HomeMy WebLinkAboutFS 2015-04-07 COMPLETE AGENDA PACKETCity of Tukwila
Finance and Safety
Committee
O Kathy Hougardy, Chair
O Joe Duffie
O De'Sean Quinn
AGENDA
Distribution:
Recommended Action
K. Hougardy
P. McCarthy
J. Duffie
C. C'Flaherty
D. Quinn
R. Turpin
K. Kruller
L. Humphrey
D. Robertson
Pg.i
Mayor Haggerton
D. Cline
b. A resolution in support of the PSERN (Puget Sound
TUESDAY, APRIL 7, 2015 — 5:30 PM
HAZELNUT CONFERENCE ROOM
(formerly known as CR #3) at east entrance of City Hall
Item
Recommended Action
Page
1. PRESENTATION(S)
2. BUSINESS AGENDA
a. 2014 4th Quarter Revenue Report.
a. Information only.
Pg.i
Peggy McCarthy, Finance Director
b. A resolution in support of the PSERN (Puget Sound
b. Forward to 4/20 Regular
Pg.9
Emergency Radio Network) proposition.
Meeting -New Business
Laurel Humphrey, Council Analyst
Title: King County Proposition No. 1. Regular Property
Tax Levy for Emergency Public Safety Radio Network
Replacement Project.
Public comments will be accepted. Q
3. ANNOUNCEMENTS
4. MISCELLANEOUS
Next Scheduled Meeting: Tuesday, Apri /21, 2015
SThe City of Tukwila strives to accommodate individuals with disabilities.
Please contact the City Clerk's Office at 206 - 433 -1800 ( TukwilaCityClerk (a)TukwilaWA.gov) for assistance.
City of Tukwila
Jim Haggerton, Mayor
INFORMATIONAL MEMORANDUM
TO: Mayor Haggerton
Finance and Safety Committee
FROM: Peggy McCarthy, Finance Director
BY: Lily Jue, Fiscal Coordinator
DATE: April 1, 2015
SUBJECT: Sales Tax and Miscellaneous Revenue Report - 4th Quarter 2014
Schedule I - Sales Tax
in $1,000's
Sales tax collections for the fourth quarter were $467K more than the same quarter in the
previous year, an 11 % increase, comprised of a decline in construction sales tax of $40K or
(15 %) and an increase in sales tax from other industries of $507K or 12 %.
Year -to -date sales tax collections through the fourth quarter increased by $459K or 3% over
prior year receipts comprised of a decline in construction sales tax of $343K or (29 %) and an
increase in sales tax from other industries f $802K or 5 %.
Revenue received from mitigation has been consistent. As of December 31St, the City collected
$1,137,765 in sales tax mitigation, which is 95% of the annual mitigation budget. The City
received $17.4 million in sales tax and mitigation through the end of the year.
2013 Actual
2014 Actual
YOY Change
--
Month --
Construct
Other j
Total
Construct
Other j
Total
Construction j Other Industries j
Total
Collect-
Pd Recd
tion Industries
tion Industries
Amount
% Amount
% lArnount
%
Jan
Mar
$
76 ! $
1,038 !
$ 1,114
$
57 ! $
1,0U111,321
$ (19)
-25 %! $ 11
1%! $ (8)
-1%
Feb
Apr
77 !
1,127 !
1,204
34 !
1,0
(43)
-56 %!
(80)
-7 %!
(123)
-10%
Mar
May
861
1,191 j
1,277
56 j
1,2
30
-35 %j
74
6 %j
44
3%
Q -1 Totals
$
239 '
3,356 '
$ 3,595
$
147 '
3,3$
(92)
-38 %'
5
0 %'
$ (87)
-2%
Apr
Jun
117
1,109
1,226
57
1,1,
(60)
-51 %:
26
2 %:
(34)
-3%
May
Jul
119
1,165
1,284
53
1,201
1,254
(66)
-55 %�
36
3 %�
(30)
-2%
Jun
Aug
104
1,264
1,368
75
1,303
1,378
29
-28 %:
39
3 %:
10
1%
Q-2 Totals
$
340
3,538
$ 3,878
$
185
3,639
$ 3,824
$ (155)
-46 %!
101
3%
$ (54)
-1%
Jul
Sep
101 !
1,300 !
1,401
80 !
1,315 !
1,395
(21)
-20 %!
15
1 %!
(6)
0%
Aug
Oct
105 !
1,240 !
1,345
87 !
1,301 !
1,388
(18)
-17 %!
61
5 %!
43
3%
Sep
Nov
1081
1,227 1
1,335
91 j
1,3401
1,431
17
-16 %1
113
9 %1
96
7%
Q -3 Totals
$
314 '
3,7671
$ 4,081
$
258 '
3,9561
$ 4,214
$ (56)
-18 %'
189
5 %'
$ 133
3%
Oct
Dec
92
1,157
1,249
64
1,319
1,383
(28)
-30 %:
162
14 %:
134
11%
Nov
Jan
102
1,248
1,350
87
1,396
1,483
(15)
-15 %i
148
12 %�
133
10%
Dec
Feb
75 ;
1,660 ;
1,735
78 ;
1,857 ;
1,935
3
4 %;
197
12 %:
200
11%
Q -4 Totals
$
269
4,065
$ 4,334
$
229
4,572
$ 4,801
$ (40)
-15 %!
507
12 %!
$ 467
11%
Totals
$ 1,162 !
14,726 !
$ 15,888
$
819 !
15,528 !
$ 16,347
$ (344)
-29 %!
803
5 %! $ 459
3%
Sales tax collections for the fourth quarter were $467K more than the same quarter in the
previous year, an 11 % increase, comprised of a decline in construction sales tax of $40K or
(15 %) and an increase in sales tax from other industries of $507K or 12 %.
Year -to -date sales tax collections through the fourth quarter increased by $459K or 3% over
prior year receipts comprised of a decline in construction sales tax of $343K or (29 %) and an
increase in sales tax from other industries f $802K or 5 %.
Revenue received from mitigation has been consistent. As of December 31St, the City collected
$1,137,765 in sales tax mitigation, which is 95% of the annual mitigation budget. The City
received $17.4 million in sales tax and mitigation through the end of the year.
INFORMATIONAL MEMO
Page 2
Budget to Actual - Sales Tax in $1,000's
Schedule I - Sales Tax
Sales tax revenue for the fourth quarter was $530K or 12% above budget. Year to date receipts
collected through fourth quarter were $737K more than budget resulting in a 5% increase.
The total receipts for the year exceeds $16 million.
FS 04 -07 Info Memo Sales Tax - 2014 -Q4 FINAL.docx 4/1/2015
2
2013
2014
2014
Variance [Act
Over(Under)
--
Month -
Amended Bdgt]
Collect-
Original
Amended
ed
Rec'd
Actual
Budget
Budget
Actual
Amt
%
Budget Pro ection
Jan
Mar
$
1,114
$
1,077
$
1,120
$
1,106
$
(14)
-1%
$
1,080 $
1,200
Feb
Apr
1,204
1,069
1,112
1,081
(31)
-3%
1,072
I
1,200
Mar
May
1,277
1,274
1,325
1,321
(4)
0%
1,277 ;
1,300
Q -1 Totals
$
3,595
$
3,420
$
3,557
$
3,508
$
(49)
-1%
$
3,429
3,700
Apr
Jun
1,226
1,150
1,196
1,192
(4)
0%
1,153
1,300
May
Jul
1,284
1,181
1,228
1,254
26
2%
1,1831
1,300
Jun
Aug
1,368
1,321
1,374
1,378
4
0%
1,316 j
1,400
Q -2 Totals
$
3,878
$
3,652
$
3,798
$
3,824
$
26
1%
$
3,652 '
4,000
Jul
Sep
1,401
1,304
1,356
1,395
39
3%
1,293
1,370
Aug
Oct
1,345
1,246
1,296
1,388
92
7%
1,243;
1,317
Sep
Nov
1,335
1,281
1,332
1,431
99
7%
I
1,280 ;
1,356
Q -3 Totals
$
4,081
$
3,831$
3,984
$
4,214
$
230
6%
$
3,816 I
4,043
Oct
Dec
1,249
1,172
1,219
1,383
164
13%
1,171 j
1,241
Nov
Jan
1,350
1,230
1,279
1,483
204
16%
1,231
1,304
Dec
Feb
1,735
1,705
1,773
1,9351
162
9%
1,711
1,813
Q-4 Totals
$
4,3341
$
4,107
$
4,271
$
4,801
1 $
530
120%
1 $
4,113 I
4,357
Totals
$
15,888
$
15,010
$
15,610
$
16,347
$
737
5%
1 $r 15;010
16,100'
Sales tax revenue for the fourth quarter was $530K or 12% above budget. Year to date receipts
collected through fourth quarter were $737K more than budget resulting in a 5% increase.
The total receipts for the year exceeds $16 million.
FS 04 -07 Info Memo Sales Tax - 2014 -Q4 FINAL.docx 4/1/2015
2
Page 3
Below is a graph of sales tax collections by type of industry showing overall change between
2014 annual revenue receipts and 2013 receipts.
I n •`M !ig I W. Z-11
, M I - .
The overall increase in the "Wholesale Trade" category is attributable to the NAICS category
,1,23, "Wholesale Trade in Durable Goods". Of the $285K increase in the "Services" categor,
almost half, • $121 K, is from the NAICS category 72X, "Accomodation & Food Svcs"Soci
Assistance".
The miscellaneous category includes activities from agriculture, forestry, and fishing and
unclassi'fiable establishments which continue to show declining sales as well as a decrease in
the area • mining and utilities.
FS 04-07 Info Memci Sales Tax-2014-Q4 FINAL.docx 41112015
3
% Change YTD by Category*
$600,000
WholesaileTrade,
$500,000
$485,664
$400,000
Services,
$300,000
$285,993
$200,000
Retail Trade,
$115,269
Automotive,
$100,000
Transportation/
$73,582
Warehousing,
$2,491
$(100,000)
Miscellaneous,
($67,892)
Manufacturing
$(200,000)
($91,676)
$(300,000)
Construction
$(400,000) (5344,092)
I n •`M !ig I W. Z-11
, M I - .
The overall increase in the "Wholesale Trade" category is attributable to the NAICS category
,1,23, "Wholesale Trade in Durable Goods". Of the $285K increase in the "Services" categor,
almost half, • $121 K, is from the NAICS category 72X, "Accomodation & Food Svcs"Soci
Assistance".
The miscellaneous category includes activities from agriculture, forestry, and fishing and
unclassi'fiable establishments which continue to show declining sales as well as a decrease in
the area • mining and utilities.
FS 04-07 Info Memci Sales Tax-2014-Q4 FINAL.docx 41112015
3
INFORMATIONAL MEMO
Page 4
Schedule II shows the year -to -date sales tax from the top ten industry classifications. While the
NAICS category 423 "Wholesale Trade, Durable Goods" is not the highest generator of sales
tax, it continues to have the highest year over year increase at $471,542. This is followed by an
increase of $61,851 in the NAICS category 722 "Food Services and Beverages category".
Schedule II
* Mitigated NAICS Code
Schedule III shows the industries with the ten largest declines in sales tax revenue for industries
with over $10,000 in 2014 collections. The "Construction of Buildings" NAICs category 236
resulted in a 42% decrease from the prior year due to significant decrease in construction
activity throughout the year.
Schedule III
YTD
YTD
Dollar
%
Group
Name
Current
Prior
Diff.
Diff.
* 462
General Merchandise Stores
$
2,137,244.03
$
2,154,523.21
$
(17,279)
-0.80%
* 448
Clothing and Accessories
$
2,013,039.55
$
2,071,809.92
$
(58,770)
-2.84%
* 722
Food Services, Drinking Places
$
1,590,850.91
$
1,528,999.75
$
61,851
4.05%
* 423
Wholesale Trade, Durable Goods
$
1,447,023.94
$
975,482.22
$
471,542
48.34%
* 443
Electronics and Appliances
$
982,899.32
$
997,181.74
$
(14,282)
-1.43%
* 463
Miscellaneous Store Retailers
$
744,801.92
$
692,524.92
$
52,277
7.55%
* 441
Motor Vehicle and Parts Dealer
$
675,796.39
$
615,271.73
$
60,525
9.84%
* 444
Building Material and Garden
$
600,553.48
$
565,653.39
$
34,900
6.17%
* 461
Sporting Goods, Hobby, Books
$
581,195.33
$
568,945.20
$
12,250
2.15%
721
Accommodation
$
562,130.23
$
502,720.70
$
59,410
11.82%
* Mitigated NAICS Code
Schedule III shows the industries with the ten largest declines in sales tax revenue for industries
with over $10,000 in 2014 collections. The "Construction of Buildings" NAICs category 236
resulted in a 42% decrease from the prior year due to significant decrease in construction
activity throughout the year.
Schedule III
* Mitigated NAICS Code
FS O4 -07 Info Memo Sales Tax - 2014 -Q4 FINAL.docx 4/1/2015
4
YTD
YTD
Dollar
%
Group
Name
Current
Prior
Diff.
Diff.
236
Construction of Buildings
$
415,348.80
$
716,944.13
$
(301,595)
- 42.07%
999
Nonclassifiable Establishments
$
72,256.64
$
187,778.37
$
(115,522)
- 61.52%
336
Transportation Equipment Man
$
171,683.13
$
251,447.04
$
(79,764)
- 31.72%
* 448
Clothing and Accessories
$
2,013,039.55
$
2,071,809.92
$
(58,770)
-2.84%
237
Heavy and Civil Construction
$
55,116.17
$
111,237.44
$
(56,121)
- 50.45%
631
Real Estate
$
59,351.37
$
77,731.37
$
(18,380)
- 23.65%
* 462
General Merchandise Stores
$
2,137,244.03
$
2,154,523.21
$
(17,279)
-0.80%
622
Credit Intermediation
$
70,774.79
$
85,795.26
$
(15,020)
- 17.51%
* 443
Electronics and Appliances
$
982,899.32
$
997,181.74
$
(14,282)
-1.43%
611
Educational Services
$
49,997.91
$
58,682.24
$
(8,684)
- 14.80%
* Mitigated NAICS Code
FS O4 -07 Info Memo Sales Tax - 2014 -Q4 FINAL.docx 4/1/2015
4
INFORMATIONAL MEMO
Page 5
The following charts show sales tax receipts the City collected from major industries between
2010 through the current year. These categories include retail, services, wholesale,
construction, and other consisting of manufacturing, transportation & warehousing, automotive,
and miscellaneous.
$2,500,000
$2,400,000
$2,300,000
$2,200,000
$2,100,000
$2,000,000
$1,900,000
$1,800,000
$1,700,000
$1,600,000
$1,500,000
$1,400,000
$1,200,000
$1,000,000
$800,000
$600,000
$400,000
$200,000
Retail
Q1 Q2 Q3 Q4
Services
Q1 Q2 Q3 Q4
111111112010
111111112011
10 2012
111111112013
11111112014
IIIIIII12010
2011
10 2012
111111112013
11111112014
FS 04 -07 Info Memo Sales Tax - 2014 -Q4 FINAL.docx 4/1/2015
5
INFORMATIONAL MEMO
Page 6
$700,000
$600,000
$500,000
$400,000
$300,000
$200,000
$100,000
$450,000
$400,000
$350,000
$300,000
$250,000
$200,000
$150,000
$100,000
$50,000
Wholesale
Q1 Q2 Q3 Q4
. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Construction
Q1 Q2 Q3 Q4
Other -Mfg. Trnsp /Wrhsng,
Automotive, & Misc.
1111111 2010
11111112011
1111 2012
11111112013
1111112014
11111112010
11111112011
1111 2012
11111112013
111111 2014
FS 04 -07 Info Memo Sales Tax - 2014 44 FINAL.docx 4/1/2015
6
INFORMATIONAL MEMO
Page 7
SALES TAX SUMMARY
4th Quarter 2014 (Received in March 2014 - February 2015)
YTD
NAICS CONSTRUCTION 13 YTD 14 YTD % Diff
236 Construction of Buildings
716,944
415,349 42.1
237 Heavy & Civil Construction
111,237
55,116 -50.5%
238 Specialty Trade Contractors
334,704
348,328 4.1
TOTAL CONSTRUCTION
$ 1,162,885 $
818,793
Overall Construction Change from Previous Year
($344,092) -29.6%
YTD
MANUFACTURING 13 YTD 14 YTD % Diff
311
Food Manufacturing
9,926
7,356
-25.9%
312
Beverage & Tobacco Products
5,267
5,848
11.0%
313
Textile Mills
670
651
-2.8%
314
Textile Product Mills
11,042
11,515
4.3%
315
Apparel Manufacturing
685
392
42.8%
316
Leather & Allied Products
3
1
-80.1
r- - - - - - - - - - - - - - - -
321* Wood Product Manufacturing
- - - - - - - -
1,611
- - - - - - - - -�
2,224 38.0%
322*
Paper Manufacturing
24,030
23,964
-0.3%
--------------------
-62.8%
- - - -
--
746
i 323*
Printing &Related Support
28,377
25,507
0_0
-1_01% .1
-101%
324
Petroleum & Coal Products
23
20
-11.9%
325
Chemical Manufacturing
6,273
7,631
21.7%
326
Plastic & Rubber Products
4,565
3,999
-12.4%
i 327*
Nonmetallic Mineral Products
4,655
4,645
-0.2%
331
Primary Metal Manufacturing
11150
3,414
196.9%
332
Fabricated Metal Mfg Products
21,801
5,649
-74.1
333
----------------------------------
Machinery Manufacturing
5,062
7,571
49.6%
334*
Computer & Electronic Products
6,719
31609
46.3% i
335
Electric Equipment, Appliances
4,944
2,844
-42.5%
336
Transportation Equipment Mfg
251,447
171,683
-31.7%
i 337*
Furniture & Related Products
11,025
12,627
14.5%
r
- --------------
i 339*
- -
Miscellaneous Manufacturing
- - - - - - -
13,014
- - - - -
19,464
- - - -
49.6%
TOTAL MANUFACTURING
$ 412,288 $
320,613
Overall Manufacturing Change from Previous Year ($91,676) -22.2%
YTD
TRANSPORTATION & WAREHOUSING 13 YTD 14 YTD % Diff
481
Air Transportation
153
7
0.0%
482
Rail Transportation
1,597
1,162
-27.2%
484
Truck Transportation
5,820
1,647
-71.7%
485
Transit and Ground Passengers
395
740
87.4%
487
Scenic and Sightseeing Tran
876
1,044
0.0%
488
Transportation Support
39,511
46,626
18.0%
491
Postal Services
529
597
0.0%
492
Couriers & Messengers
787
293
-62.8%
493*
Warehousing & Storage
746
786
5.4% 1
5.6%
TOTAL TRANSP & WISING
$ 50,413 $
52,903
6.0%
- - - -
81X
Overall Transportation Change from Previous Year
$2,491
4.9%
NAICS AUTOMOTIVE 13 YTD
14 YTD
YTD
% Diff
1 441* Motor Vehicle & Parts Dealer 615,272
YTD
9.8%
WHOLESALE TRADE
13 YTD
14 YTD
% Diff
1 423*
Whls Trade Durable Goods
975,482
1,447,024
48.3% 1
424*
Whls Trade - Nondurable Goods
132,473
146,480
10.6%
- - -
425*
- - - - - - - - - - - - - -
Wholesale Electronic Markets
- - - - - -
2,819
- - - - - -
2,934
- - - - r
4.1
2,071,810
WHOLESALE TRADE TOTAL
$ 1,110,774
$ 1,596,438
Sporting Goods, Hobby, Books
568,945
Overall Wholesale Change from Previous Year
$485,664
43.7%
r- -
i - -
- - - - - - - - - - - - - - -
Sales Tax Mitigation NAICS Codes-
2,137,244
-0.8%
r----------------------------------
453*
NAICS AUTOMOTIVE 13 YTD
14 YTD
YTD
% Diff
1 441* Motor Vehicle & Parts Dealer 615,272
675,796
9.8%
i r 447* Gasoline Stations 75,449
88,507
17.3%
TOTAL AUTOMOTIVE $ 690,721 $
764,303
600,553
Overall Automotive Change from Previous Year
$73,582
10.7%
NAICS RETAIL TRADE 13 YTD 14 YTD % Diff
i 442*
- - - -
Furniture & Home Fumishings
- - - - - - - - - - - - - -
408,005
- - - - - - -
449,665
- - - - -
10.2%
- - - - -
443*
Electronics & Appliances 997,182 982,899
-1.4%
444*
Building Material & Garden
565,653
600,553
6.2%
i 445*
Food & Beverage Stores
206,924
224,707
86%
446*
Health & Personal Care
219,169
256,077
16.8%
F
448*
-----------------------------------
Clothing & Accessories
2,071,810
2,013,040
-2.8%
451*
Sporting Goods, Hobby, Books
568,945
581,195
2.2%
452*
General Merchandise Stores
2,154,523
2,137,244
-0.8%
r----------------------------------
453*
Miscellaneous Store Retailers 692,525 744,802
7.5%
-----------------------------------
454*
Nonstore Retailers
174,653
184,477
5.6%
TOTAL RETAIL TRADE $ 8,059,390 $ 8,174,659
Overall General Retail Change from Previous Year $115,269 1.4%
YTD
SERVICES 13 YTD 14 YTD % Diff
51X
Information
587,449
652,905
11.1%
52X
Finance & Insurance
97,434
79,451
-18.5%
53X
Real Estate, Rental, Leasing
464,703
477,729
2.8%
541
Professional, Scientific, Tech
286,461
369,819
29.1
551
Company Management
29
0
- 100.0%
56X
Admin, Supp, Remed Svcs
181,408
126,608
-30.2%
611
Educational Services
58,682
49,998
-14.8%
62X
Health Care Social Assistance
91,502
137,974
50.8%
71X
Arts & Entertainment
133,647
145,867
9.1%
72X*
Accommodation & Food Svcs
2,031,720
2,152,981
6.0%
- - - -
81X
- - - - - -
Other Services
- - - - - - - -
216,087
- - - - -
238,486
- - - -�
10.4%
92X
Public Administration
61,978
65,277
5.3%
TOTAL SERVICES
$ 4,211,101 $
4,497,094
Overall Services Change from
Previous Year
$285,993
6.8%
YTD
MISCELLANEOUS 13 YTD 14 YTD % Diff
000 Unknown
0
49,474
0.0%
111 -115 Agriculture, Forestry, Fishing
668
326
-51.1%
211 -221 Mining & Utilities
2,071
567
-72.6%
999 Unclassifiable Establishments
187,778
72,257
-61.5%
MISCELLANEOUS TOTAL
$ 190,517 $
122,624
Overall Miscellaneous Change from Previous Year
($67,892)
-35.6%
YTD
13 YTD 14 YTD % Diff
GRAND TOTALS $15,888,089 $16,347,426
Grand Total Change from Previous Year $459,337 2.89%
Grand Total Change from Previous Year - Without $803,430 5.46%
New Construction
FS 04 -07 Info Memo Sales Tax - 2014 44 FINAL.docx 4/1/2015
7
INFORMATIONAL MEMO
Page 8
Below is Schedule IV which shows quarterly gambling tax earned for the prior year compared to
the current year.
Schedule IV - Gambling Tax (a)
Quarter
Earned
2013
Actual
(c)
2014
Actual
2014
Prorated
Budget
INCREASE (DECREASE)
YEAR OVER YEAR BUDGET VARIANCE
Amount % Amount %
INCREASE (DECREASE)
Q1
$ 557,272
$ 678,358
$ 537,068
$ 121,086
22% $
141,290
26%
Q2
630,650
666,716
537,068
36,066
6%
129,648
24%
Q3
522,196
678,302
537,069
156,106
30%
141,233
26%
Q4
583,347
698,517
537,069
115,170
20%
161,449
30%
Totals
$ 2,293,466
$ 2,721,893
$ 2,148,274
$ 428,427
19% $
412,171
27%
Gambling taxes for year ended 2014 are $428 thousand or 19% higher than 2013 and $412
thousand or 27% over 2014 budget. Casinos within the City continue to do well, showing
consistent revenue each quarter and a very slight uptick during 4th quarter.
Schedule V shows monthly admissions tax receipts for the prior year compared to the current
year.
Schedule V -Admissions Tax (b)
Admissions tax receipts are $68 thousand or 11 % below 2013 collections but $9,614 or 2%
above budget. Movie theatre attendance accounts for most of the admissions tax. Attendance
fluctuates based the popularity of movies including the number of block busters and other
factors.
(a) Gambling tax currently includes card games, punch boards, pull tabs, and amusement games.
(b) Excludes golf course admissions tax.
(°) Actuals reflected in Schedules IV and V are amounts earned through fourth quarter 2014.
FS 04 -07 Info Memo Sales Tax - 2014 44 FINAL.docx 4/1/2015
i
(c)
2014
INCREASE (DECREASE)
Quarter
2013
2014
Prorated
YEAR OVER YEAR
BUDGET VARIANCE
Earned
Actual
Actual
Budget
Amount
%
Amount
Q1
$ 111,254
$ 135,045
$ 137,500
$ 23,791
21%
$ (2,455)
-2%
Q2
158,396
149,487
137,500
(8,909)
-6%
11,987
9%
Q3
154,463
135,919
137,500
(18,544)
-12%
(1,581)
-1%
Q4
203,324
139,163
137,500
64,161
-32%
1,663
1%
Totals
$ 627,437
$ 669,614
$ 660,000
$ (67, 823)
-11%
$ 9,614
2%
Admissions tax receipts are $68 thousand or 11 % below 2013 collections but $9,614 or 2%
above budget. Movie theatre attendance accounts for most of the admissions tax. Attendance
fluctuates based the popularity of movies including the number of block busters and other
factors.
(a) Gambling tax currently includes card games, punch boards, pull tabs, and amusement games.
(b) Excludes golf course admissions tax.
(°) Actuals reflected in Schedules IV and V are amounts earned through fourth quarter 2014.
FS 04 -07 Info Memo Sales Tax - 2014 44 FINAL.docx 4/1/2015
i
City of Tukwila
Jim Haggerton, Mayor
INFORMATIONAL MEMORANDUM
TO: Mayor Haggerton
Finance and Safety Committee
FROM: Laurel Humphrey, Council Analyst
DATE: March 31, 2015
SUBJECT: Resolution supporting King County Proposition No. I on April 28, 2015.
ISSUE
The April 28, 2015 Special Election ballot includes a proposition to lift the lid of the existing
property tax levy to generate funding to replace King County's current emergency radio network
which is facing obsolescence.
BACKGROUND
The existing King County public safety voice radio system is nearly twenty years old and will no
longer be supported by its vendor after December 31, 2018. King County, the City of Seattle,
Eastside Public Safety Communications Agency cities, and Valley Communications Center
cities have entered into an interlocal agreement to work through implementation of a
replacement system to be known as Puget Sound Emergency Radio Network (PSERN).
PSERN will replace aging components and establish new technology to support emergency
dispatch and incident scene communications.
On Monday, March 2, 2015 the Metropolitan King County Council passed Ordinance 17993,
placing on the April 28, 2015 special election ballot a nine-year property tax levy lid lift proposal
to fund the PSERN project. Based on 2015 home values, the cost to the median homeowner
would be $26.46 per year.
DISCUSSION
The proposed resolution expresses support for the passage of the levy and encourages
registered voters in Tukwila to vote to approve it. Per the requirements of RCW42.17A.555
regarding ballot measures, public comments will be accepted at the Council Committee
and full Council meetings where this topic is discussed.
RECOMMENDATION
The Committee is asked to approve the draft resolution and forward it to the April 20 Regular
Meeting under New Business.
ATTACHMENTS
Draft resolution
10
A RESOLUTION OF THE CITY COUNCIL OF THE CITY
OF TUKWILA, WASHINGTON, EXPRESSING SUPPORT
FOR KING COUNTY PROPOSITION NO. 1, REGULAR
PROPERTY TAX LEVY FOR EMERGENCY PUBLIC
SAFETY RADIO NETWORK REPLACEMENT PROJECT.
WHEREAS, the safety of both emergency responders and those in need of
emergency services is dependent upon a reliable communications network for
emergency dispatch and incident scene communications; and
WHEREAS, the current King County emergency radio communications system
supporting 16,000 emergency responders county-wide is nearly 20 years old; and
WHEREAS, the current network was originally designed to cover a smaller
geographic area and population base; and
WHEREAS, the vendor supporting the current network will discontinue provision of
service and parts at the end of 2018; and
WHEREAS, the current network is subject to increased risk of component failures,
service outages, and dead spots in coverage, leading to critical response delays; and
WHEREAS, the current network is co-owned by the City of Seattle, the Eastside
Public Safety Communications Agency (EPSCA), the Valley Communications Center
(ValleyCom), and King County; and
WHEREAS, these entities are undertaking efforts to plan the replacement of the
current network with new components and technology to be known as the Puget Sound
Emergency Radio Network (PSERN); and
WHEREAS, to address the need for funding a reliable public safety radio network,
the King County Council passed Ordinance 17993 to place on the ballot for the April 28,
2015 Special Election a proposition to lift the lid of the existing property tax levy to
generate the estimated $273 million needed to replace the current network; and
W:\Word ProcessingResolutions\Support for PSERN levy 3-31-15
LH:bjs Page 1 of 2
11
WHEREAS, if approved, funding for the capital, financing, and other costs
associated with the PSERN project would come from a levy increase of 7 cents per
$1,000.00 of assessed property value over a nine-year period; and
WHEREAS, the effective delivery of emergency services is an essential function of
the public safety responsibilities of local and regional government, and the City Council
recognizes the significant need for replacement of the King County emergency public
safety radio network;
NOW, THEREFORE, THE CITY COUNCIL OF THE CITY OF TUKWILA,
WASHINGTON, HEREBY RESOLVES AS FOLLOWS:
The Tukwila City Council, by majority vote, hereby expresses support for King
County Proposition No. 1, Regular Property Tax Levy for Emergency Public Safety
Radio Network Replacement Project, placed on the ballot for the April 28, 2015 Special
Election, which proposes a nine-year $0.07 per thousand dollars of assessed value
county-wide levy, and urges all eligible Tukwila voters to vote to approve the levy.
PASSED BY THE CITY COUNCIL OF THE CITY OF TUKWILA, WASHINGTON, at
a Regular Meeting thereof this day of 12015.
ATTEST /AUTHENTICATED:
Christy O'Flaherty, MMC, City Clerk
APPROVED AS TO FORM BY:
Rachel B. Turpin, City Attorney
WAWord Processing\Resolutions\Support for PSERN levy 3-31-15
LH:bjs
12
Kate Kruller, Council President
Filed with the City Clerk:
Passed by the City Council:
Resolution Number:
Page 2 of 2