Loading...
HomeMy WebLinkAboutReg 2014-09-02 Item 2C - 2015-2016 Biennial Budget Update - Tab 13: Proposed 2015-2020 Capital Improvement Program - General GovernmentCITY OF TUKWILA Washington Proposed 2015 - 2020 CAPITAL IMPROVEMENT PROGRAM General Government September 2, 2014 Attachment C City of Tukwila Capital Improvement Program General Government Project Costs 2015 - 2020 in 000's 8/23/2014 Neighborhood Revitalization Project Page 2015 2016 2017 2018 2019 2020 Totals After Six No. Total Grants Total Grants Total Grants Total Grants Total Grants Total Grants Total Grants Years Residential Streets 1 42 Ave S Phase III 2 200 5,300 5,300 5,500 5,300 4,360 Cascade View Safe Routes 3 124 29 124 29 839 Thomdyke Safe Routes 4 57 51 57 51 Small Roadway & Safety Imprvs 5 90 350 350 440 350 53rd Ave S (S 137 -144 St) 6 290 174 3,220 3,633 920 507 4,430 4,314 Neighborhood Traffic Calming 7 0 0 Residential Street Improvements 8 140 750 750 750 2,390 0 2,310 Subtotal by Source 901 254 8,870 9,283 920 507 750 0 750 0 750 0 12,941 10,044 7,509 SUBTOTAL City Total 647 City Total (413) City Total 413 City Total 750 City Total 750 City Total 750 City Total 2,897 7,509 Attachment C City of Tukwila Capital Improvement Program General Government Project Costs 2015 - 2020 in 000's 8/23/2014 Economic Development Project Page 2015 2016 2017 2018 2019 2020 Totals After Six No. Total Other Rev Total Other Rev Total Other Rev Total Other Rev Total Other Rev Total Other Rev Total Other Rev Years Bridges & Arterial Streets 9 Annual Bridge Inspections ** 10 270 270 270 335 335 335 1,815 0 335 Boeing Access Rd Bridge 11 8,613 9,390 2,775 1,973 11,388 11,363 TUC - Pedestrian Bridge 12 * 2,562 1,279 6,335 6,055 8,897 7,334 BNSF Regional Center Access 13 400 150 400 150 Interurban (143 - Fort Dent Wy) 14 15 16 7,035 * 1,607 800 8,483 1,520 756 7,035 1,607 8,483 1,520 756 S 144th St Phase 11 (42 - TIB) TUC Transit Center Andover Pk W (Tuk Pkwy - Str.) 17 * 470 0 470 0 Annual Overlay and Repair ** 18 1,550 1,560 1,650 1,670 1,725 1,730 9,885 0 1,745 Annual Traffic Signal Program ** 19 105 115 115 120 120 125 700 0 125 ADA Improvements ** 20 163 63 63 63 63 63 478 0 63 Wetland Mitigation ** 21 20 20 20 20 20 20 120 0 20 Walk & Roll Plan 22 140 140 0 175 Transportation Comp Plan 23 100 600 700 0 APE/Minkler Blvd Intersection 24 * 80 35 80 35 622 APE/ Industry Dr Intersection 25 * 60 45 60 45 575 W Valley liwy /S 156 Intersection 26 * 45 45 45 45 1,032 S 133rd St/SR599 Intersection 27 * 20 20 0 630 Strander Ext. to SW 27 St 28 20 20 5,000 4,325 5,040 4,325 33,229 TUC/TOD Ped Improvements 29 120 120 0 1,100 E Marginal Way (BAR - S 112 St) * 0 0 3,300 Macadam Rd & S 144 St Intersection * 0 0 610 Minkler Blvd (APW - S/C Pkwy) Tuk Int'I Blvd (BAR -116 Wy) * 0 0 0 0 940 4,591 Traffic Signal Interconnect 0 0 3,000 Southcenter Blvd (1 -5 -61 Bridge) 0 0 20,000 Tuk Int Blvd /S 116th On -Ramp 0 0 4,675 S 168th St (S /C Pkwy - APE) 0 0 23,244 West Valley (I- 405 - Strander Blvd) 0 0 630 Rockery Replacement Program 0 0 525 S 180 St/APW Intersection 0 0 210 S 143 St (Interurban - Duwamish) 0 0 100 S 144th St Bridge - Sidewalks 0 0 1,219 i Subtotal by Source 24,060 21,703 11,278 8,028 2,118 0 7,808 4,325 2263 0 2,273 0 49,800 34,056 102,695 SUBTOTAL City Total 2,357 City Total 3,250 City Total 2,118 City Total 3,483 City Total 2263 City Total 2,273 City Total 15,744 102695 * Traffic or Park Impact Fee List Projects (project must be started within 10 years). ** Ongoing Projects Attachment C City of Tukwila Capital Improvement Program General Government Project Costs 2015 - 2020 in 000's 8/23/2014 Neighborhood Revitalization Project Page 2015 2016 2017 2018 2019 2020 Totals After Six No. Total Other Rev Total Other Rev Total Other Rev Total Other Rev Total Other Rev Total Other Rev Total Other Rev Years Parks & Trails 31 Parks & Trails Duwamish Hill Preserve 32 * 820 560 70 40 70 45 70 45 70 45 70 45 1,170 780 8,017 Fort Dent Park 33 625 125 125 125 125 125 1,250 0 250 WRIA 9 - Watershed Planning 34 12 12 12 12 12 12 72 0 12 Multipurpose Trails 35 106 106 60 60 60 60 60 60 60 60 60 60 406 406 280 Chinook Wind 36 6,050 6,000 650 600 3,400 3,400 10,100 10,000 Duwamish Gardens 37 1,640 1,614 1,640 1,614 Lake to Sound Trail 38 50 50 0 Salmon Habitat Restoration 39 20 10 25 10 10 55 20 Black River Trail Connector 40 * 37 33 67 33 104 66 1,240 Parks & Rec Open Space Plan 41 125 125 0 Tukwila South Trail 0 0 Tukwila Pond 0 0 7,637 Hand Boat Launches 0 0 1,321 57th Ave S Park Extension 0 0 150 Ryan Hill Park 0 0 2,625 Macadam Garden & Wetland 0 0 1,000 Open Space 5800 S 152nd St 0 0 1,125 Nelson Salmon Habitat Restoration 0 0 1,325 Subtotal by Source 9,323 8,290 942 710 277 105 3,704 3,538 459 138 267 105 14,972 12,886 24,982 SUBTOTAL City Total 1,033 City Total 232 City Total 172 City Total 166 City Total 321 City Total 162 City Total 2,086 24,982 * Park Impact Fee List Projects (project must be started within 10 years). Attachment C City of Tukwila Capital Improvement Program General Government Project Costs 2015 - 2020 in 000's 8/23/2014 General Government Project Page 2015 2016 2017 2018 2019 2020 Totals After Six No. Total Other Rev Total Other Rev Total Other Rev Total Other Rev Total Other Rev Total Other Rev Total Other Rev Years Facilities 43 Tukwila Village 44 30 2,200 30 2,075 60 4,275 TIB Redevelopment Project 45 2,040 2,250 50 2,250 2,090 4,500 City Facilities 46 100 100 0 34,500 City Maintenance Facility 47 0 0 17,750 Subtotal by Source SUBTOTAL 2,170 4,450 80 4,325 0 0 0 0 0 0 0 0 2,250 8,775 52,250 City Total (2,280) City Total (4,245) City Total 0 City Total 0 City Total 0 City Total 0 City Total (6,525) 52,250 Page No. 2015 2016 2017 2018 2019 2020 Totals After Six Years Total Other Rev Total Other Rev Total Other Rev Total Other Rev Total Other Rev Total Other Rev Total Other Rev General Improvements 49 Facilities Improvements ** 51 200 200 200 200 200 200 1,200 0 200 Subtotal by Source 200 0 200 0 200 0 200 0 200 0 200 0 1,200 0 200 SUBTOTAL City Total 200 City Total 200 City Total 200 City Total 200 City Total 200 City Total 200 City Total 1,200 0 Page 2015 2016 2017 2018 2019 2020 Totals After Six No. Total Other Rev City Other City Other City Other City Other City Other City Other Years Fire Improvements 53 Relocate Fire Station 51 54 * 506 350 350 350 0 1,556 6,000 Relocate Fire Station 52 55 0 13,500 New Engine for Fire Station 54 56 50 50 44 144 New Aid Car Relocated FS 51 57 * 0 0 185 Subtotal by Source 0 50 0 50 0 550 0 350 0 350 0 350 0 1,700 19,685 SUBTOTAL City Total (50) City Total (50) City Total (550) City Total (350) City Total (350) City Total (350) City Total (1,700) 19,685 * Fire Impact Fee List Projects (project must be started within 10 years). SUMMARY Totals by Source PROPOSED TOTALS 36,654 1 34,747 21,370 22,396 3,515 1 1,162 12,462 1 8,213 3,672 1 488 3,490 1 455 81,163 1 67,461 Total 1,907 Total (1,026) Total 2,353 Total 4,249 Total 3,184 Total 3,035 Total 13,702 207, 121 ** On -going Projects City of Tukwila CAPITAL IMPROVEMENT PROGRAM for 2015 - 2020 RESIDENTIAL STREETS 103 Fund CIP * *Other After Six Page # PROJECT TITLE 2015 2016 2017 2018 2019 2020 TOTAL Sources Years 2 42nd Ave S Phase III 200 5,300 0 0 0 0 5,500 5,300 4,360 3 Cascade View Safe Routes to School 124 0 0 0 0 0 124 29 839 4 Thorndyke Safe Routes to School 57 0 0 0 0 0 57 51 0 5 Small Roadway & Safety Improvements 90 350 0 0 0 0 440 350 0 6 53rd Ave S (S 137th St - S 144th St) 290 3,220 920 0 0 0 4,430 4,314 0 7 Neighborhood Traffic Calming Program 0 0 0 0 0 0 0 0 0 8 Residential Street Improvements 140 0 0 750 750 750 2,390 0 2,310 Grand Total 901 8,870 920 750 750 750 12,941 10,044 7,509 ** Denotes other funding sources, grants, or mitigation. Changes from 2014 to 2015 CIP: None. 2015 - 2020 Capital Improvement Program 'I 8/23/2014 PROJECT: DESCRIPTION: JUSTIFICATION: STATUS: MAINT. IMPACT: COMMENT: CITY OF TUKWILA CAPITAL PROJECT SUMMARY 2015 to 2020 40 -42 Ave South (S 160 St - S 131 PL) Project No. 99410303 Design and construct street improvements, drainage, sidewalks, bike facilities, and driveway adjustments. Provide pedestrian and vehicle safety, drainage, and neighborhood revitalization. Phase III (S /C Blvd (154th) - S 160 St), Design began in 2012, construction in 2015. Project No. 99410303 Phase 1 90-RW15 (S /C Blvd (154) - 144 St) $3,796 & Phase II 94 -RS02 (144 -139) $1,850, both completed. Phase IV (S 139 St - S 131 PI) $1 m in beyond. Project No. 99410301 Reduce pavement, shoulder, and drainage work. Only Phase III is shown in active years. Project includes Surface Water's Gilliam Creek 42nd Ave S Culvert project for $863k (pg 87) and is part of the Walk & Roll Plan. Council directed no undergrounding for Phase III on 10/8/12, but Seattle City Light is now negotiating a 60/40 underground split so $2,500,000 has been added to project. FINANCIAL in $000's) Through Estimated 2013 2014 2015 2016 2017 2018 2019 2020 BEYOND TOTAL EXPENSES Phase IV Design 309 466 100 875 Land (R/W) 100 100 Const . Mgmt. 400 560 960 Construction 2,400 3,800 6,200 Undergrounding 2,500 2,500 TOTAL EXPENSES 309 466 200 5,300 0 0 0 0 4,360 10,635 FUND SOURCES Awarded Grant 0 Seattle City Light 1,500 1,500 Surface Water 76 48 124 Bond 3,800 3,800 City Oper. Revenue 233 418 200 0 0 0 0 0 4,360 5,211 TOTAL SOURCES 309 466 200 5,300 0 0 0 0 4,360 10,635 2015 - 2020 Capital Improvement Program 2 CITY OF TUKWILA CAPITAL PROJECT SUMMARY 2015 to 2020 PROJECT: Cascade View Safe Routes to School Project No. 91210301 Construct an off - street, paved shared use path, sidewalks, and a traffic circle at 33rd Ave S and S 140th St. DESCRIPTION: This route was identified in the Walking Audit prepared for the Cascade View school zone. S 140th St is one of the high priority missing sidewalk areas prioritized as part of the Walk and Roll Plan. JUSTIFICATION: Enhance safety for students walking to Cascade View Elementary School and encourage transportation choices for Cascade View neighborhood residents. STATUS: Phase I is construction of an off - street, paved shared use path between S 137th St and S 140th St. Phase II includes a traffic circle at 33rd Ave S/S 140th St. Also includes sidewalks on the east side of 33rd Ave S between S 140th St & S 144th St and the north side of S 140th St between Military Rd S and 34th Ave S. MAINT. IMPACT: New trail, traffic circle, and sidewalks will need to be maintained. COMMENT: WSDOT Safe Routes to School State grant for $428K for Phase I. Funding for Phase II in beyond will be part of a future grant application. FINANCIAL Through Estimated in $000's 2013 2014 2015 2016 2017 2018 2019 2020 BEYOND TOTAL EXPENSES Phase II Design 30 68 29 183 310 Land (R/W) 7 63 70 Const . Mgmt. 25 10 126 161 Construction 264 85 530 879 TOTAL EXPENSES 37 420 124 0 0 0 0 0 839 1,420 FUND SOURCES Awarded Grant 30 398 428 School District Grant Portion 29 29 Proposed Grant 750 750 Mitigation Expected 0 City Oper. Revenue 7 22 95 0 0 0 0 0 89 213 TOTAL SOURCES 37 420 124 0 0 0 0 0 839 1,420 2015 - 2020 Capital Improvement Program 3 CITY OF TUKWILA CAPITAL PROJECT SUMMARY 2015 to 2020 PROJECT: Thorndyke Safe Routes to School Project No. 91210302 DESCRIPTION: Construction of roadway improvements and new sidewalk on the north side of S 150th St between Tukwila International Blvd and 42nd Ave S. Also a new crosswalk on S 150th St in front of Thorndyke Elementary. JUSTIFICATION: Enhance safety for students walking and biking to Thorndyke Elementary and encourages alternate transportation choices. STATUS: This route is one of the high priority missing sidewalk areas prioritized as part of Walk and Roll Plan. MAINT. IMPACT: Negligible. WSDOT Safe Routes to School Federal grant for $457K. Surface water on S 150th St is also programmed COMMENT: for $270k (see SDP on page 82). Education, enforcement, and encouragement are included as part of the Safe Routes to School grant requirements and $57k is programmed in 2015. FINANCIAL Through Estimated in $000's 2013 2014 2015 2016 2017 2018 2019 2020 BEYOND TOTAL EXPENSES Design 27 49 57 133 Land (R/W) 0 Const . Mgmt. 200 200 Construction 1,250 1,250 TOTAL EXPENSES 27 1,499 57 0 0 0 0 0 0 1,583 FUND SOURCES Awarded Grant 22 384 51 457 Proposed Grant 0 Surface Water 270 270 Mitigation Expected 0 City Oper. Revenue 5 845 6 0 0 0 0 0 0 856 TOTAL SOURCES 27 1,499 57 0 0 0 0 0 0 1,583 2015 - 2020 Capital Improvement Program 4 CITY OF TUKWILA CAPITAL PROJECT SUMMARY 2015 to 2020 PROJECT: Small Roadway and Safety Improvements Project No. 91310301 Varies DESCRIPTION: Programmatic approach to addressing small roadway and safety concerns through a variety of methods. Addresses needs not included in general maintenance, traffic calming, or other approaches. JUSTIFICATION: Increasing public demand on staff time. Local access streets in residential neighborhoods may need minor roadway or safety improvements that can not be addressed with any other City program. STATUS: 42nd Ave S /Allentown Roadside Barrier is proposed in phases, Project No. 91310301. Full design in 2014 and critical areas constructed in 2015. Additional construction in 2016 is grant dependent. MAINT. IMPACT: Minimal. COMMENT: Federal construction grant is proposed for $350,000 from the City Safety with no local match required. Full program is only feasible if Public Works adds a Traffic Engineer to staff (same position as Traffic Calming). FINANCIAL Through Estimated (in $000's 2013 2014 2015 2016 2017 2018 2019 2020 BEYOND TOTAL EXPENSES Design 8 88 20 116 Land (R/W) 0 Const. Mgmt. 10 50 60 Construction 60 300 360 TOTAL EXPENSES 8 88 90 350 0 0 0 0 0 536 FUND SOURCES Awarded Grant 0 Proposed Grant 350 350 Mitigation Actual 0 Mitigation Expected 0 City Oper. Revenue 8 88 90 0 0 0 0 0 0 186 TOTAL SOURCES 8 88 90 350 0 0 0 0 0 536 2015 - 2020 Capital Improvement Program 5 PROJECT: DESCRIPTION: JUSTIFICATION: STATUS: MAINT. IMPACT: COMMENT: CITY OF TUKWILA CAPITAL PROJECT SUMMARY 2015 to 2020 53rd Ave S (S 137th St - S 144th St) Project No. 99110301 Design and construct urban residential street improvements that include curb, gutter, sidewalk, undergrounding, and illumination. Street will coordinate with Water $1.1m, Sewer $830k, and Surface Water $1.5m CIP projects. Provide pedestrian and vehicle safety, drainage, and neighborhood revitalization. Undergrounding is included in the estimate at this time. Grant applications in 2014 for 2015/16. Reduce pavement, shoulder, and drainage work. Transportation Improvement Board grant is proposed with Water, Sewer and Surface Water as match. See additional pages in Enterprise funds under 53rd Ave S Projects. Seattle City Light is now negotiating a 60/40 underground split and undergrounding costs have been added to project. FINANCIAL in $000's) Through Estimated 2013 2014 2015 2016 2017 2018 2019 2020 BEYOND TOTAL EXPENSES Design 190 50 240 Land (R/W) 100 100 Const. Mgmt. 120 120 240 Construction 800 800 1,600 Undergrounding 2,250 2,250 TOTAL EXPENSES 0 0 290 3,220 920 0 0 0 0 4,430 FUND SOURCES Awarded Grant 0 Proposed Grant 174 582 507 1,263 Seattle City Light 1,350 1,350 Bond 1,701 1,701 City Oper. Revenue 0 0 116 (413) 413 0 0 0 0 116 TOTAL SOURCES 0 0 290 3,220 920 0 0 0 0 4,430 2015 - 2020 Capital Improvement Program CITY OF TUKWILA CAPITAL PROJECT SUMMARY 2015 to 2020 PROJECT: Neighborhood Traffic Calming Program Project No. 90210301 Programmatic approach to addressing neighborhood traffic concerns through a variety of methods. DESCRIPTION: Striping, improved signage, roadway improvements, traffic calming devices, and educational approaches are applied as needed to reduce speeding and improve safety. JUSTIFICATION: Increasing public demand on staff time. Local access streets in residential neighborhoods may use treatments not typically used on larger roadways. Treatments to 'calm' traffic are used worldwide. STATUS: Traffic calming will be added to citywide projects. MAINT. IMPACT: Varies, depends on treatment(s) used. COMMENT: Program feasibility is dependent upon Public Works adding a Traffic Engineer to existing staff. FINANCIAL Through Estimated in $000's 2013 2014 2015 2016 2017 2018 2019 2020 BEYOND TOTAL EXPENSES Design 0 Land (R/W) 0 Const. Mgmt 0 Construction 0 TOTAL EXPENSES 0 0 0 0 0 0 0 0 0 0 FUND SOURCES Awarded Grant 0 Proposed Grant 0 Mitigation Actual 0 Mitigation Expected 0 City Oper. Revenue 0 0 0 0 0 0 0 0 0 0 TOTAL SOURCES 0 0 0 0 0 0 0 0 0 0 2015 - 2020 Capital Improvement Program 7 CITY OF TUKWILA CAPITAL PROJECT SUMMARY 2015 to 2020 PROJECT: Residential Street Improvements Project No. Varies DESCRIPTION: Select, design and construct residential streets and /or water and /or sewer projects. JUSTIFICATION: Neighborhood revitalization by improving residential streets. Program is project oriented to specific residential streets that require quick design and construction. 37th Ave S (135 - TIB) and S 132nd St (TIB - Military Rd) are potential future candidates. For 2015, $140k STATUS: will match the Walk and Roll Plan's $140k to develop a citywide comprehensive update and safety-based prioritization of residential street improvements, sidewalks, bike lanes, and discussion of undergrounding. MAINT. IMPACT: Reduce maintenance. COMMENT: Residential improvements have included 42nd Ave S (see page 2), S 150th St improvements have been included in Thorndyke Safe Routes to School (page 4), and 53rd Ave S (page 6). FINANCIAL Through Estimated n $000's 2013 2014 2015 2016 2017 2018 2019 2020 BEYOND TOTAL EXPENSES Design 140 750 750 750 700 3,090 Land (R/W) 0 Const. Mgmt. 210 210 Construction 1,400 1,400 TOTAL EXPENSES 0 0 140 0 0 750 750 750 2,310 4,700 FUND SOURCES Awarded Grant 0 Proposed Grant 0 Motor Vehicle Tax 0 Mitigation Expected 0 City Oper. Revenue 0 0 140 0 0 750 750 750 2,310 4,700 TOTAL SOURCES 0 0 140 0 0 750 750 750 2,310 4,700 2015 - 2020 Capita! Improvement Program City of Tukwila CAPITAL IMPROVEMENT PROGRAM for 2015 - 2020 BRIDGES & ARTERIAL STREETS 104 Fund CIP * *Other After Six Page # PROJECT TITLE 2015 2016 2017 2018 2019 2020 TOTAL Sources Years 10 Annual Bridge Inspections and Repairs 270 270 270 335 335 335 1,815 0 335 11 Boeing Access Rd Bridge Rehabilitation 8,613 2,775 0 0 0 0 11,388 11,363 0 12 TUC - Pedestrian /Bicycle Bridge * 2,562 6,335 0 0 0 0 8,897 7,334 0 13 BNSF Intermodal Facility Access 400 0 0 0 0 0 400 150 0 14 Interurban Ave S (S 143 - Fort Dent) 7,035 0 0 0 0 0 7,035 8,483 0 15 S 144th St Phase II (42 Ave S - TIB) * 1,607 0 0 0 0 0 1,607 1,520 0 16 Tukwila Urban Center - Transit Center 800 0 0 0 0 0 800 756 0 17 Andover Pk W (Tuk Pkwy - Strander) * 470 0 0 0 0 0 470 0 0 18 Annual Overlay and Repair Program 1,550 1,560 1,650 1,670 1,725 1,730 9,885 0 1,745 19 Annual Traffic Signal Program 105 115 115 120 120 125 700 0 125 20 ADA Improvements 163 63 63 63 63 63 478 0 63 21 Wetland & Environmental Mitigation 20 20 20 20 20 20 120 0 20 22 Walk & Roll Program 140 0 0 0 0 0 140 0 175 23 Transportation Element of Comp Plan 100 0 0 600 0 0 700 0 0 24 APE/Minkler Blvd Intersection * 80 0 0 0 0 0 80 35 622 25 APE/Industry Dr Intersection * 60 0 0 0 0 0 60 45 575 26 W Valley Hwy / S 156 St Intersection * 45 0 0 0 0 0 45 45 1,032 27 S 133 St/SR599 Intersection * 20 0 0 0 0 0 20 0 630 28 Strander Blvd /SW 27th St Extension 20 20 0 5,000 0 0 5,040 4,325 33,229 29 TUC/TOD Pedestrian Improvements 0 120 0 0 0 0 120 0 1,100 E Marginal Way (BAR - S 112 St) * 0 0 0 0 0 0 0 0 3,300 Macadam Rd & S 144 St Intersection * 0 0 0 0 0 0 0 0 610 Minkler Blvd (APW - S/C Pkwy) * 0 0 0 0 0 0 0 0 940 Tukwila Intl Blvd Phase IV * 0 0 0 0 0 0 0 0 4,591 Traffic Signal Interconnect Program * 0 0 0 0 0 0 0 0 3,000 Southcenter Blvd (1 -5 - 61st Ave Br) 0 0 0 0 0 0 0 0 20,000 Tukwila Intl Blvd /S 116th Wy /SR599 0 0 0 0 0 0 0 0 4,675 S 168 St (S /C Pkwy - APE) 0 0 0 0 0 0 0 0 23,244 West Valley Hwy (1 -405 - Strander Blvd) 0 0 0 0 0 0 0 0 630 Rockery Replacement Program 0 0 0 0 0 0 0 0 525 S 180 St/Andover Pk W Intersection 0 0 • 0 0 0 0 0 0 210 S 143 St (Interurban - Duwamish) 0 0 0 0 0 0 0 0 100 S 144th St Bridge - Sidewalks 0 0 0 0 0 0 0 0 1,219 Grand Total 24,060 11,278 2,118 7,808 2,263 2,273 49,800 34,056 102,695 * Traffic Impact Fee List Projects (fees must be used within 10 years). ** Denotes other funding sources, grants, or mitigation. Project sheets scheduled beyond 2020 can be found in the City's website under Changes from 2014 to 2015 CIP: Public Works Capital Improvement Program. Deleted: Overlay and Repair - E Marginal Wy S, completed in 2014. Tukwila MIC Smart Street Non - Motorized, completed in 2014. S 134 St (S 133 St - 48 Ave S), completed majority with surface water improvements 2015 - 2020 Capital Improvement Program 9 8/20/2014 CITY OF TUKWILA CAPITAL PROJECT SUMMARY 2015 to 2020 PROJECT: Annual Bridge Inspections and Repairs Project No. Varies DESCRIPTION: Ongoing program of bi- annual inspections, repairs, painting and rehabilitation of the 22 City bridges. Federally required program identifies safety or repair needs in the early stages to minimize hazards and JUSTIFICATION: costs. The number of bridge inspections necessary each year can vary between 3 and 8 bridges. Inspection frequencies vary from bridge to bridge and WSDOT provides some inspection services. STATUS: Construction projects will be determined from inspection reports and noted deficiencies /problems. MAINT. IMPACT: Reduces maintenance costs. COMMENT: Ongoing project, only one year actuals are shown in the first column. 42nd Ave S Truss Bridge had repairs completed in 2014 along with matching funds for the I -5 /Klickitat Dr - Unstable Slope /Elevated Walkway. FINANCIAL Through Estimated in $000's 2013 2014 2015 2016 2017 2018 2019 2020 BEYOND TOTAL EXPENSES Design 65 40 40 40 40 45 45 45 45 405 Land (R/W) 0 Const. Mgmt. 30 30 30 30 40 40 40 40 280 Construction 27 200 200 200 200 250 250 250 250 1,827 TOTAL EXPENSES 92 270 270 270 270 335 335 335 335 2,512 FUND SOURCES Awarded Grant 0 Proposed Grant 0 Mitigation Actual 0 Mitigation Expected 0 City Oper. Revenue 92 270 270 270 270 335 335 335 335 2,512 TOTAL SOURCES 92 270 270 270 270 335 335 335 335 2,512 2015 - 2020 Capital Improvement Program 10 CITY OF TUKWILA CAPITAL PROJECT SUMMARY 2015 to 2020 PROJECT: Boeing Access Rd over BNRR Bridge Rehabilitation Project No. 99410408 DESCRIPTION: Rehabilitate the existing bridge with a 340' long concrete or steel bridge structure. It will be 110' wide curb to curb and have sidewalks on both sides. The existing bridge is structurally and seismically deficient. Several pedestals are leaning, have concrete JUSTIFICATION: spells, exposed rusty anchor bolts and reinforcements and some cracks. The existing railings do not meet current bridge standards. Type, size, and location draft report (specifically required for bridges) was completed in 2005. Federal grant STATUS: applications were submitted in 2008 and 2010 and the bridge rehabilitation was successful for funding in 2012 for federal bridge funds. A Public Works Trust Fund (PWTF) loan was rescinded in 2013. MAINT. IMPACT: Maintenance will be reduced. COMMENT: Bridge will be rehabilitated in phases to allow continued traffic use. Federal bridge grant of $9,745,600 requires a 20% local match. A bond issue will be used for the City match. FINANCIAL Through Estimated (in $000's) 2013 2014 2015 2016 2017 2018 2019 2020 BEYOND TOTAL EXPENSES Design 198 867 288 1,353 Land (RNV) 100 100 Const. Mgmt. 1,050 350 1,400 Construction 7,275 2,425 9,700 TOTAL EXPENSES 198 967 8,613 2,775 0 0 0 0 0 12,553 FUND SOURCES Awarded Grant 109 773 6,890 1,973 9,745 Proposed Grant 0 Bond 2,500 2,500 Mitigation 0 City Oper. Revenue 89 194 (777) 802 0 0 0 0 0 308 TOTAL SOURCES 198 967 8,613 2,775 0 0 0 0 0 12,553 2015 - 2020 Capital Improvement Program CITY OF TUKWILA CAPITAL PROJECT SUMMARY 2015 to 2020 PROJECT: Tukwila Urban Center - Pedestrian /Bicycle Bridge Project No. 90510403 DESCRIPTION: Construct a new pedestrian /bicycle bridge over the Green River. JUSTIFICATION: Pedestrian /bicycle connection between Tukwila's Urban Center and commuter rail /Amtrak station. Supports local and regional goals and policies regarding land use and transportation in Urban Center. Pedestrian System Report identified the optimal location for bridge crossing to be south of the Ramada Inn at STATUS: 15901 West Valley Hwy. Type, Size, and Location Report was completed in 2011. Council approved a design of a twin -tied arch bridge with no accommodation for a future bridge crossing over West Valley Highway. MAINT. IMPACT: To be determined. Design grants: State Enhancement for $190k & $500k, Transit Oriented Development (TOD) planning grant COMMENT: of $55k, and Federal CMAQ grant of $751 K. WSDOT Regional Mobility construction grant of $6.870M. Project is on Park Impact Fee list with funding of $2 million with an 80 %/20% split for $1.6M. A City Bond issue or interfund loan could be used for the City match. FINANCIAL Through Estimated in $000's 2013 2014 2015 2016 2017 2018 2019 2020 BEYOND TOTAL EXPENSES Design 921 400 312 1,633 Land (R/W) 1,100 1,100 Const. Mgmt. 150 850 1,000 Construction 1,000 5,485 6,485 TOTAL EXPENSES 921 400 2,562 6,335 0 0 0 0 0 10,218 FUND SOURCES Awarded Grant 842 300 354 1,496 Awarded Reg Mobility 870 6,000 6,870 Park Impact Fees 79 55 55 55 244 Bond /Interfund Loan 0 City Oper. Revenue 0 45 1,283 280 0 0 0 0 0 1,608 TOTAL SOURCES 921 400 2,562 6,335 0 0 0 0 0 10,218 2015 - 2020 Capital Improvement Program 12 CITY OF TUKWILA CAPITAL PROJECT SUMMARY 2015 to 2020 PROJECT: BNSF Intermodal Facility Access Project No. 99510409 DESCRIPTION: Identify alternative means for ingress /egress for the BNSF Intermodal Facility located in the Allentown neighborhood. Also analyze the impacts the Facility has to the community. JUSTIFICATION: Reduce truck traffic and other environmental effects experienced by adjacent residential community. Also identified as a 2013 City Priority relating to an improved environment for community livability. City Council approved funding to conduct a study which identifies impacts, provides data driven information, STATUS: and outlines potential options for mitigation leading to a reduction in the effects of intermodal operations onto the community. Council also expressed support to work with BNSF on cost estimates for alternative ingress /egress. MAINT. IMPACT: To be identified. Allentown residents have expressed ongoing concerns regarding the effects of intermodal operations for several COMMENT: years. Staff continues to work with the City's federal delegation to address the federal preemptive authority of railroads and local land use authority. FINANCIAL Through Estimated in $000's 2013 2014 2015 2016 2017 2018 2019 2020 BEYOND TOTAL EXPENSES Design 133 400 533 Land (RNV) 0 Const. Mgmt. 0 Construction 0 TOTAL EXPENSES 133 0 400 0 0 0 0 0 0 533 FUND SOURCES Awarded Grant 0 Proposed Grant 0 Mitigation Actual 0 Mitigation Expected 150 150 City Oper. Revenue 133 0 250 0 0 0 0 0 0 383 TOTAL SOURCES 133 0 400 0 0 0 0 0 0 533 2015 - 2020 Capital Improvement Program 13 CITY OF TUKWILA CAPITAL PROJECT SUMMARY 2015 to 2020 PROJECT: Interurban Ave S (S 143 St - Fort Dent Way) Project No. 90310402 DESCRIPTION: Design and construct sidewalks, pavement restoration, drainage, and lighting. JUSTIFICATION: Pedestrian traffic is forced to walk in traveled way, lighting is substandard, drainage is poor and pavement failure is accelerating. STATUS: Completed final design in 2013. Construction awarded on 5/5/14 and will continue into 2015. MAINT. IMPACT: Reduce annual pavement repairs and increase pedestrian safety. COMMENT: Federal Hwy STP Grant of $389,000 for design. State TIB grant of $5m, Federal STP grant of $2.145m, and developer mitigation of $260,000. City Bond for $3.465m in 2014/15. FINANCIAL Through Estimated in $000's 2013 2014 2015 2016 2017 2018 2019 2020 BEYOND TOTAL EXPENSES Design 835 40 875 Land (R/W) 209 209 Const. Mgmt. 548 1,114 1,662 Construction 2,916 5,921 8,837 TOTAL EXPENSES 1,044 3,504 7,035 0 0 0 0 0 0 11,583 FUND SOURCES Awarded TIB Grant 389 2,000 3,000 5,389 Awarded STP Grant 500 1,645 2,145 Mitigation 22 126 148 Bond 3,712 3,712 City Oper. Revenue 655 982 (1,448) 0 0 0 0 0 0 189 TOTAL SOURCES 1,044 3,504 7,035 0 0 0 0 0 0 11,583 2015 - 2020 Capital Improvement Program 14 CITY OF TUKWILA CAPITAL PROJECT SUMMARY 2015 to 2020 PROJECT: S 144 St Phase II (42 Ave S - Tukwila Int'I Blvd) * Project No. 99510402 Zone 3 DESCRIPTION: Construct curb, gutter, sidewalk, bike lanes, pavement restoration, illumination, drainage and utility undergrounding from Tukwila Int'I Blvd to 42nd Ave S. Also add a signal at 42nd Ave S. JUSTIFICATION: Provide pedestrian and vehicle safety, drainage and neighborhood revitalization. STATUS: Phase I - Tukwila Int'I Blvd to Military Rd, project completed in 2007 for $3.1 million with $1 million in grants. Phase II - 42 Ave S to Tukwila International Blvd. MAINT. IMPACT: Reduce pavement, drainage repairs, and maintenance costs. COMMENT: Awarded Transportation Improvement Board's Arterial Improvement Program (AIP) grant of $1 million. Project is on Impact Fee list. Design and construction related to the Tukwila Village project. FINANCIAL Through Estimated in $000's 2013 2014 2015 2016 2017 2018 2019 2020 BEYOND TOTAL EXPENSES Design 286 25 311 Land (R/W) 40 40 Const. Mgmt. 180 180 Construction 1,402 1,402 TOTAL EXPENSES 0 326 1,607 0 0 0 0 0 0 1,933 FUND SOURCES Awarded Grant 180 820 1,000 Proposed Grant 0 Proposed Mitigation 100 700 800 Traffic Impact Fees 133 133 City Oper. Revenue (133) 46 87 0 0 0 0 0 0 0 TOTAL SOURCES 0 326 1,607 0 0 0 0 0 0 1,933 2015 - 2020 Capital Improvement Program 15 CITY OF TUKWILA CAPITAL PROJECT SUMMARY 2015 to 2020 PROJECT: Tukwila Urban Center - Transit Center Project No. 90610402 DESCRIPTION: Design and construct a Transit Center for the Tukwila Urban Center (TUC). High transit ridership and bus operations warrant conversion of the existing bus stops on Andover Park West JUSTIFICATION: to a Transit Center. The current facilities are inadequate in size and location to serve Metro operations and transit riders. City policy encourages the use of transit, and mitigation dollars and parking supply decisions have been made based upon the expected improvements to the transit center. STATUS: Design completed in 2013. Construction to begin in 2014 and functional by June 2014 to coincide with the new F -Line Rapid Ride. MAINT. IMPACT: Minimal to moderate, depends on final maintenance agreement with King County Metro. TOD grant of $468k with mitigation from Westfield S/C Mall of $500k for parking variance. WSDOT Regional COMMENT: Mobility Grant of $4.7m with a required match of 20% that can include other grants, past expenses, and ROW value of land dedicated by Westfield. King County Metro Federal Transit Authority grant of $1.1m. FINANCIAL Through Estimated in $000's 2013 2014 2015 2016 2017 2018 2019 2020 BEYOND TOTAL EXPENSES Project Location - ' k1 � ,� N � 8'1668, �� *0��+ �-4 ,' L. Design 1,052 2 1I% i re e 4: ii ' Illi N 6m ua i'. e■1 n. WV4P : /e,T n , or 1,054 Land (R/W) 866 866 Const. Mgmt. 14 369 200 583 Construction 515 3,949 600 5,064 TOTAL EXPENSES 2,447 4,320 800 0 0 0 0 0 0 7,567 FUND SOURCES Awarded TOD Grant 468 468 Awarded Mobility Gr 1,059 3,676 4,735 Awarded KC FTA Grant 644 756 1,400 Mitigation Actual 500 500 ROW Donation 336 336 City Oper. Revenue 84 0 44 0 0 0 0 0 0 128 TOTAL SOURCES 2,447 4,320 800 0 0 0 0 0 0 7,567 2015 - 2020 Capital Improvement Program 16 Project Location - ' k1 � ,� N � 8'1668, �� *0��+ �-4 ,' L. ~ t, t r Tukwila .411411. K 114 � 9 II C R e 1I% i re e 4: ii ' Illi N 6m ua i'. e■1 n. WV4P : /e,T n , or 2015 - 2020 Capital Improvement Program 16 CITY OF TUKWILA CAPITAL PROJECT SUMMARY 2015 to 2020 PROJECT: Andover Park West (Tukwila Pkwy - Strander Blvd) * DESCRIPTION: Study and implement revised channelization. Project No. 98810404 Zone 1 JUSTIFICATION: Provide turn pockets and installing medians will reduce accidents and lessen congestion. Major portion of Andover Park W at intersections are complete. Installing landscaped medians along STATUS: length of project is scheduled for 2014. Coordinated with Tukwila Urban Center Transit Center ($7m) and APW water improvements ($1.3m). MAINT. IMPACT: Negligible, additional landscaping. Project is on impact fee list. Design report in 1991 and updated in 2009. ACME Bowling mitigation of $111k COMMENT: and Westfield Mall of $205k. Received State TIB grant of $1.42m. Partial match from APW water overlay for $346k (see Water fund project). FINANCIAL Through Estimated (in $000's) 2013 2014 2015 2016 2017 2018 2019 2020 BEYOND TOTAL EXPENSES Design 477 477 Land (R/W) 27 27 Const. Mgmt. 2 205 70 277 Construction 1,288 400 1,688 TOTAL EXPENSES 506 1,493 470 0 0 0 0 0 0 2,469 FUND SOURCES Awarded TIB Grant 1,063 1,063 Proposed Grant 0 Mitigation Actual 316 316 Traffic Impact Fees 278 278 City Oper. Revenue (88) 430 470 0 0 0 0 0 0 812 TOTAL SOURCES 506 1,493 470 0 0 0 0 0 0 2,469 2015 - 2020 Capital Improvement Program 17 CITY OF TUKWILA CAPITAL PROJECT SUMMARY 2015 to 2020 PROJECT: Annual Overlay and Repair Program Project No. 91310401 DESCRIPTION: Select, design and construct asphalt and concrete pavement overlays of arterial and residential streets. JUSTIFICATION: Preserve and maintain the street structure in a safe and useable state by resurfacing before failure which also minimizes costs. Some individual sites may be coordinated with water, sewer, and surface water projects. STATUS: Each year various sections of roadway throughout the City are designed and constructed for asphalt overlay. MAINT. IMPACT: Reduces annual maintenance. COMMENT: Ongoing project. Only one year actuals shown in first column. FINANCIAL Through Estimated in $000's 2013 2014 2015 2016 2017 2018 2019 2020 BEYOND TOTAL EXPENSES Design 48 100 125 125 150 150 175 175 175 1,223 Land (RAN) 0 Const. Mgmt. 175 175 175 200 200 225 225 230 1,605 Construction 1,125 1,250 1,260 1,300 1,320 1,325 1,330 1,340 10,250 TOTAL EXPENSES 48 1,400 1,550 1,560 1,650 1,670 1,725 1,730 1,745 13,078 FUND SOURCES Awarded Grant 0 Proposed Grant 0 Mitigation Actual 0 Mitigation Expected 0 City Oper. Revenue 48 1,400 1,550 1,560 1,650 1,670 1,725 1,730 1,745 13,078 TOTAL SOURCES 48 1,400 1,550 1,560 1,650 1,670 1,725 1,730 1,745 13,078 2015 - 2020 Capital Improvement Program 18 CITY OF TUKWILA CAPITAL PROJECT SUMMARY 2015 to 2020 PROJECT: Annual Traffic Signal Program Project No. 81410404 DESCRIPTION: Design and construct traffic signal upgrades and repairs of signals that exceed routine maintenance work; loop replacement, head replacement, and controllers. Replace direct bury cable for existing lighting system. JUSTIFICATION: City is adding traffic signals to inventory every year. New traffic control center will warrant an additional staff person to be fully operational. STATUS: LEDs are on a 4 to 5 year replacement cycle. Work includes adding additional signal heads, luminaires, loop repairs, and controller upgrades. MAINT. IMPACT: Reduces maintenance costs. Preventative maintenance on every traffic signal is required to be completed quarterly. COMMENT: Ongoing project, only one year actuals shown in first column. FINANCIAL Through Estimated (in $000's 2013 2014 2015 2016 2017 2018 2019 2020 BEYOND TOTAL EXPENSES Design 0 Land (R/W) 0 Const. Mgmt. 0 Construction 115 100 105 115 115 120 120 125 125 1,040 TOTAL EXPENSES 115 100 105 115 115 120 120 125 125 1,040 FUND SOURCES Awarded Grant 0 Proposed Grant 0 Mitigation Actual 0 Traffic Impact Fees 0 City Oper. Revenue 115 100 105 115 115 120 120 125 125 1,040 TOTAL SOURCES 115 100 105 115 115 120 120 125 125 1,040 2015 - 2020 Capital Improvement Program 19 PROJECT: DESCRIPTION: Construct ADA compliant upgrades to City infrastructure in conjunction with a City developed plan. JUSTIFICATION: STATUS: MAINT. IMPACT: Negligible. COMMENT: CITY OF TUKWILA CAPITAL PROJECT SUMMARY 2015 to 2020 Americans with Disabilities Act (ADA) Improvements Project No. 91210405 The enforcement of ADA laws and standards was delayed pending legal challenges and studies. Recent court rulings now mandate ADA compliance. The City must provide upgrades with most construction projects. Provide annual funding to construct improvements as necessary. For 2015, develop a citywide plan. Project will be ongoing until City facilities and infrastructure meet ADA requirements. Only one year actuals shown in first column. FINANCIAL Through Estimated $000's 2013 2014 2015 2016 2017 2018 2019 2020 BEYOND TOTAL EXPENSES Design 31 6 105 5 5 5 5 5 5 172 Land (R/VN) 0 Const. Mgmt. 10 8 8 8 8 8 8 8 66 Construction 93 50 50 50 50 50 50 50 443 TOTAL EXPENSES 31 109 163 63 63 63 63 63 63 681 FUND SOURCES Awarded Grant 0 Proposed Grant 0 Mitigation Actual 0 Traffic Impact Fees 0 City Oper. Revenue 31 109 163 63 63 63 63 63 63 681 TOTAL SOURCES 31 109 163 63 63 63 63 63 63 681 2015 - 2020 Capital Improvement Program 20 CITY OF TUKWILA CAPITAL PROJECT SUMMARY 2015 to 2020 PROJECT: Wetland & Environmental Mitigation Project No. 11301302 DESCRIPTION: Provide annual maintenance of wetland, stream, or other environmental mitigation commitments until accepted by the permitting agency. JUSTIFICATION: Some capital improvement projects have been approved contingent upon environmental mitigation requirements. Examples include: wetlands and streams. STATUS: Annual work is required to prepare mitigation reports and provide the necessary mitigation maintenance that in -house staff is unable to do in addition to their normal workload. MAINT. IMPACT: Significant annual weeding, plant replacement, and preparation of monitoring reports is required. COMMENT: S 180th St Grade Separation wetland mitigation completed. Southcenter Pkwy Extension wetland and stream mitigation started in 2013. FINANCIAL Through Estimated in $000's 2013 2014 2015 2016 2017 2018 2019 2020 BEYOND TOTAL EXPENSES Design 0 Land (R/W) 0 Const. Mgmt. 0 Repairs & Maintenan 26 20 20 20 20 20 20 20 20 186 TOTAL EXPENSES 26 20 20 20 20 20 20 20 20 186 FUND SOURCES Awarded Grant 0 Proposed Grant 0 Mitigation Actual 0 Proposed Mitigation 0 City Oper. Revenue 26 20 20 20 20 20 20 20 20 186 TOTAL SOURCES 26 20 20 20 20 20 20 20 20 186 2015 - 2020 Capital Improvement Program 21 CITY OF TUKWILA CAPITAL PROJECT SUMMARY 2015 to 2020 PROJECT: Walk & Roll Program (Nonmotorized Transportation Plan) Project No. 90710404 DESCRIPTION: Evaluate deficiencies and create a prioritized list of projects and recommended design standards. JUSTIFICATION: Enhance bicycle, pedestrian, and vehicle safety, transportation choices, and encourage walking and biking as an altemative. Walk & Roll Plan was adopted in 2009. A Design Report for highest priority sidewalks and bicycle routes STATUS: was completed in 2010. A multi -modal level of service is identified as an outstanding program element in the City's Transportation Plans. MAINT. IMPACT: COMMENT: Ongoing program, intent is to sync up the non - motorized with the motorized transportation planning, which is conducted on a six -year cycle. Next Transportation Element of Comp Plan update will be in 2018. FINANCIAL Through Estimated in $000's 2013 2014 2015 2016 2017 2018 2019 2020 BEYOND TOTAL EXPENSES Design 63 140 175 378 Land (RNV) 0 Const. Mgmt. 0 Construction 8 8 TOTAL EXPENSES 71 0 140 0 0 0 0 0 175 386 FUND SOURCES Awarded Grant 8 8 Proposed Grant 0 Mitigation Actual 0 Traffic Impact Fees 0 City Oper. Revenue 63 0 140 0 0 0 0 0 175 378 TOTAL SOURCES 71 0 140 0 0 0 0 0 175 386 2015 - 2020 Capital Improvement Program 22 CITY OF TUKWILA CAPITAL PROJECT SUMMARY 2015 to 2020 PROJECT: Transportation Element of Comprehensive Plan Project No. Varies DESCRIPTION: Update Transportation Element of the Comprehensive Plan to include updated traffic model and street network plan. JUSTIFICATION: Growth Management Act transportation concurrency and traffic impact mitigations need updated traffic and capital planning. Adoption by 2012 required by Community Trade and Economic Development (CTED). STATUS: Update every 5 -10 years. Transportation Element will be coordinated with updates to Comprehensive Plan by the Department of Community Development. Next update is scheduled for 2018. MAINT. IMPACT: None. COMMENT: An update to the Transit Plan as a portion of the Transportation Element of the Comp Plan is scheduled for 2015. FINANCIAL Through Estimated in $000's 2013 2014 2015 2016 2017 2018 2019 2020 BEYOND TOTAL EXPENSES Design 425 100 600 1,125 Land (R/W) 0 Const. Mgmt. 0 Construction 0 TOTAL EXPENSES 425 0 100 0 0 600 0 0 0 1,125 FUND SOURCES Awarded Grant 70 70 Proposed Grant 0 Mitigation 0 Impact Fees 0 City Oper. Revenue 355 0 100 0 0 600 0 0 0 1,055 TOTAL SOURCES 425 0 100 0 0 600 0 0 0 1,125 2015 - 2020 Capital Improvement Program 23 CITY OF TUKWILA CAPITAL PROJECT SUMMARY 2015 to 2020 PROJECT: Andover Park E /Minkler Blvd Intersection * Project No. 90310405 Zone 1 DESCRIPTION: Design and construct left turn lanes on Andover Park East and reconstruct traffic signal. JUSTIFICATION: Improve safety and provide needed capacity. STATUS: Design Report will identify costs. MAINT. IMPACT: Annual signal re- lamping and routine operations. COMMENT: Project is on Traffic impact fee list. Mitigation is from Westfield Mall. FINANCIAL Through Estimated in $000's 2013 2014 2015 2016 2017 2018 2019 2020 BEYOND TOTAL EXPENSES (a) Project Location rz '111 B 156 St fiti s t St .., ce`0, - - . • Z Alas tao St q ` � s. ru.wna Design 40 80 20 140 Land (R/W) �%k iii W all %� B ° �� 1� a t.Up " IcItu rm.r,a Or III 4 # I �r /���,� r S ; stso c ° 0 Const. Mgmt. 75 75 Construction 527 527 TOTAL EXPENSES 0 40 80 0 0 0 0 0 1 622 742 FUND SOURCES Awarded Grant 0 Proposed Grant 0 Mitigation Actual 20 20 Traffic Impact Fees 20 35 55 City Oper. Revenue (20) 20 45 0 0 0 0 0 622 667 TOTAL SOURCES 0 40 80 0 0 0 0 0 622 742 2015 - 2020 Capital Improvement Program 24 (a) Project Location rz '111 B 156 St fiti s t St .., ce`0, - - . • Z Alas tao St q ` � s. ru.wna �%k iii W all %� B ° �� 1� a t.Up " IcItu rm.r,a Or III 4 # I �r /���,� r S ; stso c ° 2015 - 2020 Capital Improvement Program 24 PROJECT: DESCRIPTION: JUSTIFICATION: STATUS: MAINT. IMPACT: COMMENT: CITY OF TUKWILA CAPITAL PROJECT SUMMARY 2015 to 2020 Andover Park East/Industry Dr Intersection * Project No. 99110405 Zone 1 Design and construct traffic signal with Andover Park East left turn lanes and crosswalks. Signal control and left turn lanes will improve safety and provide needed capacity. Commercial Business District (CBD) sidewalk, widening, north to south left turn lanes, and railroad signal completed in 1996. Annual signal re- lamping and routine operations. Project is on Traffic impact fee list. FINANCIAL (in $000's) Through Estimated 2013 2014 2015 2016 2017 2018 2019 2020 BEYOND TOTAL EXPENSES Design 40 60 100 Land (R/W) 0 Const. Mgmt. 75 75 Construction 500 500 TOTAL EXPENSES 0 40 60 0 0 0 0 0 575 675 FUND SOURCES Awarded Grant 0 Proposed Grant 0 Mitigation Actual 0 Traffic Impact Fees 30 45 75 City Oper. Revenue 0 10 15 0 0 0 0 0 575 600 TOTAL SOURCES 0 40 60 0 0 0 0 0 575 675 2015 - 2020 Capital Improvement Program 25 CITY OF TUKWILA CAPITAL PROJECT SUMMARY 2015 to 2020 PROJECT: West Valley Hwy /S 156 St Intersection * Project No. 99310410 Zone 1 DESCRIPTION: Design and construct safety and capacity improvements at intersection; add northbound left turn lane for HOV and transit. JUSTIFICATION: Vehicle and pedestrian safety and capacity improvement needed. STATUS: Will submit grant application to Puget Sound Regional Council when funding available. MAINT. IMPACT: Primarily state; minimal change. COMMENT: Project is on Traffic impact fee list. Developer contributions and proposed Federal PSRC grant of $440,000. FINANCIAL Through Estimated in $000's 2013 2014 2015 2016 2017 2018 2019 2020 BEYOND TOTAL EXPENSES , ', Project Location ' b1 . ° tl ,I 1 Design ® 30 45 liki. Upham: Al.. N o° uai o. TrIland 50 125 Land (R/W) 0 Const. Mgmt. 102 102 Construction 880 880 TOTAL EXPENSES 0 30 45 0 0 0 0 0 1,032 1,107 FUND SOURCES Awarded Grant 0 Proposed Grant 440 440 Mitigation Actual 0 Traffic Impact Fees 30 45 75 City Oper. Revenue 0 0 0 0 0 0 0 0 592 592 TOTAL SOURCES 0 30 45 0 0 0 0 0 1,032 1,107 2015 - 2020 Capital Improvement Program 26 , ', Project Location ' b1 . ° tl ,I 1 ® 3 ► e 8 4 liki. Upham: Al.. N o° uai o. TrIland �� I �� ll„a e $ 1 etsos - i, 2015 - 2020 Capital Improvement Program 26 CITY OF TUKWILA CAPITAL PROJECT SUMMARY 2015 to 2020 PROJECT: S 133 St/SR599 Southbound Intersection * Project No. 99510405 Zone 3 DESCRIPTION: Design and construct intersection improvements including signalization, lighting, crosswalks, and drainage. JUSTIFICATION: Traffic is increasing, improvements will provide increased safety and capacity. STATUS: Traffic Study and design report will identify costs. WSDOT approvals are needed within limited access as well as coordination with the Interurban signals. MAINT. IMPACT: Annual signal tamping and routine operations. COMMENT: Proposed Federal TEA -21 grant of $460,000. Project is on impact fee list. FINANCIAL Through Estimated (in $000's 2013 2014 2015 2016 2017 2018 2019 2020 BEYOND TOTAL EXPENSES Design 10 20 60 90 Land (R/W) 0 Const. Mgmt. 60 60 Construction 510 510 TOTAL EXPENSES 0 10 20 0 0 0 0 0 630 660 FUND SOURCES Awarded Grant 0 Proposed Grant 460 460 Mitigation Actual 0 Traffic Impact Fees 28 28 City Oper. Revenue (28) 10 20 0 0 0 0 0 170 172 TOTAL SOURCES 0 10 20 0 0 0 0 0 630 660 2015 - 2020 Capital Improvement Program 27 CITY OF TUKWILA CAPITAL PROJECT SUMMARY 2015 to 2020 PROJECT: Strander Blvd /SW 27th St Extension Project No. 98610403 DESCRIPTION: Design and construct arterial improvements for a new roadway extending Strander Blvd /SW 27th St from West Valley Highway to Oaksdale Ave. JUSTIFICATION: East/west capacity between 1 -405 and S 180 St is needed to serve Tukwila and Renton access. This project will be constructed in three phases. Phase 1 has been completed that extended Stander Blvd/ STATUS: SW 27th St from Oaksdale Ave to Naches Ave SW. Phase 2 will construct a 2 lane roadway from Naches to the new Sounder's Tukwila Longacres Station's parking lot. Phase 3 will construct the undercrossing of the UPRR and complete the 4 lane roadway from West Valley Hwy to Naches Ave SW. MAINT. IMPACT: New street. COMMENT: Project partners include the City of Renton, Boeing, WSDOT, FMSIB, Sound Transit, Metro, Amtrak, and BNSF and UP Railroads. Funds in 2015 -16 are for updated cost estimates and grant applications. FINANCIAL Through Estimated in $000' 2013 2014 2015 2016 2017 2018 2019 2020 BEYOND TOTAL EXPENSES Tukwila's Share Rent 1,000 1,000 Design 40 5 20 20 5,000 5,085 Land (R/W) 104 1,329 1,433 Const. Mgmt. 5,000 5,000 Construction 26,900 26,900 TOTAL EXPENSES 144 5 20 20 0 5,000 0 0 33,229 39,418 FUND SOURCES Awarded Grant 0 Proposed FMSIB Grant 5,000 5,000 Proposed TIGER Grant 25,000 25,000 Proposed STP Grant 4,325 4,325 City Oper. Revenue 144 5 20 20 0 675 0 0 3,229 4,093 TOTAL SOURCES 144 5 20 20 0 5,000 0 0 33,229 38,418 2015 - 2020 Capital Improvement Program 28 CITY OF TUKWILA CAPITAL PROJECT SUMMARY 2015 to 2020 PROJECT: TUC/TOD Pedestrian Improvements Project No. 90710405 DESCRIPTION: Construct bike /pedestrian connection between the Tukwila Urban Center (TUC) and Tukwila Station, with service by Amtrak Sounder Commuter Rail/Transit Oriented Development (TOD) area. Connecting the TUC to the Tukwila Longacres Station is needed to increase pedestrian mobility, improve JUSTIFICATION: access, and support more urban levels of development within walking distance of Tukwila Station. The connection involves a pedestrian path extending from Baker Blvd via the planned TUC Pedestrian Bridge and a pedestrian tunnel under the UPRR track embankment. Additional phases will extend the corridor to the mall. STATUS: See Tukwila Urban Center - Pedestrian /Bicycle Bridge on page 12. For 2016, funding of $120k has $100k for the transportation corridor and $20k for the UPRR tunnel analysis. MAINT. IMPACT: COMMENT: Mitigation listed is $20k from Sound Transit for pedestrian underpass of the UPRR tracks. FINANCIAL Through Estimated (in $000's 2013 2014 2015 2016 2017 2018 2019 2020 BEYOND TOTAL EXPENSES Design 120 300 420 Land (R/W) 100 100 Const. Mgmt. 0 Construction 700 700 TOTAL EXPENSES 0 0 0 120 0 0 0 0 1,100 1,220 FUND SOURCES Awarded Grant 0 Proposed Grant 500 500 Proposed Mitigation 20 20 Traffic Impact Fees 0 City Oper. Revenue 0 0 0 120 0 0 0 0 580 700 TOTAL SOURCES 0 0 0 120 0 0 0 0 1,100 1,220 2015 - 2020 Capital Improvement Program 29 2015 - 2020 Capital Improvement Program 30 City of Tukwila CAPITAL IMPROVEMENT PROGRAM for 2015 - 2020 PARKS & RECREATION 301 Fund CIP * *Other After Six Page # PROJECT TITLE 2015 2016 2017 2018 2019 2020 TOTAL Sources Years Parks and Trails 32 Duwamish Hill Preserve * 820 70 70 70 70 70 1,170 780 8,017 33 Fort Dent Park 625 125 125 125 125 125 1,250 0 250 34 WRIA 9 Watershed Planning 12 12 12 12 12 12 72 0 12 35 Multipurpose Trails 106 60 60 60 60 60 406 406 280 36 Duwamish Gardens 1,640 0 0 0 0 0 1,640 1,614 0 37 Lake to Sound Trail 50 0 0 0 0 0 50 0 0 38 Salmon Habitat Restoration 20 25 10 0 0 0 55 20 0 39 Black River Trail Connector * 0 0 0 37 67 0 104 66 1,240 40 Parks, Recreation & Open Space Plan 0 0 0 0 125 0 125 0 0 Tukwila South Trail 0 0 0 0 0 0 0 0 0 Tukwila Pond * 0 0 0 0 0 0 0 0 7,637 Hand Boat Launches 0 0 0 0 0 0 0 0 1,321 57th Ave S Park Extension 0 0 0 0 0 0 0 0 150 Ryan Hill Park 0 0 0 0 0 0 0 0 2,625 Macadam Winter Garden & Wetland 0 0 0 0 0 0 0 0 1,000 Open Space at 5800 S 152nd St 0 0 0 0 0 0 0 0 1,125 Nelson Salmon Habitat Side Channel 0 0 0 0 0 0 0 0 1,325 Grand Total 3,273 292 277 304 459 267 4,872 2,886 24,982 * Park Impact Fee List Projects (fees must be used within 10 years). ** Denotes other funding sources, grants, or mitigation. Park Impact Fees were effective January 1, 2009, per Ordinance 2366 Changes from 2014 to 2015 CIP: Project sheets scheduled beyond 2020 New: can be found in the City's website under 37 Lake to Sound Trail Public Works Capital Improvement Program. Deleted: Codiga Park 57th Ave S Park Extension Southgate Park Improvements Log House Park Wilcox River Park Changes: Changed name of Tukwila South Ped/Bicycle Bridge to Tukwila South Trail 2015 - 2020 Capital Improvement Program 31 8/28/2014 CITY OF TUKWILA CAPITAL PROJECT SUMMARY 2015 to 2020 PROJECT: Duwamish Hill Preserve Project No. 90330109 Land development for this 8.6 acre parcel will preserve open space and allow future restoration for this DESCRIPTION: passive park at 3800 S 115 St. (Previously known as Duwamish Riverbend Hill, Poverty Hill and Grandmother's Hill.) JUSTIFICATION: Meets the Parks and Open Space Plan providing cultural and historical value along the City's shoreline. Phase I development was completed in 2010. West parcel was purchased in 2012 along with the small STATUS: riverbank donation. Phase 11 design work began in 2013 and will continue into 2014. Stage 1 of Phase II construction is scheduled for 2015 and will focus on site preparation, land altering, and hardscape. MAINT. IMPACT: Approximately 200 staff hours per year. Phase 11 is on Park Impact Fee list for $2.5 million with an 80 %/20% split. Sound Transit mitigation of COMMENT: $313k for use of site. Grants: Recreation Conservation Office (RCO), State Heritage Fund, 4Culture, King Conservation District, Conservation Futures, and Forterra with REET funds as a match. FINANCIAL Through Estimated in $000's 2013 2014 2015 2016 2017 2018 2019 2020 BEYOND TOTAL EXPENSES e Project Location N t Boer „F' n's 01 Lk Design 267 150 110 20 20 20 20 20 940 1,567 Land (R/W) 2,036 450 2,486 Const. Mgmt. 5 927 932 Construction 259 710 50 50 50 50 50 5,700 6,919 TOTAL EXPENSES 2,567 150 820 70 70 70 70 70 8,017 11,904 FUND SOURCES Awarded Grant 1,455 50 1,505 Proposed Grant - State 50 450 2,065 2,565 KC Parks Levy 462 462 Mitigation 313 313 Park Impact Fees 243 243 Park Impact Fees Expected 25 60 40 45 45 45 45 1,523 1,828 City Oper. Revenue 94 75 260 30 25 25 25 25 4,429 4,988 TOTAL SOURCES 2,567 150 820 70 70 70 70 70 8,017 11,904 e Project Location N t Boer „F' n's 01 Lk ilitti 114 t 1 ;. a..t.. 128 2015 - 2020 Capital Improvement Program 32 CITY OF TUKWILA CAPITAL PROJECT SUMMARY 2015 to 2020 PROJECT: Fort Dent Park Project Nos. 90330107 DESCRIPTION: Regional park of 52 acres requires ongoing capital and maintenance improvements. JUSTIFICATION: The City has assumed major park repairs and maintenance for the picnic area, parking lot, one soccer field, trail, pond and all major infrastructure. Funding listed in 2015 through 2020 is for a phased approach to the remaining parking lot repairs in conjunction with the Annual Overlay & Repair Program. A portion of the parking lot overlay was completed with parking tax dollars in 2011 and another portion in 2014. For 2015, $500k is designated for a potential BNSF Railroad sewer relocation. Replacement of the small play structure is listed for $250k in Beyond. STATUS: MAINT. IMPACT: Ongoing effort from all departments involved; Parks, Streets, Water, Sewer, and Surface Water. COMMENT: King County transferred Fort Dent Park to the City of Tukwila in 2003. Concessionaire agreement with Starfire Sports Complex. A new playground was installed in 2008 and restrooms were remodeled in 2010. FINANCIAL Through Estimated in $000's 2013 2014 2015 2016 2017 2018 2019 2020 BEYOND TOTAL EXPENSES ki4s, ' Project Location vervir--- 1;430 SIP Al' � �`S W . d ,mot n V Design 275 20 10 10 10 10 10 10 355 Land (R/W) , �/''�� ..f !tl,Ali — _ s 144 st F 9 150 St 1 i S156 se , t� ,. ' ' -' se ` IS 0 Const. Mgmt. 30 15 15 15 15 15 15 120 Construction 1,292 200 600 100 100 100 100 100 250 2,842 TOTAL EXPENSES 1,567 250 •625 125 125 125 125 125 250 3,317 FUND SOURCES Awarded Grant 694 694 Parking Taxes 50 50 Mitigation Actual 0 Mitigation Expected 0 City Oper. Revenue 823 250 625 125 125 125 125 125 250 2,573 TOTAL SOURCES 1,567 250 625 125 125 125 125 125 250 3,317 2015 - 2020 Capital Improvement Program 33 ki4s, ' Project Location vervir--- 1;430 SIP Al' � �`S W . d ,mot n V SA#1411 yt` ' tx AIM - 4 a. m m EL \ git ; , �/''�� ..f !tl,Ali — _ s 144 st F 9 150 St 1 i S156 se , t� ,. ' ' -' se ` IS st k p 2015 - 2020 Capital Improvement Program 33 CITY OF TUKWILA CAPITAL PROJECT SUMMARY 2015 to 2020 PROJECT: WRIA 9 Watershed Planning Project No. 9E +07 DESCRIPTION: City participation in an Interlocal Agreement with WRIA 9 jurisdictions and administered by King County. Endangered Species Act (ESA) related project. Services provided by King County Dept. of Natural JUSTIFICATION: Resources (KCDNRP) under an Interlocal agreement between participating jurisdictions in Water Resource Inventory Area 9 (WRIA 9) and King County. City's contribution is estimated at $12,000 per year. STATUS: Interlocal Agreement has been adopted by all cities with an extension through 2015. MAINT. IMPACT: Policies and recommendations will impact maintenance. COMMENT: Ongoing project, only one year actuals are shown in the first column. City parcels are assessed King Conservation District fees directly on their property taxes, approximately $24,000 each year for the City. FINANCIAL Through Estimated (in $000's 2013 2014 2015 2016 2017 2018 2019 2020 BEYOND TOTAL EXPENSES Design 11 12 12 12 12 12 12 12 12 107 Land (RAN) 0 Const. Mgmt. 0 Construction 0 TOTAL EXPENSES 11 12 12 12 12 12 12 12 12 107 FUND SOURCES King Conservation District 0 Proposed Grant 0 Mitigation Actual 0 Mitigation Expected 0 City Oper. Revenue 11 12 12 12 12 12 12 12 12 107 TOTAL SOURCES 11 12 12 12 12 12 12 12 12 107 2015 - 2020 Capital Improvement Program 34 CITY OF TUKWILA CAPITAL PROJECT SUMMARY 2015 to 2020 PROJECT: Multipurpose Trails Project No. 99930104 DESCRIPTION: Wide array of necessary trail improvements to existing trail system infrastructure. JUSTIFICATION: King County Levy funds will be utilized for these improvements. STATUS: Preliminary work scheduled to begin in 2014. MAINT. IMPACT: To be determined. COMMENT: Received $56K in 2014 from the 2013 King County Levy funds. The new Levy begins in 2014 with funding of $60,000 for 6 years. FINANCIAL Through Estimated in $000's 2013 2014 2015 2016 2017 2018 2019 2020 BEYOND TOTAL EXPENSES Design 12 10 46 50 118 Land (RMI) 0 Const. Mgmt. 30 30 Construction 60 60 60 60 60 60 200 560 TOTAL EXPENSES 12 10 106 60 60 60 60 60 280 708 FUND SOURCES Awarded Grant 12 12 Proposed Grant 0 King County Levy 10 106 60 60 60 60 60 416 Mitigation Expected 0 City Oper. Revenue 0 0 0 0 0 0 0 0 280 280 TOTAL SOURCES 12 10 106 60 60 60 60 60 280 708 2015 - 2020 Capital Improvement Program 35 CITY OF TUKWILA CAPITAL PROJECT SUMMARY 2015 to 2020 PROJECT: Chinook Wind Project No. 91430101 DESCRIPTION: Purchase and restore site as a salmon estuary and passive park. The WRIA 9 Salmon Recovery Plan recommends creating 20 -acres of off - channel habitat within the JUSTIFICATION: Duwamish Transition Zone and lists this section of the river as critical habitat for salmon recovery within the Green /Duwamish Watershed. STATUS: Property currently listed for sale. Acquisition funding options being explored and may include King County Conservation Futures and King County Mitigation Bank. MAINT. IMPACT: Passive park and habitat site will require additional maintenance resources. COMMENT: Grant funding applied for through the King County Conservation Futures in 2014. FINANCIAL Through Estimated in $000's 2013 2014 2015 2016 2017 2018 2019 2020 BEYOND TOTAL EXPENSES Design 50 650 700 Land (RNV) 18 6,000 6,018 Const. Mgmt. 400 400 Construction 3,000 3,000 TOTAL. EXPENSES 0 18 6,050 650 0 3,400 0 0 0 10,118 FUND SOURCES Awarded Grant 0 Proposed Grant 6,000 600 3,400 10,000 Mitigation Actual 0 Mitigation Expected 0 City Oper. Revenue 0 18 50 50 0 0 0 0 0 118 TOTAL SOURCES 0 18 6,050 650 0 3,400 0 0 0 10,118 2015 - 2020 Capital Improvement Program 36 CITY OF TUKWILA CAPITAL PROJECT SUMMARY 2015 to 2020 PROJECT: Duwamish Gardens Project No. 90630102 DESCRIPTION: Purchase and restore site as a salmon estuary and passive park. JUSTIFICATION: This project is included in the WRIA 9 Salmon Recovery Plan's efforts to acquire and restore 20 -acres within the Duwamish estuary. Also includes all riverfront property from E Marginal Wy S to Tukwila Int'I Blvd. STATUS: Property acquired in 2008. Design began in 2012 with construction scheduled to begin in 2014. MAINT. IMPACT: With a new passive park, additional maintenance will be needed. Funding from State Salmon Recovery Board (SRFB), King Conservation District (KCD), WRIA 9 King COMMENT: Conservation District, King County Conservation Futures, WA State Aquatic Lands, WA State Earmark, King County Flood Control District, and Puget Sound Acquisition and Restoration (PSAR) grants. FINANCIAL Through Estimated in $000's 2013 2014 2015 2016 2017 2018 2019 2020 BEYOND TOTAL EXPENSES 1 1, Design 403 90 likli.P' 493 Land (R/W) 2,134 60 2,194 Const. Mgmt. 50 265 315 Construction 7 750 1,375 2,132 TOTAL EXPENSES 2,544 950 1,640 0 0 0 0 0 0 5,134 FUND SOURCES Awarded Grant Land 2,011 2,011 Award Grant Design 270 131 401 Award Grant Const. 750 1,614 2,364 Mitigation Expected 0 City Oper. Revenue 263 69 26 0 0 0 0 0 0 358 TOTAL SOURCES 2,544 950 1,640 0 0 0 0 0 0 5,134 Project Location. ��� ' 1'�. el I s, -__:• =ate � 3� 1� � 4 �' 2015 - 2020 Capital Improvement Program 37 1 1, I :LI. ,,...„. , III 4.. likli.P' Project Location. ��� ' 1'�. el I s, -__:• =ate � 3� 1� � 4 �' 2015 - 2020 Capital Improvement Program 37 CITY OF TUKWILA CAPITAL PROJECT SUMMARY 2015 to 2020 PROJECT: Lake to Sound Trail Project No. 91130101 DESCRIPTION: From the Park & Open Space Plan, trails are being developed to make new connections for the Lake to Sound Trail improvements along Southcenter Blvd. JUSTIFICATION: Funds would provide planning /design in several areas, each with pedestrian access that could provide safer and immediate connections other than driving a car. STATUS: Lake to Sound Trail improvements are scheduled in 2015. Project is funded by King County with only city permits paid by Tukwila. MAINT. IMPACT: To be determined. COMMENT: Other trails include the Tukwila Intl Blvd Light Rail Station to the Green River Trail and connecting the Tukwila Community Center to the SeaTac Community Center. FINANCIAL Through Estimated in $000's 2013 2014 2015 2016 2017 2018 2019 2020 BEYOND TOTAL EXPENSES Profect Location Y k , `Ifiv p4 ter" w /3.1713 St �.a,� .! at yam �. ma- 1 `III • A Permits / 50 ....,o. .* I 41 4V A PAM d,:.• �.� traensi tr. 50 Land (R/W) _ S ; s+.os+ a to ,•� n z;a:.�a°�•,r- e. -s-.: _.. any+,'- :.':,;. 0 Const. Mgmt. 0 Construction 0 TOTAL EXPENSES 0 0 50 0 0 0 0 0 0 50 FUND SOURCES Awarded Grant 0 Proposed Grant 0 Mitigation Actual 0 Mitigation Expected 0 City Oper. Revenue 0 0 50 0 0 0 0 0 0 50 TOTAL SOURCES 0 0 50 0 0 0 0 0 0 50 2015 - 2020 Capital Improvement Program 38 Profect Location Y k , `Ifiv p4 ter" w /3.1713 St �.a,� .! at yam �. ma- 1 `III • A / 111111 ....,o. .* I 41 4V A PAM d,:.• �.� traensi tr. il.pl A 44 _ S ; s+.os+ a to ,•� n z;a:.�a°�•,r- e. -s-.: _.. any+,'- :.':,;. 2015 - 2020 Capital Improvement Program 38 CITY OF TUKWILA CAPITAL PROJECT SUMMARY 2015 to 2020 PROJECT: Salmon Habitat Restoration - Green /Duwamish River Project No. 11200804 Restoration of vegetation at various locations of Green /Duwamish River shoreline to improve salmon habitat, involving DESCRIPTION: City and other partners (BECU, Forterra, WRIA 9, KCD, other businesses, community organizations and community volunteers). Project includes purchase of materials and contracting with paid crews and natural resource organizations for volunteer recruitment, organization of volunteer work parties, assistance with fund raising, and other activities. JUSTIFICATION: STATUS: MAINT. IMPACT: COMMENT: Tukwila's commitment to implementing WRIA 9 Salmon Habitat Plan; Tukwila Shoreline Master Program; Comprehensive Plan goals and policies related to salmon habitat and shoreline restoration. Project is underway and grant funding is received. Ongoing DCD and Parks Department operations staff to manage grants, provide field support, and ongoing management of activities. Grants received from King Conservation District (Tukwila jurisdictional funds) $20k in 2012, National Wildlife Foundation awarded to Forterra $25k (City a partner for grant but receives no funds), BECU grant to Forterra, and other BECU contributions. FINANCIAL Through Estimated (in $000's) 2013 2014 2015 2016 2017 2018 2019 2020 BEYOND TOTAL EXPENSES Design Project Location: , r. . - . - Land (R/W) Ilk u it \1 — t: � 1 7g fps a 1 Iiii2.0.12\ warm .167/ 0 Const. Mgmt. 32 32 Construction 45 20 25 10 100 TOTAL EXPENSES 32 45 20 25 10 0 0 0 0 132 FUND SOURCES Awarded Grant 12 8 20 Proposed Grant 10 10 20 Mitigation Actual 0 Mitigation Expected 0 City Oper. Revenue 20 37 10 15 10 0 0 0 0 92 TOTAL SOURCES 32 45 20 25 10 0 0 0 0 132 Project Location: , r. . - . - w 1: V Mi Ilk u it \1 — t: � 1 7g fps a 1 Iiii2.0.12\ warm .167/ 2015 - 2020 Capital Improvement Program 39 CITY OF TUKWILA CAPITAL PROJECT SUMMARY 2015 to 2020 PROJECT: Black River Trail Connector Project No. 90730101 DESCRIPTION: Trail connection providing a link from the Green River Trail in Fort Dent Park to Monster Road in the City of Renton. Most of this area is currently Union Pacific Railroad property. Extend the City's and the region's trail system by 1/4 mile, in partnership with the City of Renton, to provide JUSTIFICATION: a safe, convenient, and attractive non - motorized connection between the two cities that will be a portion of the Lake to Sound Trail. STATUS: An informal trail now exists along this alignment. King County regional trail staff is also working with the City. Preliminary Tree Relocation and Removal is needed in preparation of the Lake to Sound Trail work in 2014. MAINT. IMPACT: COMMENT: Project is on Park Impact Fee list for $500,000 with an 80 %/20% split. FINANCIAL Through Estimated in $000's 2013 2014 2015 2016 2017 2018 2019 2020 BEYOND TOTAL EXPENSES i ProJect Location I � 11 I 1YStr VS 30 St. ♦♦ N Design IN 23 37 67 127 Land (R/W) \` 300 300 Const. Mgmt. $100 St 90 90 Construction 850 850 TOTAL EXPENSES 0 23 0 0 0 37 67 0 1240 1,367 FUND SOURCES Awarded Grant 0 Proposed Grant 0 Mitigation Actual 0 Park Impact Fees 33 33 334 400 City Oper. Revenue 0 23 0 0 0 4 34 0 906 967 TOTAL SOURCES 0 23 0 0 0 37 67 0 1240 1,367 2015 - 2020 Capital Improvement Program 40 i ProJect Location I � 11 I 1YStr VS 30 St. ♦♦ N rill IN ling' leAr .611w %.':: \` 5 158 St i,10 St ty� $100 St 2015 - 2020 Capital Improvement Program 40 PROJECT: DESCRIPTION: JUSTIFICATION: STATUS: MAINT. IMPACT: COMMENT: CITY OF TUKWILA CAPITAL PROJECT SUMMARY 2015 to 2020 Parks, Recreation & Open Space Plan Project No. 81330101 Prepare a citywide Parks, Recreation and Open Space Plan. A current six -year Open Space Plan is required to be eligible to apply for any state and federal park grants. Current update began in 2013 and approved by Council 2/18/14. Next update in 2019. A planning tool to assist with the entire parks and recreation system. FINANCIAL Through Estimated (in $000's 2013 2014 2015 2016 2017 2018 2019 2020 BEYOND TOTAL EXPENSES Design 81 19 125 225 Land (R/W) 0 Const. Mgmt. 0 Construction 0 TOTAL EXPENSES 81 19 0 0 0 0 125 0 0 225 FUND SOURCES Awarded Grant 0 Proposed Grant 0 Mitigation Actual 0 Mitigation Expected 0 City Oper. Revenue 81 19 0 0 0 0 125 0 0 225 TOTAL SOURCES 81 19 0 0 0 0 125 0 0 225 2015 - 2020 Capital Improvement Program 41 2015 - 2020 Capital Improvement Program 42 City of Tukwila CAPITAL IMPROVEMENT PROGRAM for 2015 - 2020 FACILITIES 302 Fund CIP * *Other After Six Page # PROJECT TITLE 2015 2016 2017 2018 2019 2020 TOTAL Sources Years 44 Tukwila Village 30 30 0 0 0 0 60 4,275 0 45 TIB Redevelopment Project 2,040 50 0 0 0 0 2,090 4,500 0 46 City Facilities 100 0 0 0 0 0 100 0 34,500 47 City Maintenance Facility 0 0 0 0 0 0 0 0 17,750 Grand Total Changes from 2014 to 2015 CIP: 2,170 80 0 0 0 0 2,250 8,775 52,250 ** Denotes other funding sources, grants, or mitigation. None. 45 Changed name from Urban Renewal to TIB Redevelopment Project 2015- 2020 Capital Improvement Program 43 8/23/2014 CITY OF TUKWILA CAPITAL PROJECT SUMMARY 2015 to 2020 PROJECT: Tukwila Village Project No. 90030222 The City owns 5.76 acres property at Tukwila International Boulevard and South 144th Street that is intended DESCRIPTION: for a mixed -use development including a library, plaza, police neighborhood resource center, and other amenities. JUSTIFICATION: The new development will help revitalize the neighborhood. In 2012, the City signed a Disposition and Development Agreement with Tukwila Village Development STATUS: Associates. Construction is anticipated to start in 2014 with the first two phases being completed in 2015 and the final phase completed in 2016. MAINT. IMPACT: COMMENT: Land sales include Tukwila Village and the library in 2015, The former Newporter property (Parcel #0041000130) is anticipated to sell in 2016 and is shown at the County assessed valuation of $775,000. FINANCIAL Through Estimated in $000's 2013 2014 2015 2016 2017 2018 2019 2020 BEYOND TOTAL EXPENSES Engineering 1,662 5 5 5 1,677 Land (R/W) 7,576 7,576 Construction 230 54 25 25 334 TOTAL EXPENSES 9,468 59 30 30 0 0 0 0 0 9,587 FUND SOURCES Awarded Grant 0 Proposed Grant 0 Land Sale 1,500 2,200 2,075 5,775 Bonds 5,550 5,550 CityOper. Revenue 3,918 (1,441) (2,170) (2,045) 0 0 0 0 0 (1,738) TOTAL SOURCES 9,468 59 30 30 0 0 0 0 0 9,587 2015 - 2020 Capital Improvement Program 44 CITY OF TUKWILA CAPITAL PROJECT SUMMARY 2015 to 2020 PROJECT: TIB Redevelopment Project Project No. 91330201 DESCRIPTION: This Tukwila International Blvd (TIB) Redevelopment Project is for the acquisition and disposition of properties within and adjacent to the City's Urban Renewal Area. JUSTIFICATION: Improve the neighborhood's safety by eliminating the high amounts of crime associated with the motel properties. STATUS: The City has completed appraisals and is in negotiations with the property owners and the US Attorney General's Office to purchase four motels and a smoke shop. MAINT. IMPACT: If purchased, the City will need to demolish buildings and maintain the properties until they are redeveloped. COMMENT: Land purchase costs are based on appraised value. Engineering includes legal and administrative expenses. Debt service costs are not shown (see Attachment A). FINANCIAL Through Estimated in $000's 2013 2014 2015 2016 2017 2018 2019 2020 BEYOND TOTAL EXPENSES Engineering 35 250 250 535 Land (R/W) 3,610 1,590 5,200 Construction 250 200 50 500 TOTAL EXPENSES 35 4,110 2,040 50 0 0 0 0 0 6,235 FUND SOURCES Awarded Grant 0 Proposed Grant 0 Land Sale 2,250 2,250 Bonds 3,850 2,250 6,100 City Oper. Revenue 35 260 (210) (2,200) 0 0 0 0 0 (2,115) TOTAL SOURCES 35 4,110 2,040 50 0 0 0 0 0 6,235 2015 - 2020 Capital Improvement Program 45 CITY OF TUKWILA CAPITAL PROJECT SUMMARY 2015 to 2020 PROJECT: City Facilities Project No. 91230201 First step is to examine all City facilities to determine priorities with a needs analysis and the possibility DESCRIPTION: of combining existing structures. Second step is to prioritize those needs based on public safety. Third step will be to determine prudent financing options. Results may include constructing new combined City Facilities. JUSTIFICATION: Almost all city buildings have structural and seismic concerns for public safety. Existing facilities are located STATUS: MAINT. IMPACT: COMMENT: throughout the City and could be consolidated for better function, use of space, and service to our citizens. Adopt Facilities Plan by 2015. Improves public safety and efficiency for City operations. Scoping and analysis of all City facilities began in 2013 with completion by 2015 and will include Police, Fire, and Public Works. FINANCIAL Through Estimated (in $000'sl 2013 2014 2015 2016 2017 2018 2019 2020 BEYOND TOTAL EXPENSES Analysis 54 250 100 404 Design 2,500 2,500 Land (R/W) 0 Const. Mgmt. 3,500 3,500 Construction 28,500 28,500 TOTAL EXPENSES 54 250 100 0 0 0 0 0 34,500 34,904 FUND SOURCES Grant 0 Bond 33,500 33,500 Mitigation Expected 0 City Oper. Revenue 54 250 100 0 0 0 0 0 1,000 1,404 TOTAL SOURCES 54 250 100 0 0 0 0 0 34,500 34,904 2015 - 2020 Capital Improvement Program 46 CITY OF TUKWILA CAPITAL PROJECT SUMMARY 2015 to 2020 PROJECT: City Maintenance Facility Project No. 90630213 DESCRIPTION: Construct a new City maintenance and operations center combining all operational functions efficiently at one location. Facility may also include a City Clerk & Police Records Center and Police evidence storage. Existing operations and maintenance areas are inadequate structurally and seismically. Current land for staging JUSTIFICATION: dirt and vactor materials is only temporary. Project includes selling dirt/vactor land, Minkler Shops, and George Long Shops to acquire the real estate to build an equipment operations center that meets current codes. STATUS: Analyzing as part of the overall Facilities Plan. MAINT. IMPACT: Improves safety and efficiency for First Responders and maintenance operations. COMMENT: Based on usage and benefits, it is estimated that the Water, Sewer, and Surface water enterprise funds will fund 50% of the City Maintenance Facility with the other 50% funded by Streets, Facilities, & Equipment Rental. FINANCIAL Through Estimated (in $000's 2013 2014 2015 2016 2017 2018 2019 2020 BEYOND TOTAL EXPENSES Engineering 1,250 1,250 Land (R/W) 5 5,000 5,005 Const. Mgmt. 1,500 1,500 Construction 10,000 10,000 TOTAL EXPENSES 0 5 0 0 0 0 0 0 17,750 17,755 FUND SOURCES Awarded Grant 0 Proposed Sale of Land 5,000 5,000 Bond 12,750 12,750 Mitigation Expected 0 City Oper. Revenue 0 5 0 0 0 0 0 0 0 5 TOTAL SOURCES 0 5 0 0 0 0 0 0 17,750 17,755 Site location to be determined. 2015 - 2020 Capital Improvement Program 47 2015 - 2020 Capital Improvement Program 48 CIP Page # PROJECT TITLE City of Tukwila CAPITAL IMPROVEMENT PROGRAM for 2015 - 2020 GENERAL IMPROVEMENTS 303 Fund **Other After Six 2015 2016 2017 2018 2019 2020 TOTAL Sources Years 51 Facility Improvements 200 200 200 200 200 200 1,200 0 200 Grand Total Changes from 2014 to 2015 CIP: None. 200 200 200 200 200 200 1,200 0 200 ** Denotes other funding sources, grants, or mitigation. 2015 - 2020 Capital Improvement Program 49 8/21/2014 2015 - 2020 Capital Improvement Program 50 CITY OF TUKWILA CAPITAL PROJECT SUMMARY 2015 to 2020 PROJECT: Facility Improvements Project No. Various DESCRIPTION: Yearly improvements and required maintenance to City facilities that are located throughout the City. JUSTIFICATION: Maintenance of existing facilities and required updating and improvements. STATUS: Ongoing. MAINT. IMPACT: None. COMMENT: Ongoing project, only one year actuals are shown in first column. FINANCIAL Through Estimated (in $000's 2013 2014 2015 2016 2017 2018 2019 2020 BEYOND TOTAL EXPENSES Engineering 126 20 20 20 20 20 20 20 20 286 Land (R/W) 0 Construction 253 180 180 180 180 180 180 180 180 1,693 TOTAL EXPENSES 379 200 200 200 200 200 200 200 200 1,979 FUND SOURCES Awarded Grant 0 Proposed Grant 0 Mitigation Actual 0 Mitigation Expected 0 City Oper. Revenue 379 200 200 200 200 200 200 200 200 1,979 TOTAL SOURCES 379 200 200 200 200 200 200 200 200 1,979 „Ira' 6. - -414 2015 - 2020 Capital Improvement Program 51 2015 - 2020 Capital Improvement Program 52 CIP Page # PROJECT TITLE City of Tukwila CAPITAL IMPROVEMENT PROGRAM for 2015 - 2020 FIRE IMPROVEMENTS 304 Fund * *Other After Six 2015 2016 2017 2018 2019 2020 TOTAL Sources Years 54 Relocate Fire Station 51 * 0 0 0 0 0 0 0 1,556 6,000 55 Relocate Fire Station 52 * 0 0 0 0 0 0 0 0 13,500 57 New Engine for Fire Station 54 * 0 0 0 0 0 0 0 144 0 56 New Aid Car for Relocated FS 51 * 0 0 0 0 0 0 0 0 185 Grand Total Changes from 2014 to 2015 CIP: None. 2015 - 2020 Capital Improvement Program 0 0 0 0 0 0 0 1,700 19,685 * Fire Impact Fee List Projects (fees must be used within 10 years). ** Denotes other funding sources, grants, or mitigation. Fire Impact Fees effective January 1, 2009, Ordinance 2365. 53 8/21/2014 CITY OF TUKWILA CAPITAL PROJECT SUMMARY 2015 to 2020 PROJECT: Relocate Fire Station 51 Project No. 90830402 DESCRIPTION: Construct 15,000 sf Fire Station 51 as a satellite station with 5,000 sf designated from additional growth. JUSTIFICATION: Fire Station 51 will be relocated due to expected growth in the Tukwila Urban Center and Tukwila South. Land was donated by the Tukwila South Project. STATUS: A site has been identified and there has been an exchange of the property deed. MAINT. IMPACT: COMMENT: Project is on Fire Impact Fee list for $2 million with a 90% private /10% public split. FINANCIAL Through Estimated in $000's 2013 2014 2015 2016 2017 2018 2019 2020 BEYOND TOTAL EXPENSES Project Location L `' B.156 It Wilie 9 1 t, ti s Design 51 Tukwila I irtih. N 1 unr t or W All N E • ' •S• p i 1 i I- 111 400 451 Land (R/W) 850 850 Const. Mgmt. 600 600 Construction 5,000 5,000 TOTAL EXPENSES 901 0 0 0 0 0 0 0 6,000 6,901 FUND SOURCES Proposed Bond 919 919 Land Donation 850 850 Tukwila South 500 300 300 300 3,350 4,750 Fire Impact Fees 51 51 Fire Impact Fees Expected 6 50 50 50 175 331 City Oper. Revenue 0 0 0 0 (506) (350) (350) (350) 1,556 0 TOTAL SOURCES 901 0 0 0 0 0 0 0 6,000 6,901 2015 - 2020 Capital Improvement Program 54 Project Location L `' B.156 It Wilie 9 1 t, ti s I st il L. Tukwila I irtih. N 1 unr t or W All N E • ' •S• p i 1 i I- 111 ggi i 2015 - 2020 Capital Improvement Program 54 CITY OF TUKWILA CAPITAL PROJECT SUMMARY 2015 to 2020 PROJECT: Relocate Fire Station 52 Project No. 90830405 DESCRIPTION: Purchase land and relocate Fire Station 52 after evaluation of need based on relocation of Fire Station 51. JUSTIFICATION: The Fire Master Plan states that Fire Station 52 may need to be relocated to provide adequate service coverage if Fire Station 51 is relocated. STATUS: The relocation of Fire Station 52 has been added to the City's Facilities Plan. MAINT. IMPACT: COMMENT: Project is on Fire Impact Fee list for $3.5 million with a 90 %/10% split. FINANCIAL Through Estimated in $000's 2013 2014 2015 2016 2017 2018 2019 2020 BEYOND TOTAL EXPENSES Design 1,000 1,000 Land (RNV) 1,000 1,000 Const. Mgmt. 1,500 1,500 Construction 10,000 10,000 TOTAL EXPENSES 0 0 0 0 0 0 0 0 13,500 13,500 FUND SOURCES Awarded Grant 0 Proposed Bond 10,350 10,350 Fire Impact Fees 0 Fire Impact Fees Expected 3,150 3,150 City Oper. Revenue 0 0 0 0 0 0 0 0 0 0 TOTAL SOURCES 0 0 0 0 0 0 0 0 13,500 13,500 Site location to be determined. 2015 - 2020 Capital Improvement Program 55 CITY OF TUKWILA CAPITAL PROJECT SUMMARY 2015 to 2020 PROJECT: New Engine for Fire Station 54 Project No. 90830404 DESCRIPTION: Purchase fire engine for Station 54 to replace aerial ladder truck, when it is moved to relocated Station 52. Moving the ladder truck to relocated Fire Station 52 puts it where it will serve the need and the taller buildings JUSTIFICATION: located in the Tukwila Urban Center. An engine is needed to replace the ladder truck and will be the response apparatus at Fire Station 54. STATUS: The Fire Engine was purchased in 2013 and placed in service in 2014. MAINT. IMPACT: COMMENT: Apparatus is on Fire Impact Fee list for $750,000 with a 90 %/10% split. FINANCIAL Through Estimated in $000's 2013 2014 2015 2016 2017 2018 2019 2020 BEYOND TOTAL EXPENSES Design 0 Land (R/W) 0 Const. Mgmt. 0 Equipment 700 700 TOTAL EXPENSES 700 0 0 0 0 0 0 0 0 700 FUND SOURCES Awarded Grant 0 Proposed Grant 0 Fire Impact Fees 436 17 453 Fire Impact Fees Expected 33 50 50 44 177 City Oper. Revenue 264 (50) (50) (50) (44) 0 0 0 0 70 TOTAL SOURCES 700 0 0 0 0 0 0 0 0 700 Capital Equipment Purchase. 2015 - 2020 Capital Improvement Program 56 CITY OF TUKWILA CAPITAL PROJECT SUMMARY 2015 to 2020 PROJECT: New Aid Car for Relocated FS 51 Project No. 90830403 DESCRIPTION: Purchase a new aid car based on the relocation of Fire Station 51. JUSTIFICATION: The Fire Master Plan states that a new aid car is needed at the relocated Fire Station 51 due to anticipated growth. STATUS: MAINT. IMPACT: COMMENT: Apparatus is on Fire Impact Fee list for $185,000 with a 90 %/10% split. FINANCIAL Through Estimated in $000's 2013 2014 2015 2016 2017 2018 2019 2020 BEYOND TOTAL EXPENSES Design 0 Land (R/W) 0 Const. Mgmt. 0 Construction 185 185 TOTAL EXPENSES 0 0 0 0 0 0 0 0 185 185 FUND SOURCES Awarded Grant 0 Proposed Grant 0 Fire Impact Fees 0 Fire Impact Fees Expected 166 166 City Oper. Revenue 0 0 0 0 0 0 0 0 19 19 TOTAL SOURCES 0 0 0 0 0 0 0 0 185 185 Capital Equipment Purchase. 2015 - 2020 Capital Improvement Program 57 2015 - 2020 Capital Improvement Program 58