HomeMy WebLinkAboutFS 2010-05-18 Item 2C - Report - February 2010 Sales Tax Revenue ReportTO:
City of Tukwila
INFORMATIONAL MEMORANDUM
Mayor Haggerton
Finance and Safety Committee
FROM: Shawn Hunstock, Finance Director
DATE: April 29, 2010
SUBJECT: Sales Tax Revenue for February 2010
Schedule I
in 1,000's
Sales Receipt 2009 2010 2010 Increase /(Decrease) %Increase /(Decrease)
Month Month Actual Estimated Actual Month YTD Month YTD
Jan Mar 1,172 1,483 1,036 (447) (447) 30.14% 0.00%
Feb Apr 1,051 1,462 1,006 (456) (903) 31.19% 30.66%
Mar May 1,146 1,705 (1,705) (2,608) 100.00% 56.09%
Apr June 1,191 1,578 (1,578) (4,186) 100.00% 67.21%
May July 1,082 1,603 (1,603) (5,789) 100.00% 73.92%
June Aug 1,217 1,812 (1,812) (7,601) 100.00% 78.82%
July Sept 1,473 1,793 (1,793) (9,394) 100.00% 82.14%
Aug Oct 1,118 1,656 (1,656) (11,050) 100.00% 84.40%
Sept Nov 1,110 1,682 (1,682) (12,732) 100.00% 86.18%
Oct Dec 1,032 1,556 (1,556) (14,288) 100.00% 87.50%
Nov Jan11 1,140 1,631 (1,631) (15,919) 100.00% 88.63%
Dec Feb11 1,690 2,270 (2,270) (18,189) 100.00% 89.91%
Totals 14,422 20,231 2,042
Mitigation Received 312
2,354 79.93% of Budget Incl. Mitigation
Jim Haggerton, Mayor
Sales tax collections showed the eighteenth consecutive decrease in February compared to the
same period in the prior year. For February, collections were less than both budget and the
same month in the prior year. Actual receipts for February were $456,000 less than budget, and
$45,000 less than the same period last year. We are down 31.19% for the month compared to
budget, and 4.28% compared to the same month last year. We are now down 31.19% for the
year compared to budget, and 8.14% compared to the same period last year.
The chart above also includes the mitigation payment we received at the end of March, which is
actually for the fourth quarter of 2009 but is included in 2010 revenue because it was received
so far after the end of 2009. Including the mitigation payment, we are currently at 79.93% of
budget for the year to date. The mitigation payment we received on March 31s was
$311,653.10. This the same amount as the last mitigation payment received on December 31
because the payments are now annualized and will only be adjusted once per year in the fall.
Staff are working this week on corrections to the mitigation detail files, requesting removal of
businesses that should not be there, with the due date to DOR being April 30th
INFORMATIONAL MEMO
Page 2
Schedule II shows the year -to -date sales tax from the top ten industry classifications. As this
schedule indicates, the trend is flat or down for most of the classifications.
Schedule II
Group Name
452* General Merchandise Stores
448* Clothing and Accessories
423* Wholesale Trade, Durable Goods
722* Food Services, Drinking Places
443* Electronics and Appliances
441* Motor Vehicle and Parts Dealer
451* Sporting Goods, Hobby, Books
444* Building Material and Garden
453* Miscellaneous Store Retailers
517 Telecommunications
Mitigated NAICS Code
As you can see there are large variances from last year for the same time period. For instance,
sales tax for Motor Vehicle and Parts Dealer is down by 31.66 and Miscellaneous Store
Retailers is down by 24.71%. As you can see from Schedule II, six of the top ten merchant
categories have declined versus prior year, and all but one of the ten industry classification
codes are ones for which we receive streamlined sales tax mitigation.
Schedule III shows the ten largest declines in sales tax revenue for industries with over $10,000
collected year -to -date.
Schedule Ill
Group Name
336 Transportation Equipment Man
236 Construction of Buildings
238 Specialty Trade Contractors
561 Administrative and Support Svc
441* Motor Vehicle and Parts Dealer
453* Miscellaneous Store Retailers
424* Wholesale Trade, Nondurable
541 Professional, Scientific, Tech
443* Electronics and Appliances
812 Personal and Laundry Services
Mitigated NAICS Code
YTD
Current
276,800
256,866
220,597
216,276
133,541
94,343
86,241
68,742
68,685
65,295
YTD
Current
11,898
53,855
31,631
14,709
94,343
68,685
14,824
28,950
133,541
12,797
W: \FIN Projects \Sales Tax Information \Sales Tax Files from Shawn12010 \Info Memo Sales Tax 042910.docx
YTD Dollar
Prior Diff. Diff.
284,703 (7,902) -2.78%
258,397 (1,531) -0.59%
224,532 (3,935) -1.75%
198,381 17,895 9.02%
163,546 (30,005) 18.35%
138,051 (43,708) 31.66%
82,445 3,796 4.60%
66,850 1,892 2.83%
91,224 (22,539) 24.71%
61,425 3,871 6.30%
YTD Dollar
Prior Diff.
27,110 (15,212)
122,025 (68,171)
65,261 (33,630)
26,296 (11,588)
138,051 (43,708)
91,224 (22, 539)
19,103 (4,280)
36,694 (7,744)
163,546 (30,005)
15,402 (2,605)
Diff.
-56.11%'
55.87%
51.53%
44.07%
31.66%
-24.71%
22.40%
21.10%
18.35%
16.92%
Attached is a Sales Tax Summary comparing year -to -date 2010 vs. 2009 by major NAICS
codes. Also included is a comparison of total receipts year -to -date for the last five years.
Please let me know if you have any comments or questions. Thank you.
NAICS CONSTRUCTION 09 TOTAL
236 Construction of Buildings 416,992
237 Heavy Civil Construction 98,105
238 Specialty Trade Contractors 347,910
TOTAL CONSTRUCTION 863,006
Overall Construction Change from Previous Year
MANUFACTURING
311 Food Manufacturing
312 Beverage Tobacco Products
313 Textile Mills
314 Textile Product Mills
315 Apparel Manufacturing
316 Leather Allied Products
321* Wood Product Manufacturing
322* Paper Manufacturing
323* Printing Related Support
324 Petroleum Coal Products
325 Chemical Manufacturing
326 Plastic Rubber Products
327* Nonmetallic Mineral Products
331 Primary Metal Manufacturing
332 Fabricated Metal Mfg Products
333 Machinery Manufacturing
334* Computer Electronic Products
335 Electric Equipment, Appliances
336 Transportation Equipment Mfg
337* Fumiture Related Products
339* Miscellaneous Manufacturing
TOTAL MANUFACTURING
TRANSPORTATION &WAREHOUSING
481 Air Transportation
482 Rail Transportation
484 Truck Transportation
485 Transit and Ground Passengers
488 Transportation Support
491 Postal Services
492 Couriers Messengers
493* Warehousing Storage
TOTAL TRANSP WHSING
WHOLESALE TRADE 09 TOTAL
423* Whls Trade Durable Goods 1,339,565
424* Whls Trade Nondurable Goods 105,260
425* Wholesale Electronic Markets 2,208
WHOLESALE TRADE TOTAL 1,447,033
Overall Wholesale Change from Previous Year
I Sales Tax Mitigation NAICS Codes
04/29/2010
09 TOTAL
1,173
3,070
259
12,852
59
7
2,701
20,392
59,298
8,157
6,368
3,928
2,279
534
3,789
5,586
19,797
137
135,430
8,575
10,665
305,059
Overall Manufacturing Change from Previous Year
09 TOTAL
0
924
3,294
11,105
21,879
0
149
1,051
38,401
Overall Transportation Change from Previous Year
YTD
09 YTD 10 YTD Diff
122,025 53,855 -55.9%
5,367 2,242 -58.2%
65,261 31,631 -51.5%
192,654 87,728
($104,926) -54.5%
YTD
09 YTD 10 YTD Diff
411 160 -61.0%
339 -4,389 1393.7%
2 0 -100.0%
1,517 1,775 17.1%
30 0 -98.4%
0 0 #DIV /0!
705 100 -85.8%
3,153 3,313 5.1%
10,833 7,638 -29.5%
945 505 -46.5%
885 881 -0.4%
206 216 5.0%
598 572 -4.3%
0 29 9576.7%
386 1,015 162.8%
1,088 5,817 434.5%
202 746 270.0%
13 38 196.5%
27,110 11,898 -56.1%
1,517 1,591 4.8%
1,769 1,776 0.4%
51,709 33,684
($18,025)
SALES TAX SUMMARY
February 2010 (Received in April)
-34.9% I
YTD
09 YTD 10 YTD Diff
0 0 0.0%
166 39 -76.5%
140 15 -89.3%
1,333 5,184 288.8%
3,603 1,870 -48.1%
0 0 #DIV /0!
21 58 170.5%
148 148 -0.5% I
5,411 7,314
$1,903 35.2%
YTD
09 YTD 10 YTD Diff
224,532 220.597 -1.8% I
19,103 14,824 -22.4% I
248 233 -6.0% 1
243,883 235,654
($8,229) -3.4%
NAICS AUTOMOTIVE 09 TOTAL
I 441" Motor Vehicle Parts Dealer 686,478
I 447* Gasoline Stations 62,584
TOTAL AUTOMOTIVE 749,063
Overall Automotive Change from Previous Year
NAICS RETAIL TRADE 09 TOTAL
442* Furniture Home Furnishings 350,625
443` Electronics Appliances 954,375
444* Building Material Garden 506,177
445* Food Beverage Stores 86,349
446* Health Personal Care 189,603
448* Clothing Accessories 2,015,184
451* Sporting Goods, Hobby, Books 589,522
452* General Merchandise Stores 2,044,042
453* Miscellaneous Store Retailers 506,005
454* Nonstore Retailers 209,564
TOTAL RETAIL TRADE 7,451,446
Overall General Retail Change from Previous Year
51X Information
52X Finance Insurance
53X Real Estate, Rental, Leasing
541 Professional, Scientific, Tech
551 Company Management
56X Admin, Supp, Remed Svcs
611 Educational Services
62X Health Care Social Assistance
71X Arts Entertainment
72X* Accommodation Food Svcs
81X Other Services
92X Public Administration
TOTAL SERVICES
Page 1
SERVICES
09 TOTAL
528,044
53,850
412,907
227,255
985
123,115
47,324
91,637
93,799
1,745,512
183,887
32,268
3,540,583
Overall Services Change from Previous Year
MISCELLANEOUS 09 TOTAL
000 Unknown 397
111 -115 Agriculture, Forestry, Fishing 221
211 -221 Mining Utilities 14,549
999 Unclassifiable Establishments 12,331
MISCELLANEOUS TOTAL 27,499
Overall Miscellaneous Change from Previous Year
09 TOTAL
GRAND TOTALS $14,422,090
Grand Total Change from Previous Year
YTD
09 YTD 10 YTD Diff
138,051 94,343 -31.7%
9,252 9,630 4.1%
147,303 103,973
(643,330) 29.4%
09 YTD 10 YTD Diff
60,029 57,677 -3.9%
163,546 133,541 -18.3%
66,850 68,742 2.8%
14,254 12,684 -11.0%
20,770 26,991 30.0%
258,397 256,866 -0.6%
82,445 86,241 4.6%
284,703 276,800 -2.8%
91,224 68,685 -24.7%
12,751 13,873 8.8%
1,054,969 1,002,101
($52,868) -5.0%
YTD
09YTD 10YTD %Diff
77,359 80,347 3.9%
5,052 7,243 43.4%
51,001 50,787 -0.4%
36,694 28,950 -21.1%
185 28 -85.1%
27,160 15,096 -44.4%
3,166 8,700 174.8%
15,762 8,974 -43.1%
6,401 14,162 121.3%
270,451 280,290 3.6% 1
30,365 27,853 -8.3%
415 3,151 659.4%
524,011 525,580
$1,570 0.3%
YTD
09 YTD 10 YTD Diff
397 0 -99.9%
0 30 #DIV /0
1,232 1,071 -13.1%
1,692 44,333 2520.5%
3,321 45,434
642,113 1268.1%
YTD
09 YTD 10 YTD Diff
$2,223,261 $2,041,468
($181,793) -8.18%
rue Soles lax Rpt 20I002.xhm
2010
2009
L
2008
2007
2006
Five Year Comparison
I
I $2,041,471.
I $2,223,267
$2,02 /,U45
$500,000 $1,000,000 $1,500,000 $2,000,000 $2,500,000 $3,000,000
$2,6 /3,495
Taxes Collected Year to Date