HomeMy WebLinkAboutFS 2015-06-02 COMPLETE AGENDA PACKETCity of Tukwila
Finance and Safety
Committee
O Kathy Hougardy, Chair
O Joe Duffie
O De'Sean Quinn
AGENDA
Distribution:
Recommended Action
K. Hougardy
P. McCarthy
J. Duffle
C. O'Flaherty
D. Quinn
R. Turpin
K. Kruller
L. Humphrey
D. Robertson
D. Tomaso
Mayor Haggerton
V. Carlsen
D. Cline
b. Fireworks permits:
TUESDAY, JUNE 2, 2015 — 5:30 PM
HAZELNUT CONFERENCE ROOM
(formerly known as CR #3) at east entrance of City Hall
Item
Recommended Action
Page
1. PRESENTATION(S)
2. BUSINESS AGENDA
a. 2015 1st Quarter Investment Report.
a. Information only.
Vicky Carlsen, Deputy Finance Director
Pg,1
b. Fireworks permits:
b.
(1) A fireworks permit for the June 12 event at
(1) Forward to 6/8 C.O.W.
and Special Mtg. to
Pg.9
Foster High School.
follow.
(2) A fireworks permit for the July 4 event at the
(2) Forward to 6/8 C.O.W.
Starfire Sports complex.
and Special Mtg. to
Pg. 15
Don Tomaso, Fire Marsha/
follow.
3. ANNOUNCEMENTS
4. MISCELLANEOUS
Next Scheduled Meeting: Tuesday, June 16, 2015
SThe City of Tukwila strives to accommodate individuals with disabilities.
Please contact the City Clerk's Office at 206 - 433 -1800 (TukwilaCityClerk @TukwilaWA.gov) for assistance.
City of Tukwila
Jim Haggerton, Mayor
INFORMATIONAL MEMORANDUM
TO: Mayor Haggerton
Finance and Safety Committee
FROM: Peggy McCarthy, Finance Director
BY: Vicky Carlsen, Deputy Finance Director
DATE: May 27, 2015
SUBJECT: First Quarter 2015 Cash & Investment Report
ISSUE
The first quarter Investment Report is included with this memorandum and is discussed below.
BACKGROUND
City funds are invested to earn a reasonable return while preserving principal and allowing
sufficient liquidity to meet the City's operating needs. To achieve these objectives investments
are diversified by type, by financial institution, and by maturities in compliance with the City
Investment Policy.
DISCUSSION
Portfolio Components
At March 31, 2015, the portfolio totaled $43.8 million comprised of $36.3 million in cash and cash
equivalents and $10.8 in longer term investments. The portfolio balance decreased by $1.6
million from December 31, 2014 balance of $45.4 million. A major reason for the decrease in
funds is because property tax collections are primarily received in 2nd and 4th quarters while
general fund expenditures are spread fairly evenly throughout the year. Additionally, Local
Improvement District #33 assessments for the first installment that were received during the 4th
quarter, were used to pay debt service due in January 2015.
In March, the City purchased a Federal Home Loan Bank agency investment in the amount of $1
million. It was purchased on April 16, 2015 and will mature on March 16, 2018. This investment
has a 1.27% yield to maturity.
The investment mentioned above increases the percentage of the City's longer -term investments
and increases portfolio yield because of the higher interest rate on the agency. Since it's a longer -
term investment, it was placed in the contingency fund where the likelihood of accessing the
available cash in the next few years is remote. The purchase of agency also increases the
diversity of the portfolio.
Portfolio Performance
The portfolio weighted average yield on March 31, 2015, was .39 %. Considering the portfolio's
weighted average maturity was 1.1 years, and the yield on the cash & cash equivalent accounts
was .070%, the portfolio yield of 0.39% is still relatively favorable. The yield has been sustained
by the 3.19% average yield on the municipal bond investments, the .21 % yield on the certificate
of deposits, the .82% yield on the agencies, and the .45% earnings credit on the US Bank
depository account.
INFORMATIONAL MEMO
Page 2
Investment income through the first quarter 2015 for cash equivalents and certificates of deposits
is $29,882 plus $35,441 of accrued municipal bond and agencies interest for a total of $65,323
against a prorated budget of $46,772.
Not included in the portfolio is interest earned from the operating and capital loans to the MPD.
The operating loan is being repaid on a monthly basis and will be paid in full by May 2023. Interest
earned on the loan for the first quarter 2015 is $4,658. The capital loan is being repaid semi-
annually and will be paid in full by December 2022. Interest accrued for the first quarter 2015 is
$4,217. Attached to the investment report are amortization schedules for both loans to the MPD.
Policy Compliance and Liquidity Analysis
As of the end of the 1St quarter, the portfolio profile is well within the range of all the investment
policy parameters. There is currently a healthy mix of investments with a range of maturity dates.
Current investments allow for adequate cash flow requirements.
Fund Cash & Investment Balances
The general fund balance shows a decrease of $1.9 million from December 31. As mentioned
earlier, property tax revenue is received during the 2nd and 4th quarters.
The arterial street fund reflects a timing difference on grant related expenditures.
Debt service funds show an increase, primarily in Local Improvement District (LID) No. 33 (Fund
233). The first annual installment for the LID was due in October, 2014, and the bond payment
was made in January 2015.
Investment Environment
Short term interest rates continue to remain low and are expected to remain low with slight upward
adjustments by the end of 2015. Information from the Federal Reserve Board indicates that,
while the first quarter showed meager growth, economic growth is expected to pick up in the
coming months.
The portfolio will continue to be managed to take advantage of investment opportunities as they
arise.
RECOMMENDATION
Presentation is for information only.
ATTACHMENTS
Cash and Investment Report
Policy Compliance & Liquidity Analysis
Cash and Investment Balances by Fund
Treasury Rates and Yield Curves
Amortization Schedule — MPD Operating Loan
Amortization Schedule — MPD Capital Loan
2
CITY OF TUKWILA
CASH & INVESTMENT REPORT
March 31, 2015
INVESTMENTS
Certificates of Deposit
Sound Community Bank Certificate of Deposit 3/4/2014 3/4/2017 3.0 3,000,000 3,154,478 0.85% 6,602
Regal Bank Certificate of Deposit 12/20/2014 12/20/2015 1.0 250,000 250,000 0.50% 223
CERTIFICATES OF DEPOSIT -- TOTAL 2.9 3,250,000 3,404,478 0.21% 6,826
Agencies
Federal Home Loan Mtg Corp US agency 4/10/2014 5/13/2016 2.1 2,000,000 2,001,867 0.50% 10,000
(FHLMC)
FNMA US agency 6/6/2014 8/23/2017 3.2 1,000,000 998,775 1.00% 10,008
Federal Home Loan Bank US agency 3/16/2015 3/16/2018 3.0 1,000,000 1,000,000 1.27% 12,700
TOTAL AGENCIES
2.6
4,000,000
4,000,642
(a)
32,708
(c)
(d)
Rating
Purchase
Maturity
Term Par
Book
Yield to
Annualized
Agency / Issuer Moodys
Investment Type
Date
Date
Yrs Value
Balance
Maturity
Return
CASH & CASH EQUIVALENTS
5.6
500,000
502,176
3.60%
18,078
Center Facility
4.3
US Bank
Depository
Various
(b)
$14,879,983
$14,879,983
(e)
14,501
4.05%
20,358
0.45%
Washington State Treasurer
LGIP Investment Pool
Various
(b)
3,935,520
3,935,520
(f)
1,385
0.1579%
Columbia Bank
Money market
Various
(b)
14,121,061
14,121,061
(f)
7,170
0.22%
Total Cash & Cash Equivalents
32,936,565
32,936,565
0.07%
23,056
INVESTMENTS
Certificates of Deposit
Sound Community Bank Certificate of Deposit 3/4/2014 3/4/2017 3.0 3,000,000 3,154,478 0.85% 6,602
Regal Bank Certificate of Deposit 12/20/2014 12/20/2015 1.0 250,000 250,000 0.50% 223
CERTIFICATES OF DEPOSIT -- TOTAL 2.9 3,250,000 3,404,478 0.21% 6,826
Agencies
Federal Home Loan Mtg Corp US agency 4/10/2014 5/13/2016 2.1 2,000,000 2,001,867 0.50% 10,000
(FHLMC)
FNMA US agency 6/6/2014 8/23/2017 3.2 1,000,000 998,775 1.00% 10,008
Federal Home Loan Bank US agency 3/16/2015 3/16/2018 3.0 1,000,000 1,000,000 1.27% 12,700
TOTAL AGENCIES
2.6
4,000,000
4,000,642
0.82%
32,708
Taxable Municipal Bonds
City of Marysville, sinking Al LTGO Refunding 11/23/2010 12/1/2017
5.5
415,000
430,309
3.37%
14,501
2014 -2017, ave 5.5 years
Washington State Convention Aa3 Lodging Tax Bonds 11/30/2010 7/1/2016
5.6
500,000
502,176
3.60%
18,078
Center Facility
4.3
10,640,000
10,823,102
1.37%
148,588
UW Biomedical Center Aal Revenue Bonds 12/14/2010 7/1/2017
6.6
500,000
502,655
4.05%
20,358
UW Biomedical Center Aal Revenue Bonds 12/14/2010 7/1/2019 8.6 500,000 503,302 4.70% 23,655
Douglas County, ESD, sinking Aal UTGO 12/23/2010 12/1/2020
8.9
1,135,000
1,147,313
4.55%
52,203
2018 -2020, ave 9 yrs
Port of Anacortes Al LTGO 12/17/2010 9/1/2020
9.7
340,000
332,226
5.00%
16,611
TOTAL MUNICIPAL BONDS
7.7
3,390,000
3,417,982
3.19%
109,055
Total Investments
4.3
10,640,000
10,823,102
1.37%
148,588
TOTAL CASH, CASH EQUIVALENTS & INVESTMENTS
1.1
$ 43,576,565
$ 43,759,667
1 0.39% 1
$ 171,645
Current Portfolio
8% 10%
3
CITY OF TUKWILA
Policy Compliance & Liquidity Analysis
CASH & INVESTMENT REPORT
March 31, 2015
Liauiditv Analvsis & Maturity Diversification
Funds immediately available
Fixed Maturity Investments, maturing in:
0 -90 days after Report Date
91 -180 days after Report Date
Investments maturing in 1 year or less
Investments maturing in 1 -3 years
Investments maturing in 3 -5 years
Investments maturing in 5 -7 years
Investments maturing in 7 -10 years
Investments maturing in more than 1 year
and less than 10 years.
As of Report Date
Available Available Available in
Portfolio Within 1 Year Within 5 5 - 10 Years
Amount Years
$ 32,936,565
250,000
8,590,261
503,302
1,479,540
10,573,102
$ 32,936,565 $ 32,936,565
250,000 250,000
8,590,261
503,302
1,479,540
TOTALS $ 43,759,667 $ 33,186,565 $42,280,127 $ 1,479,540
76% 97% 4%
Liauiditv Requirements and Funds Available for Investina:
Funds immediately available $ 32,936,565
Restrictions & designations:
Operating liquidity (a) 14,000,000
Liquidity threshold 14,000,000
Funds available for longer term investing 18,936,565
(a) Represents largest one month decline in portfolio balance over the most recent 36 month period doubled; or the
equivalent of a 100% cushion.
Policy Met? Yes
Note: Cash and cash equivalents are available within one day and are factored
into the Total Portfolio weighted average maturity.
91
Portfolio
POLICY
Policy
Financial Institution Diversification
Amount
% of Total
MAXIMUM
Met?
US Bank
$ 14,879,983
34.0%
50.0%
Yes
Washington State Treasurer
3,935,520
9.0%
75.0%
Yes
Columbia Bank
14,121,061
32.3%
50.0%
Yes
Sound Community Bank
3,154,478
7.2%
50.0%
Yes
Other financial institutions
7,668,624
17.5%
50.0%
Yes
Total
$ 43,759,667
100.0%
Portfolio
POLICY
Policy
Investment Mix
Amount
% of Total
MAXIMUM
Met?
Depository
14,879,983
34.0%
insured by PDPC
Yes
State Investment Pool
3,935,520
9.0%
75.0%
Yes
Money market
14,121,061
32.3%
insured by PDPC
Yes
Certificate of Deposit
3,404,478
7.8%
insured by PDPC
Yes
US Agency
4,000,642
9.1%
75.0%
Yes
Municipal Bonds
3,417,982
7.8%
no limit specified in policy
Yes
Total
43, 759, 667
100.0%
Weighted Average Maturites:
Years
Performance Analysis
Certificates of deposit
2.9
Current portfolio yield
0.39%
Benchmarks:
Municipal bonds
7.7
6 month treasury
0.14%
Total Investments
4.3
2 year treasury
0.56%
Total Portfolio
1.1
Local Govt Invst Pool
(f) 0.1579%
POLICY MAXIMUM
3.5
Policy Met? Yes
Note: Cash and cash equivalents are available within one day and are factored
into the Total Portfolio weighted average maturity.
91
CITY OF TUKWILA
Cash & Investment Balances By Fund and Fund Group
CASH & INVESTMENT REPORT
March 31, 2015
5
Balances
Balances
Balances
Balances
Balances
Fund Group
3/31/15
3/31/14
3/31/13
3/31/12
3131/11
General
000
GENERAL
5,941,116
$6,545,525
$ 944,197
$ 3,277,604
$3,181,257
General Total
5,941,116
6,545,525
944,197
3,277,604
3,181,257
Special Revenue
101
HOTEUMOTEL TAX
452,750
433,781
440,090
453,083
695,976
103
STREET
1,119,402
1,365,235
1,045,854
919,276
670,123
104
ARTERIAL STREET
(56,259)
875,506
588,392
4,595,453
10,269,119
105
CONTINGENCY
5,772,086
5,764,212
1,461,267
1,457,930
1,456,606
107
FIRE EQUIP. CUM. RESERVE
-
-
945,312
943,501
804,457
109
DRUG SEIZURE FUND
49,977
68,308
147,083
226,462
283,337
Special Revenue Total
7,337,957
8,507,042
4,627,998
8,595,703
14,179,619
Debt Service
200
DEBT SERVICE
400
-
-
-
-
206
L.I. GUARANTEE
669,147
668,997
-
207
LIMITED TAX G.O. BONDS 1999
-
-
-
13,246
208
LIMITED TAX G.O. BONDS 2000
-
-
-
70
70
209
LIMITED TAX G.O. BONDS 2003
1
1
3,012,901
3,302,738
(1,592)
210
LIMITED TAX G.O. REFUNDING 2003
195
195
(55)
853
(1,852)
211
LIMITED TAX G.O. REFUNDING 2008
416
416
(84)
5,105
(18,148)
212
LTGO SCORE BONDS
2
1,453
126
707
(146)
213
LTGO SCORE BLD AMER BONDS
-
-
995
616
(1,392)
214
LTGO 2010 Series A
2,710
5,910
(614)
37
37
215
LTGO 2010 Series B
-
-
4,612
4,611
17
216
VALLEY COM Refunding bonds 2010
794
74
14
14
814
217
LIMITED TAX GO BONDS REFUNDING
539
214
(299)
-
-
218
LTGO 2013
-
-
-
233
LID #33
121,290
42,591
-
-
Debt Service Total
795,493
719,850
3,017,595
3,314,751
(8,947)
_
Capital Project
301
LAND ACQ, REC & PARK DEVLPMNT
1,336,048
1,159,087
1,088,513
1,665,327
4,787,800
302
FACILITY REPLACEMENT
1,037,559
1,967,648
2,103,024
2,019,099
2,051,032
303
GENERAL GOVERNMNT IMPROVEMENTS 399,945
404,809
804,988
584,287
1,310,709
304
FIRE IMPACT FEES
516,235
438,317
359,809
316,591
165,331
Capital Project Total
3,289,786
3,969,861
4,356,334
4,585,304
8,314,873
Enterprise
400
UTILITY ON ACCT (overpayments)
16,614
18,491
22,585
18,449
13,536
401
WATER
5,391,569
5,698,414
5,306,169
3,994,145
4,846,612
402
SEWER
4,937,844
3,431,464
1,917,966
1,219,446
1,605,340
404
WATER /SEWER REVENUE BONDS
-
-
-
-
-
405
BOND RESERVE
-
-
-
411
FOSTER GOLF COURSE
671,946
371,314
218,979
(143,232)
(243,075)
412
SURFACE WATER
3,096,696
3,066,715
3,433,716
3,126,965
3,333,516
Enterprise Total
14,114,669
12,586,398
10,899,416
8,215,773
9,555,929
Internal Service
501
EQUIPMENT RENTAL
5,036,571
4,482,904
4,398,645
3,652,343
3,593,124
502
INSURANCE
4,764,528
5,491,187
6,559,638
6,502,805
5,953,383
503
INSURANCE - LEOFF 1
813,557
910,664
1,839,349
1,888,703
1,706,648
Internal Service Total
10,614,656
10,884,755
12,797,632
12,043,850
11,253,154
Grand Total
42,093,676
43,213,432
36,643,172
40,032,985
46,475,884
Funds not included in the Grand Total are the fiduciary funds and the MPD.
However, these balances ($1,665,991)
are included in the
investment balances.
5
CITY OF TUKWILA
Treasury Rates and Yield Curves
CASH & INVESTMENT REPORT
March 31, 2015
Ratac at March '11 gni
3mo
6mo
1 Yr
2Yr
3Yr
5Yr
10Yr
30Yr
0.03%
0.14%
0.26%
0.56%
0.89%
1.37%
1.94%
2.54%
Source: US Department of the Treasury
Rate
%
Change
Change
-0.02%
-67%
0.07%
50%
0.13%
50%
0.12%
21%
-0.01%
-1%
-0.36%
-26%
-0.79%
-41%
-1.02%
-40%
Rates at March 31, 2014
3mo
6mo
1 Yr
2Yr
3Yr
5Yr
10Yr
30Yr
0.05%
0.07%
0.13%
0.44%
0.90%
1.73%
2.73%
3.56%
N.
7
MPD Operating Loan - through end of 2015 only
Period
Accumulated
Interest
(Date)
Beg Bal
Funding
Payments
Interest
End Bal
Interest
Principal Pmt
Pmt
10/1/2011
$ -
$ 191,294
$
$ 319
$ 191,613
$ 319
11/1/2011
191,612.82
-
-
319.35
191,932.18
638.18
12/1/2011
191,932.18
-
-
319.89
192,252.07
958.07
1/1/2012
192,252.07
-
-
320.42
192,572.49
1,278.49
2/1/2012
192,572.49
-
-
320.95
192,893.44
1,599.44
3/1/2012
192,893.44
-
-
321.49
193,214.93
1,920.93
4/1/2012
193,214.93
225,000.00
697.02
418,911.95
2,617.95
5/1/2012
418,911.95
-
698.19
419,610.14
3,316.14
6/1/2012
419,610.14
-
699.35
420,309.49
4,015.49
7/1/2012
420,309.49
-
700.52
421,010.01
4,716.01
8/1/2012
421,010.01
-
701.68
421,711.69
5,417.69
9/1/2012
421,711.69
-
-
702.85
422,414.54
6,120.54
10/1/2012
422,414.54
433,706.00
-
1,426.87
857,547.41
7,547.41
11/1/2012
857,547.41
-
-
1,429.25
858,976.66
8,976.66
12/1/2012
858,976.66
-
-
1,431.63
860,408.28
10,408.28
1/1/2013
860,408.28
250,000.00
-
1,850.68
1,112,258.96
12,258.96
2/1/2013
1,112,258.96
-
1,853.76
1,114,112.73
14,112.73
3/1/2013
1,114,112.73
-
1,856.85
1,115,969.58
15,969.58
4/1/2013
1,115,969.58
-
1,859.95
1,117,829.53
17,829.53
Prior
5/1/2013
1,117,829.53
-
19,692.58
1,863.05
1,100,000.00
19,692.58
19,692.58
6/1/2013
1,100,000.00
-
10,121.48
1,833.33
1,091,711.85
21,525.91
8,288.15
1,833.33
7/1/2013
1,091,711.85
-
10,121.48
1,819.52
1,083,409.89
23,345.43
8,301.96
1,819.52
8/1/2013
1,083,409.89
-
10,121.48
1,805.68
1,075,094.10
25,151.12
8,315.80
1,805.68
9/1/2013
1,075,094.10
-
10,121.48
1,791.82
1,066,764.44
26,942.94
8,329.66
1,791.82
10/1/2013
1,066,764.44
-
10,121.48
1,777.94
1,058,420.90
28,720.88
8,343.54
1,777.94
11/1/2013
1,058,420.90
-
10,121.48
1,764.03
1,050,063.46
30,484.92
8,357.45
1,764.03
12/1/2013
1,050,063.46
-
10,121.48
1,750.11
1,041,692.08
32,235.02
8,371.37
1,750.11
1/1/2014
1,041,692.08
-
10,121.48
1,736.15
1,033,306.76
33,971.18
8,385.33
1,736.15
2/1/2014
1,033,306.76
-
10,121.48
1,722.18
1,024,907.45
35,693.35
8,399.30
1,722.18
3/1/2014
1,024,907.45
-
10,121.48
1,708.18
1,016,494.15
37,401.53
8,413.30
1,708.18
4/1/2014
1,016,49415
-
10,121.48
1,694.16
1,008,066.83
39,095.69
8,427.32
1,694.16
5/1/2014
1,008,066.83
-
10,121.48
1,680.11
999,625.46
40,775.80
8,441.37
1,680.11
6/1/2014
999,625.46
-
10,121.48
1,666.04
991,170.02
42,441.84
8,455.44
1,666.04
7/1/2014
991,170.02
-
10,121.48
1,651.95
982,700.49
44,093.79
8,469.53
1,651.95
8/1/2014
982,700.49
-
10,121.48
1,637.83
974,216.85
45,731.63
8,483.65
1,637.83
9/1/2014
974,216.85
-
10,121.48
1,623.69
965,719.06
47,355.32
8,497.79
1,623.69
10/1/2014
965,719.06
-
10,121.48
1,609.53
957,207.11
48,964.85
8,511.95
1,609.53
11/1/2014
957,207.11
-
10,121.48
1,595.35
948,680.98
50,560.20
8,526.13
1,595.35
12/1 /2014
948_680.98
____10,121_48
1,581.13940,140.63
_52,141_338,54034
_ 1,581.14___`______
1/1/2015
940,140.63
___ --
-
10,121.48
_
1,566.90
931,586.06
53,708.24
8,554.58
1,566.90 --�
2/1/2015
931,586.06
-
10,121.48
1,552.64
923,017.22
55,260.88
8,568.84
1,552.64
3/1/2015
923,017.22
10,121.48
1,538.36
914,434.10
56,799.24
8,583.12
1,538.36
4/1/2015
914,434.10
-
10,121.48
1,524.06
905,836.68
58,323.30
8,597.42
1,524.06
5/1/2015
905,836.68
-
10,121.48
1,509.73
897,224.93
59,833.03
8,611.75
1,509.73
Current
6/1/2015
897,224.93
-
10,121.48
1,495.37
888,598.82
61,328.40
8,626.11
1,495.37
7/1/2015
888,598.82
-
10,121.48
1,481.00
879,958.34
62,809.40
8,640.48
1,481.00
8/1/2015
879,958.34
-
10,121.48
1,466.60
871,303.46
64,276.00
8,654.88
1,466.60
9/11/2015
871,303.46
-
10,121.48
1,452.17
862,634.15
65,728.17
8,669.31
1,452.17
10/1/2015
862,634.15
-
10,121.48
1,437.72
853,950.39
67,165.89
8,683.76
1,437.72
11/1/2015
853,950.39
-
10,121.48
1,423.25
845,252.16
68,589.14
8,698.23
1,423.25
12/1/2015
845,252.16
-
10,121.48
1,408.75
836,539.44
69,997.90
8,712.73
1,408.75
7
Capital Loan to MPD Repayment Schedule
MPD Capital Loan
PAYMENT BEGINNING PRINCIPAL INTEREST INTEREST
DUE DATE BALANCE PAYMENT RATE PAYMENT ENDING
2/1/2013
Amount loaned to the MPD
1,000,000.00
6/1/2013
1,000,000.00
(50,731.67)
0.02
(5,833.33)
949,268.33
12/1/2013
949,268.33
(48,258.90)
0.02
(8,306.10)
901,009.43 Prior
6/1/2014
901,009.43
(48,681.17)
0.02
(7,883.83)
852,328.26
12/1/2014
852,328_26
(49,107 13)
7_457.87)_
803,221.13
6/1/2015
_
803,221.13
_ _ -----0.02-
(49,536.82)
0.02
_ _
(7,028.18)
_ _ _ _
753,684.31 Current
12/1/2015
753,684.31
(49,970.26)
0.02
(6,594.74)
703,714.05
6/1/2016
703,714.05
(46,537.07)
0.03
(10,027.93)
657,176.98
12/1/2016
657,176.98
(47,200.23)
0.03
(9,364.77)
609,976.75
6/1/2017
609,976.75
(47,872.83)
0.03
(8,692.17)
562,103.92
12/1/2017
562,103.92
(48,555.02)
0.03
(8,009.98)
513,548.90
6/1/2018
513,548.90
(49,246.93)
0.03
(7,318.07)
464,301.97
12/1/2018
464,301.97
(49,948.70)
0.03
(6,616.30)
414,353.27
6/1/2019
414,353.27
(48,277.93)
0.04
(8,287.07)
366,075.34
12/1/2019
366,075.34
(49,243.49)
0.04
(7,321.51)
316,831.85
6/1/2020
316,831.85
(50,228.36)
0.04
(6,336.64)
266,603.49
12/1/2020
266,603.49
(51,232.93)
0.04
(5,332.07)
215,370.56
6/1/2021
215,370.56
(52,257.59)
0.04
(4,307.41)
163,112.97
12/1/2021
163,112.97
(53,302.74)
0.04
(3,262.26)
109,810.23
6/1/2022
109,810.23
(54,368.80)
0.04
(2,196.20)
55,441.43
12/1/2022
55,441.43
(55,441.43)
0.04
(1,108.83)
0.00
(131,285.26)
Rl
City of Tukwila
Jim Haggerton, Mayor
INFORMATIONAL MEMORANDUM
TO:
Mayor Haggerton
Finance and Safety Committee
FROM:
Chris Flores, Interim Fire Chief
BY:
B/C Don Tomaso, Fire Marshal
DATE:
May 28, 2015
SUBJECT:
Fireworks Permit for Foster High School Graduation
ISSUE
Require City Council approval for the fireworks permit for the public fireworks display at the
Foster High School graduation ceremony in to honor Cynthia Chesak on June 12, 2015.
BACKGROUND
The Tukwila School District and Community would like to honor Ms. Chesak for her 34 years of
teaching at Foster High School and her contributions to the Tukwila Community with a fireworks
send off.
DISCUSSION
The sponsors have retained the same fireworks company as the Parks and Recreation
Department for the 4th of July display, Western Display Fireworks, Ltd., a company with 61
years of experience in public displays. The discharge location for this show will be on the
baseball field behind Showalter Middle School, with the fallout area being the grass outfield
area. Additionally, the largest aerial shell will be 1.75 "; this allows for a smaller safety perimeter
and will be what is known as a "multi shot cake" and "multi shot box ".
FINANCIAL IMPACT
None
RECOMMENDATION
In order to accommodate the event date of June 12, 2015, the Council is being asked to
consider this item at the June 8 Committee of the Whole meeting with approval to occur at a
Special Meeting to follow that same night.
ATTACHMENTS
Fireworks permit conditions
10
k�
,
• �r
_"'•1 Ah
r I �A��4►� �'
�I
Q•7
From
Re
Date:
ON of Tukwila Jim Haggerton, Mayor
Fire Marshal's Office Chris Flores, Interim Fire Chief
Western Display Fireworks, Ltd.
B /C. Tomaso, Fire Marshal
Foster High School Graduation Fireworks Display
May 28, 2015
1. Establish Safety perimeter a minimum of 30 minutes prior to display start.
2. Have Pyrotechnicians in visible uniform clothing.
3. No Pyrotechnics shall be delivered to site prior to the day of the display.
4. All personnel inside the safety perimeter shall use Personnel Protective equipment as
outlined in NFPA 1123.
5. Only Pyrotechnicians, Safety Monitors and Fire Watch personnel will be within the
safety perimeter.
6. Portable fire extinguishers shall be in place prior to unloading of pyrotechnics from
transport vehicle. (2A 20 BC Minimum Size)
7. Tukwila Fire Department shall inspect mortar racks prior to loading of any pyrotechnic
shells.
8. Tukwila Fire Department shall inspect all static displays upon completion of set up.
9. One Tukwila Fire Department apparatus shall be on location prior to the start of the
display.
Fire Marshal's Office: 6300 Southcenter Blvd Suite 209 • Tukwila, Washington 98188 • Phone: 206 -575 -4407 • Fax: 206 -575 -4439
11
City of Tukwila
Page 2
1O.Any breech of the safety perimeter shall suspend the display until the perimeter is
cleared and re— established.
11. Upon completion of the display, the fallout area shall be checked for unexploded shells.
Cleaning of debris, if not practical on the night of the event shall be at first light the next
day.
12. No combustible materials shall be stored inside the safety perimeter.
Fire Marshal's Office: 6300 Southcenter Blvd. Suite 209 • Tukwila, Washington 98188 • Phone: 206 -575 -4407 • Fax: 206 -575 -4439
12
2015 Foster High School Graduation Fireworks Discharge Site Plan
13
14
City of Tukwila
Jim Haggerton, Mayor
INFORMATIONAL MEMORANDUM
TO:
Mayor Haggerton
Finance and Safety Committee
FROM:
Chris Flores, Interim Fire Chief
BY:
B/C Don Tomaso, Fire Marshal
DATE:
May 18, 2015
SUBJECT:
Fireworks Permit for 4t" of July at Starfire
F1 *1L
Require City Council approval for the annual fireworks permit for the Tukwila Parks and
Recreation Family 4th at Starfire Sports Complex.
BACKGROUND
The City of Tukwila has been sponsoring a family oriented 4th of July celebration for the last 14
years. This is one of the most successful City sponsored events in terms of public attendance
and participation. This event will draw in excess of 5,000 people to the park to view and
participate in the festivities scheduled by Parks and Recreation.
DISCUSSION
Parks and Recreation has retained the same fireworks company, Western Display Fireworks,
Ltd., a company with 61 years of experience in public displays. We will use the same location
as last year to avoid having to protect the sports turf fields in the northeast corner of the facility.
This fireworks discharge location will be in the southwest corner of the facility on the natural
grass fields. Additionally, the largest aerial shell will be 3 "; this allows for a smaller safety
perimeter. Western Display has also proposed several ground displays that the crowd will be
able to see when looking south.
FINANCIAL IMPACT
This event is funded through the Parks and Recreation Department.
RECOMMENDATION
Staff recommends that Council approve the permit as presented at the June 8 Committee of the
Whole meeting with approval to occur at a Special Meeting to follow that same night.
ATTACHMENTS
Fireworks application and Western Display Fireworks, Ltd paper work
Fireworks permit conditions
15
16
�►= �, fit'
City of Tukwila Jim Haggerton, Mayor
Fire Marshal's Office Chris Flores, Interim Fire Chief
Date: May 18, 2015
To: Interim Chief Flores
From: B/C Tomaso, Fire Marshal
Re: Public Fireworks Display Permit
I have reviewed the permit application information provided by Western Display
Fireworks, Ltd. They have applied for the permit for a public fireworks display at the
Starfire Sports Complex, 14800 Starfire Way. Western Display is a licensed
Pyrotechnic Company with the State of Washington.
The display will be held in conjunction with the City's planned event on the 4th of July,
"Family Fun at the Fort", being organized by the Parks and Recreation Department.
This will be a 20 to 30 minute show starting at approximately 2200 hours. The fireworks
will be transported to the site in the AM of July 4th and will be under the required
supervision until they are discharged. The mortar tubes and support equipment will be
brought to the location on July 4 th
The application was reviewed to WAC 212 -17 and accepted industry standards, and we
find everything is within these guidelines.
The display will be held again in the Southwest corner of the facility. We will however,
have a small portion of the 6720 Fort Dent Way Office building within the South edge of
the fallout zone.
Crowd control can be a potential issue, as the crowd that assembles to watch the
fireworks show has increased each and every year. Last year the traffic leaving the site
was managed with the available Tukwila Police on site and available patrol units. To
mitigate these issues, I believe the following measures should be done:
• Stage two fire apparatus at the site: one apparatus on each side of the river in order to
cover the 6720 Fort Dent Office building. Apparatus shall be out of service during the
display and for 30 minutes following the display.
Fire Marshal's Office: 6300 Southeenter Blvd Suite 209 • Tukwila, Washington 98188 • Phone: 206 -575 -4407 • Fax: 206 -575 -4439
17
City of Tukwila
Page 2
• Have Tukwila Police provide crowd control during the public display. A minimum of 4
officers will be required. Provide traffic control to the Fort Dent Way and Interurban Ave
intersection to expedite traffic flow. (2 additional Tukwila Police shall be available to
respond to the site if requested.)
• Comply with Fire Works Permit Conditions attached.
Fire Marshal's Office: 6300 Southcenter Blvd. Suite 209 • Tukwila, Washington 98188 • Phone: 206 -575 -4407 • Fax: 206 -575 -4439
im
Cites t TuKwita Jim Haggerton, MUo
Fire Marshal's Office Chris Flores, Interim Fire Chief
FIREWORKS PERMIT CONDITIONS
To: Western Display Fireworks, Ltd.
From: B/C. Tomaso, Fire Marshal
Re: July 4t" Fireworks display, 14800 Starfire Way, Tukwila, WA 98168
Date: May 18, 2015
1. Notify Washington State Patrol at 425-649-4658.
2. Notify FAA specialist at 425-227-2536 or 425-227-2500.
3. Establish Safety perimeter a minimum of 30 minutes prior to display start.
4. Have Pyrotechnicians in visible uniform clothing.
5. No Pyrotechnics shall be delivered to site prior to the day of the display.
6. All personnel inside the safety perimeter shall use Personnel Protective equipment as
outlined in NFPA 1123.
7. Only Pyrotechnicians, Safety Monitors and Fire Watch personnel will be within the
safety perimeter.
8. Portable fire extinguishers shall be in place prior to unloading of pyrotechnics from
transport vehicle. (2A 20 BC Minimum Size)
9. 4 -Tukwila Police officers shall be on site a minimum of 30 minutes prior to the start of
the display for crowd control, and shall remain for a minimum of 30 minutes past the
end of the display or the crowd disperses. (2 additional Tukwila Police officers shall be
available to respond to the site if requested.)
Fire Marshal's Office: 6300 Soullicenter Blvd. Suite 209 # Tukwila, Washington 98188 • Phone: 206-575-4407 a Fax: 206-575-4439
19
City of Tukwila
Page 2
10. Tukwila Fire Department shall inspect mortar racks prior to loading of any pyrotechnic
shells.
11. Tukwila Fire Department shall inspect all static displays upon completion of set up,
12. Two Tukwila Fire Department apparatus shall be on location prior to the start of the
display. (One will be an overtime staffed engine)
13. Two additional overtime firefighters will be the designated fire watch personnel assigned
to the Starfire turf practice fields South of Starfire's main building.
14. Any breech of the safety perimeter shall suspend the display until the perimeter is
cleared and re—established.
15. Upon completion of the display, the fallout area shall be checked for unexploded shells.
Cleaning of debris, if not practical on the night of the event shall be at first light the next
day.
16. No combustible materials shall be stored inside the safety perimeter.
Fire Marshal's Ofil-ce: 6300 Southcenter Blvd. Suite 209 * Tukwila, Washington 98188 • Phone: 206-57S-4407 • Far: 206-57S-4439
20
21
22