HomeMy WebLinkAboutTrans 2015-02-17 Item 2C - Budget - Budget Amendment and Revised CIP Sheets for 53rd Avenue South (South 137th Street - South 144th Street)City of Tukwila
Jim Haggerton, Mayor
TO: Mayor Haggerton
Transportation Committee
FROM: Bob Giberson, Public Works Director
BY: Gail Labanara, Public Works Analyst
DATE: February 13, 2015
SUBJECT: 53rd Ave S (S 1371h St — S 144th St)
Project No. 99110301
Proposed Budget Amendment and Revised CIP Sheets
ISSUE
Propose a revised funding plan for design of 531d Ave S after the City was unsuccessful with grant applications.
239••
On March 24, 2014, staff received Transportation Committee approval to apply for Federal and State grants for 53rd
Ave S. The City was unsuccessful in receiving any grant funding for 53rd Ave S for the 2015/2016 grant cycle. The
2014 Transportation Chair suggested and received Council approval to propose moving forward with design of 53rd
Ave S with 100% City funds. Once 53rd Ave S is designed and "shovel ready ", it will be better situated for the
possibility of receiving future construction grant funding.
DISCUSSION
The current 2015 CIP shows $174,000 in grant revenue and $116,000 in City funds for 53rd Ave S Residential Street
Improvements and $120,000 in grant revenue for 53rd Ave S Surface Water Improvements. Since the grant funding
is unavailable, it is proposed that a budget amendment (scheduled for June 2015) include the increase in City
funding for the 53rd Ave S Residential Street Improvements.
The 53rd Ave S Sewer Rehabilitation Project has $830,000 in expenditures for 2015/2016 for slip lining the sewer
main and $7 million scheduled in beyond for full replacement. After recent investigations of the sewer main, only slip
lining is needed and the $7 million in the out years will be removed.
FINANCIAL IMPACT
RECOMMENDATION
Information only.
Attachments: 2015 CIP pages 6, 62, 77, & 87 and Proposed CIP sheets
W:\PW Eng \PROJECTS\A- RW & RS Projects\53rd Ave S (99110301) \Info Memo 53rd Ave S Budget Amendment 021315 - sb.docx
2015 Only
Entire Budget
53rd Ave S Residential Street Improvements
$290,000.00
$4,383,000.00
53rd Ave S Water Main Replacement
125,000.00
1,160,000.00
53rd Ave S Sewer Rehabilitation
100,000.00
830,000.00
53rd Ave S Surface Water Drainage
200,000.00
1,464,000.00
Total
715 0,0 0.00
7,837.000.00
RECOMMENDATION
Information only.
Attachments: 2015 CIP pages 6, 62, 77, & 87 and Proposed CIP sheets
W:\PW Eng \PROJECTS\A- RW & RS Projects\53rd Ave S (99110301) \Info Memo 53rd Ave S Budget Amendment 021315 - sb.docx
CITY OF TUKWILA CAPITAL PROJECT SUMMARY
2015 to 2020
PROJECT: 53rd Ave S (S 137th St - S 144th St) Project No. 99110301
EXPENSES
Design and construct urban residential street improvements that include curb, gutter, sidewalk, undergrounding,
DESCRIPTION:
and illumination. Street will coordinate with Water $1.1 m, Sewer $830k, and Surface Water $1.5m CIP projects.
JUSTIFICATION:
Provide pedestrian and vehicle safety, drainage, and neighborhood revitalization.
STATUS:
Undergrounding is included in the estimate at this time. Grant applications in 2014 for 2015116.
MAINT. IMPACT:
Reduce pavement, shoulder, and drainage work.
State TIB & Pedestrian Safety grants are proposed with Water, Sewer and Surface Water as match.
COMMENT:
See additional pages in Enterprise funds under 53rd Ave S Projects. Seattle City Light is now negotiating
190
a 60140 underground split and undergrounding costs have been added to project.
FINANCIAL
Through Estimated
fin 9000's)
2013 2014 2015 2016 2017 2018 2019 2n2n RFYONn TnTAI
EXPENSES
Design
190
3
193
Land(R/W)
100
100
Const. Mgmt.
120
120
240
Construction
800
800
1,600
Undergrounding
2,250
2,250
TOTAL EXPENSES
0
0
290
3,173
920
0
0
0
0
4,383
FUND SOURCES
Awarded Grant
0
Proposed Grant
174
1,082
507
1,763
Seattle City Light
1,350
1,350
Bond
0
City Oper. Revenue
0
0
116
741
413
0
0
0
0
1,270
TOTAL SOURCES
0
0
290
3,173
920
0
0
0
0
4,383
10
2015 - 2020 Capital Improvement Program 6
CITY OFTUKBVLA CAPITAL PROJECT SUMMARY
2015 to 2020
PROJECT: 53rd Ave S (S 137th St_S 144th St) Project No. 99110301
sidewalk, ~`~'"'^~^~`~'~`~~~'~~^'~~~~^~^' ' '
and illumination. G�e* will Water $1.5mC|Pprojects.
JUSTIFICATION: Provide neighborhood revitalization.
STATUS: s included at this time. Grant applications in 2014 for 2015/16 were unsuccessful.
MA|NT|MP/VC -duce pavement, shoulder, and drainage work.
�
State TIB & Pedestrian Safety grants are proposed with Water, Sewer and Surface Water as match.
COMMENT: See additional pages in Enterprise funds under 53rd Ave S Projects. Seattle City Light is now negotiating
a 60/40 underground split and undergrounding costs have been added to project.
FINANCIAL Through Estimated
(in $000's) 2013 2014 2015 2016 2017 2018 2019 2020 BEYOND TOTAL
EXPENSES
Design
190
3
193
Land (RIW)
100
100
Const. Mgmt.
120
120
240
Construction
800
800
1,600
Undergrounding
1,125
1,125
2,250
FUND SOURCES
Awarded Grant
0
Proposed Grant
1,082
507
1,589
Seattle City Light
675
675
1,350
Bond
0
11
uom'2020 Capital Improvement Program 6
CITY OF TUKWILA CAPITAL PROJECT SUMMARY
2015 to 2020
PROJECT:
53rd Ave S Water Main Replacement Project No. 90540100
Along whhRoeidonha|o�ee and ins�U3800LFofnmw
' ' approximately '
DESCRIPTION:
.
12^ water line along 53rd Ave S from Interurban Ave G\oS14#hSt.
This pmvideea needed loop w�hinthe diethbu(ioney�emand v�Uimpmvowater aeminoand 5na
�UG�|�|CA�|ON�
�
flows 0o the north side of Tukwila Hill.
STATUS:
Design in2O15. with construction in2O10 and 2O17.
K8/UNT.|yMPACT:
125
T���m�n���U�akmg��A�8hnm|��r�nA�S�d��A�S�B�A�8
��K8��NT'
'
then along S137lhS(to53rd south VuS144thSt. '
FINANCIAL
Through Estimated
(in $000's)
2013 2014 2015 2016 2017 2u1n solo 0000 sFYomo ToTA/
EXPENSES
Design
125
125
Const. Mgmt.
67
68
135
Construction
450
450
900
FUND SOURCES
Awarded Grant
0
Proposed Grant
0
Mitigation Actual
0
Mitigation Expected
0
12
2015 o020 Capital Improvement Program 62
CITY OF T0KWILA CAPITAL PROJECT SUMMARY
2015 to 2020
PROJECT: 53rd Ave S Sewer Rehabilitation Project No. 81440205
Rehubi|hudonof2.100LF+�ofsandary sewer that was ins�|�din1972in53nd/4/oSfmmS13�hSt
DESCRIPTION: ' to8144th St. Coordinate with Street, Water, and Surface Water improvements.
JUSTIFICATION: The rehabilitation of the sanitary sewer will reduce the need to disturb the new roadway.
STATUS:
K8A|NT.|MRACT: Expected to decrease maintenance.
COMMENT:
FINANCIAL Through Estimated
(in $000'sl 2013 2014 2015 2016 2017 2018 2019 2020 BEYOND TOTAL
EXPENSES
Design
100
10
200
Const. Mgmt.
100
1, 00
X'O
1,100
Construction
630
0 0
6,630
0
7,930
FUND SOURCES
Awarded Grant
0
Proposed Bond/ULID
7,100
Mitigation Actual
Mitigation Expected
0
X10
TOTAL SOURCES
0
0
100
730
0
0
0
0
,
7,930
13
ao10-2000 Capital Improvement Program 77
CITY OF TUKWULA CAPITAL PROJECT SUMMARY
2015 to 2020
PROJECT
53rd Ave S Surface Water Drainage System Project No. 90341213
Replace existing storm drainage system. Provide bioswales along 53rd Ave S and a water quality structure
DESCRIPTION:
at the downstream end nf the system 0otreat storm water runoff. Purchase hght-of-way.K required, for
bionwa|e construction and provide asphalt overlay.
JUSTIFICATION:
New conveyance system will mduouDuodingonrigh�o�way and private pmpm�y.Existing system isinpoor
'
condition and street runoff flows onto private property.
STATUS:
|n conjunction with Street and Water improvements.
MA|NT.|MPACT:
Expected \o decrease maintenance.
COMMENT:
FINANCIAL Through Estimated
(in$000's) 2013 2014 2015 2016 2017 2018 2019 2020 BEYOND TOTAL
EXPENSES
Design
200
200
156 t
Const. Mgmt.
100
95
195
Construction
500
569
1,069
TOTAL EXPENSES
01
01
200
1 600
1 664
1 01
01
01
01
1,464
FUND SOURCES
Awarded Grant
0
Proposed Grant
120
360
398
878
Mitigation Actual
0
Mitigation Expected
0
Project Location
156 t
14
2n/o-oozo Capital Improvement Program MY
CITY OF TWNWULA CAPITAL PROJECT SUMMARY
2015 to 2020
PROJECT: 53rd Ave S Surface Water Drainage System Project No. 90341213
Replace existing storm drainage system. Provide bioswales along 53rd Ave S and a water quality structure
DESCRIPTION: aL the downstream end of the system totreat storm water runoff. Purchase hght-of-way.if required, for
bioowa|e construction and provide asphalt overlay.
New conveyannesystemwiUreduce Mondingonrigh�o�wo p/iva�epmpw�y Exia8ngsystem iainpoor
JUSTIFICATION: � condition and street runoff flows onto private property'. 00
STATUS: In nj oti with Street bna 6��
M�UNT.|KUPAC[ Expected |nd n�e���
�
COMMENT: Grant appUuaUoiq�n20?4 for 2015/18 were unsuccessful.
FINANCIAL Through Estimated
(in $000's) 2018 2814 2015 2016 2017 2018 2018 2020 REYmmD TOTAI
EXPENSES
Design
200
200
Const. Mgmt.
100
95
195
Construction
500
569
1,069
FUND SOURCES
Awarded Grant
0
Proposed Grant
360
398
758
Mitigation Actual
0
Mitigation Expected
0
0 Project Location
,581m
°
�
W*F-1
15
2015 2020 Capital Improvement Program 87