (508) (1,085) -30 71% 24.36%
Apr June 1,365 1,497 1,191 (306) (1,391) 20.44% -23 37%
May July 1,635 1,560 1,082 (478) (1,869) 30.64% -24 88%
June Aug 1,646 1,757 1,217 (540) (2,409) 30.73% 25.99%
July Sept 1,535 1,661 1,473 (188) (2,366) -11 32% 23.76%
Aug Oct 1,555 1,647 1,118 (529) (2,549) 32.12% -24 86%
Sept Nov 1,426 1,685
Oct Dec 1,298 1,521
Nov Jan10 1,265 1,589
Dec Feb10 1,723 2,175
Totals 17,753 19,546 9,450
Mitigation Received 1,277
10,727 85.30% of Budget Inc! Mitigation
Jim Haggerton, Mayor
Sales tax collections showed the twelfth consecutive decrease in August compared to the same
period in the prior year. For 2009, collections were less than both budget and the same month in
the prior year. Actual receipts for August 2009 were $529,000 less than budget, and $437,000
less than the same period last year We are now down 24.86% for the year compared to budget,
and 21.52% compared to the same period last year.
The chart above also includes the mitigation payment we received at the end of March, June
and September. Including the mitigation payment, we are currently at 85 3% of budget for the
year to date The mitigation payment we received in September for second quarter 2009 was
$536,001 90. This was a 54.9% increase from the $346,046.24 we received for first quarter
2009.
Schedule II shows the year -to -date sales tax from the top ten industry classifications. As this
schedule indicates, the trend is flat or down for all of the classifications
INFORMATIONAL MEMO
Page 2
Schedule II
Group
452*
448*
423*
722*
443*
441*
451*
236
444*
453*
Schedule Ill
Name
General Merchandise Stores
Clothing and Accessories
Wholesale Trade, Durable Goods
Food Services, Drinking Places
Electronics and Appliances
Motor Vehicle and Parts Dealer
Sporting Goods, Hobby, Books
Construction of Buildings
Building Material and Garden
Miscellaneous Store Retailers
Mitigated NAICS Code
As you can see there are large variances from last year for the same time period For instance,
sales tax for Construction of Buildings is down by 64.39 Miscellaneous Store Retailers is
down by 32.58 and Wholesale Trade and Durable Goods is down by 27 79 As. you can see
from Schedule II, all of the top ten merchant categories have declined versus prior year, and
nine of the ten industry classification codes are ones for which we receive streamlined sales tax
mitigation.
Schedule III shows the ten largest declines in sales tax revenue for industries with over $10,000
collected through August.
Group Name
323* Printing and Related Support
236 Construction of Buildings
334* Computer and Electronic Produc
442* Furniture and Home Furnishings
237 Heavy and Civil Construction
522 Credit Intermediation
621 Ambulatory Health Care Service
512 Motion Picture, Sound Record
445* Food and Beverage Stores
541 Professional, Scientific, Tech
Mitigated NAICS Code
Attached is a Sales Tax Summary comparing year -to -date 2009 vs. 2008 by major NAICS
codes. Also included is a comparison of total receipts year -to -date for the last four years.
Please let me know if you have any comments or questions. Thank you.
H:\Sales Tax1200911nfo Memo Sales Tax 102609.doc
YTD
Current
1,254,724
1,253,823
988,595
864,005
590,102
493,593
353,100
343,608
343,448
324,505
YTD
Current
40,714
343,608
12,625
222,203
47,311
20,804
37,938
21,768
56,790
111,760
YTD Dollar
Prior Diff. Diff.
1,439,952 (185,228) -12 86%
1,320,980 (67,157) -5 08%
1,369,127 (380,532) -27 79%
885,199 (21,194) -2.39%
708,300 (118,198) -16 69%
663,495 (169,902) -25.61%
413,439 (60,339) 14.59%
964,824 (621,216) 64.39%
446,864 (103,416) -23 14%
481,299 (156,794) 32.58%
YTD Dollar
Prior Diff. Diff.
114,401 (73,687) -64 41%
964,824 (621,216) -64 39%
34,546 (21,921) -63 46%
480,246 (258,043) 53.73%
90,564 (43,253) -47 76%
34,054 (13,250) -38 91%
59,134 (21,196) -35 84%
32,494 (10,726) 33.01%
84,589 (27,798) -32 86%
166,105 (54,345) 32.72%
NAICS CONSTRUCTION 08 TOTAL
236 Construction of Buildings 1 302.567
237 Heavy Civil Construction 130,624
238 Specialty Trade Contractors 530,490
TOTAL CONSTRUCTION 1,963,680
Overall Construction Change from Previous Year
MANUFACTURING
311 Food Manufacturing
312 Beverage Tobacco Products
313 Textile Mills
314 Textile Product Mills
315 Apparel Manufacturing
316 Leather Allied Products
321' Wood Product Manufacturing
322* Paper Manufacturing
323* Printing Related Support
324 Petroleum Coal Products
325 Chemical Manufacturing
326 Plastic Rubber Products
327* Nonmetallic Mineral Products
331 Primary Metal Manufacturing
332 Fabricated Metal Mfg Products
333 Machinery Manufacturing
334' Computer Electronic Products
335 Electric Equipment, Appliances
336 Transportation Equipment Mfq
337' Furniture Related Products
339' Miscellaneous Manufacturing
TOTAL MANUFACTURING
TRANSPORTATION WAREHOUSING
481 Air Transportation
482 Rail Transportation
484 Truck Transportation
485 Transit and Ground Passengers
488 Transportation Support
491 Postal Services
492 Couners Messengers
I 493' Warehousing Storage
TOTAL TRANSP WHSING
WHOLESALE TRADE
423' Whls Trade Durable Goods
424' Whls Trade Nondurable Goods
425' Wholesale Electronic Markets
WHOLESALE TRADE TOTAL 1,893,709
Overall Wholesale Change from Previous Year
Sales Tax Mitigation NAICS Codes
10/26/_00.
08 TOTAL
4,997
2,328
1,050
22,660
215
9
9,515
21,545
143.009
9,630
8,068
4,085
5,242
52
6.310
-8,777
44,162
895
191,525
31,384
22 411
520,315
Overall Manufacturing Change from Previous Year
08 TOTAL
0
1 935
965
11 502
28.728
88
476
781
44,475
Overall Transportation Change from Previous Year
08 TOTAL
1,777,808
113.096
2,805
YTD
08 YTD 09 YTD Diff NAICS
964.824 343.608 -64.4% I 441'
90,564 47,311 -47.8% I 447'
332.227 244,689 -26.3%
1,387,615 635,608
(1752,006) -54.2%
YTD
08 YTD 09 YTD Diff
3.187 846 -73.4%
1,167 1,988 70.3%
42 158 273.1%
18,479 8,536 -53.8%
213 37 -82.8%
2 4 113.0%
5.991 2.148 -64.1%
14,069 12,871 -8.5%
114,401 40.714 -64.4%
6,848 3.347 -51.1%
6,044 4,295 -28.9%
3,326 3,108 -6.6%
3.425 1.251 -63.5%
26 126 374.5%
3,978 2,255 -43.3%
10,711 5,000 146.7%
34,546 12,625 -63.5%
511 90 -82.4%
121,365 93,095 -23.3%
27,936 6.532 -76.6%
13.562 7.787 -42.6%
368,409 206,811
(8161, 597)
SALES TAX SUMMARY
August 2009 (Received in October)
-43.9% 1
YTD
08 YTD 09 YTD Diff
0 0 0.0%
1,267 843 -33.5%
262 1,898 625.2%
7,386 7,505 1.6%
18,166 15,753 -13.3%
37 0 100.0%
465 33 -92.8%
517 788 52.5%
28,099 26,820
(81,279) -4.6%
YTD
08 YTD 09 YTD Diff
1,369,127 988,595 -27.8%
67.952 71,462 5.2%
2,150 1,344 -37.5%
1,439,228 1,061,401
(8377,827) -26.3%
NAICS
442'
443*
444*
445'
446'
448'
451'
452'
I I 453"
1 I 454'
l
1
1
AUTOMOTIVE
Motor Vehicle Parts Dealer
Gasoline Stations
TOTAL AUTOMOTIVE
SERVICES
51X Information
52X Finance 8r Insurance
53X Real Estate, Rental, Leasing
541 Professional, Scientific, Tech
551 Company Management
56X Admin, Supp, Remed Svcs
611 Educational Services
62X Health Care Social Assistance
71X Arts Entertainment
72X' Accommodation Food Svcs
81X Other Services
92X Public Administration
TOTAL SERVICES
Page 1
08 TOTAL
993,146
73.034
1,066,181
Overall Automotive Change from Previous Year
RETAIL TRADE 08 TOTAL
Furniture Home Furnishings 621,785
Electronics Appliances 1,077 238
Building Material Garden 619,645
Food Beverage Stores 88,317
Health Personal Care 146,841
Clothing Accessories 2,101,593
Sporting Goods, Hobby, Books 644,522
General Merchandise Stores 2,231.745
Miscellaneous Store Retailers 721,034
Nonstore Retailers 116,347
TOTAL RETAIL TRADE 8,369,066
Overall General Retail Change from Previous Year
08 TOTAL
570,706
75,585
403,851
338,302
1,902
167,119
12,727
109,308
106,515
1,858.292
192,450
843
3,837,599
Overall Services Change from Previous Year
MISCELLANEOUS 08 TOTAL
000 Unknown 1.147
111 -115 Agriculture, Forestry. Fishing 1,095
211 -221 Mining Utilities 19,574
999 Unclassifiable Establishments 35,837
MISCELLANEOUS TOTAL 57,652
Overall Miscellaneous Change from Previous Year
08 TOTAL
GRAND TOTALS $17,752,678
Grand Total Change from Previous Year
08 YTD
663.495
55,444
718,940
08 YTD
480,246
708,300
446,864
84,589
92,995
1,320,980
413,439
1,439,952
481,299
68,822
5,537,486
08 YTD
385,572
42,076
281,369
166,105
1,352
103,012
5,659
74,011
79,058
1,265,193
128,188
326
2,531,919
OS YTD
873
230
12,791
16,687
30,581
08 YTD
$12,042,277
09 YTD
493,593
41,647
535,240
($183,700)
09 YTD
222.203
590.102
343,448
56,790
119,483
1,253,823
353,100
1,254,724
324,505
164,250
4,682,428
(0855,059)
09 YTD
349,905
28,482
248,641
111,760
737
83,307
27,176
51,498
66,210
1.184,151
120,814
15,190
2,287,871
(5244,049)
09 YTD
397
87
11,038
3.256
14,779
($15,802)
09 YTD
$9,450,958
(62,591,319)
rur, Sales tax P.pl 20090501s
YTD
Diff
-25.6%
-24.9%
Diff
-53.7%
-16.7%
-23.1%
-32.9%
28.5%
-5.1%
-14.6%
-12.9%
-32.6%
138.7%
YTD
Diff
-9.3%
-32.3%
-11.6%
-32.7%
-45.5%
-19.1%
380.3%
-30.4%
-16.3%
-6.4%
-5.8%
4560.2%
YTD
Diff
-54.5%
-62.0%
-13.7%
-80.5%
YTD
Diff
-25.6%
-15.4%
-9.6%
-51.7%
-21.52
Four Year Comparison
2009 I $9,450,976
2008 I $12:,042,282
2007 I $12,350,819
2006 I $11,362,543
$4,000,000 $8,000,000 $12,000,000
Taxes Collected Year to Date