HomeMy WebLinkAboutTrans 2016-08-15 Item 2C - Contract Supplement #15 - Tukwila Urban Center Pedestrian-Bicycle Bridge Construction Management with KPFF Consulting EngineersCity of Tukwila
Allan Ekberg, Mayor
Public Works Department - Bob Giberson, Director
INFORMATIONAL MEMORANDUM
TO: Transportation Committee ��,/
FROM: Bob Giberson, Public Works Director
BY: Peter Lau, Senior Program Manager
CC° Mayor Ekberg
DATE: August 12, 2016
SUBJECT: Tukwlil!a Urban Center Pedestrian/Bicycle Bridge
Project Number 90510403
Supplemental Agreement No. 15 with KPFF Consulting Engineers
ISSUE
Apprcve Supplemental Agreement No. 19 to Consultant Contract Nc. 071-123 with KPFF Ccnsuliing
Engineers (KPFF).
BACKGROUND
Ccntract No. 07-123 with KRFF provided design engineering services ler the Tukwila Urbar Center
Redestrian/Bicycle Bridge Project. Ccuncil awarded the construction contract to SB Structures, LLC on
June 2C. 2016. Supplemental Agreement No. 15 with KPFF. ihe Designer on Record (DOR), will
prcvide constructior management (CM) suppert during the ccnstructicn phase along w'th AKANA.
DISCUSSION
To propery manage this construction project, the City will need CM support from the DOR during the
construction phase. Through Supplemental Agreement No. 15, KPRF staff will prcvide responses to the
coniracior's requests for informalion; reviews fcr structural, urban design and architectural material
submittals, and some gectechnical support services. Tukwila CM staff anc AKANA will provide the
majcrity of the CM wcrk and field inspections.
FISCAL IMPACT
Supplemental Agreement No. 15 was carefully reviewed and is reasonable for the scope cf work.
CM Expense CM Budget
KPFF Supplement No. 15 $ 77,174.23 $850,000.00
AKANA CM Contract 700,669 CO
Total: $ 777.843.23 $850.000.00
RECOMMENDATION
Ccuncil is being asked to approve Supplemental Agreement No. 15 to Contract No. 07-123 wilh KPFF
it the amcunt of $77,174.23 for the Tukwila Urban Center Pecestrian/Bicycle Bridge, and ccnsider this
item on the Consent Agerda at tt e September 6, 20' 6 Regular Meetirg.
Attachrrenils: Page 12, 20' 5 CIR
Supplemental Aclreemenil No. 15
W:\PW Eng' PRCI, EC TS\P-RW & RS Piojeota\TUC Ped Bicycle air ge Ic C9104(13\ConsIimclfor\11.10(1- Clonlracl DoonErt:NCIM Coni Ilan)\KPFFYIrfo N omo For KPRF£,p. Et fir o
19
CITY OF TUKWILA CAPITAL PROJECT SUMMARY
2015 to 2020
PROJECT: Tukwila Urban Center - Pedestrian/Bicycle Bridge Project No. 90510403
DESCRIPTION: Construct a new pedestrian/bicycle bridge over the Green River.
JUSTIFICATION: Pedestrian/bicycle connection between Tukwila's Urban Center and commuter rail/Amtrak station.
Supports local and regional goals and policies regarding land use and transportation in Urban Center.
Pedestrian System Report identified the optimal location for bridge crossing to be south of the Ramada Inn at
STATUS: 15901 West Valley Hwy. Type, Size, and Location Report was completed in 2011. Council approved a design
of a twin -tied arch bridge with no accommodation for a future bridge crossing over West Valley Highway.
MAINT. IMPACT: To be determined.
Design grants: State Enhancement for $190k & $500k, Transit Oriented Development (TOD) planning grant
COMMENT: of $55k, and Federal CMAQ grant of $751 K. WSDOT Regional Mobility construction grant of $6.870M.
Project is on Park Impact Fee list with funding of $2 million with an 80%/20% split for $1.6M.
FINANCIAL Through Estimated
(in $000's)
2013 2014 2015
2016
2017
2018
2019
2020
BEYOND TOTAL
EXPENSES
� Project Location
$ 158
�, -` p
8 sem, �` i "'.• ,o$q,
S 1So st
Design
921
200
442
Na 1
1,563
Land (R/W)
\It 141
1,100
1,100
Const. Mgmt.
Irxaar 9-
150
700
T r7l4•.•j Upland Kt- rit
850
Construction
1,000
5,485
..
lag
6,485
TOTAL EXPENSES
921
200
2,692
6,185
0
0
0
0
0
9,998
FUND SOURCES
Awarded Grant
842
100
554
1,496
Awarded Reg Mobility
870
6,000
6,870
Park Impact Fees
79
44
70
75
268
Bond/Interfund Loan
0
City Oper. Revenue
0
56
1,198
110
0
0
0
0
0
1,364
TOTAL SOURCES
921
200
2,692
6,185
0
0
0
0
0
9,998
2015 - 2020 Capital Improvement Program
12
20
� Project Location
$ 158
�, -` p
8 sem, �` i "'.• ,o$q,
S 1So st
1a i
Na 1
EllilM +1,k,
\It 141
'
Irxaar 9-
y
T r7l4•.•j Upland Kt- rit
0,4■
re..43
..
lag
2015 - 2020 Capital Improvement Program
12
20
Wash' on State
V/j/ Department of 'iia
'0
t1i
Supplemental Agreement
Number 15
organization and Address
KPFF Consulting Engineers
1601 Fifth Avenue, Suite 1600
Seattle, WA 98101
Phone: (206) 622-5822
Original Agreement Number
07-123 (o)
Project Number
05-RWO3
Execution Date
Completion Date
December 31, 209 7
Project Title
Tukwila Urban Center, Ped/Bicycle Bridge PSE
New Maximum Amount Payable
$ 2,075,401.65
Description of Work
Construction Support Services as identified in the Exhibit A-1 Scope of Work.
The Local Agency of the City of Tukwila
desires to supplement the agreement entered into with KPFF Consulting Engineers
and executed on and identified as Agreement No.
07-123
All provisions in the basic agreement remain in effect except as expressly modified by this supplement.
The changes to the agreement are described as follows:
Section 1, SCOPE OF WORK, is hereby changed to read:
The overall objective of this supplement is to provide Constriction. Support Services (CSS).
11
Section IV, TIME FOR BEGINNING AND COMPLETION. is amended to chanoe the number of calendar days for
completion of the work to read: Contract completion date is extended to December 31, 2017.
111
Section V, PAYMENT, shall be amended as follows:
This supplement increases the contract value by S77,174.23, increasing the previously authorized maximum amount
increasing payable to 52,075,401.65.
as set forth in the attached Exhibit A, and by this reference made a part of this supplement.
If you concur with this supplement and agree to the changes as stated above, please sign in the appropriate spaces
below and return to this office for final action.
Thornas +1 Whiteman, P.E./Associate
ByY , - on behalf of David f 7Mc Mullen, Principal By: City of Tukwila
/./
DOT Form 140-063 EF
Revised 9/2005
Consultant Signature Approving Authority Signature
Date
21
Exhibit A - Scope of Work
Tukwila Urban Center, Pedestrian/Bicycle Bridge - Supplement #15
Page 1
Exhibit A-1
Scope of Work
Tukwila Urban Center, Pedestrian/ Bicycle Bridge
Supplement No. 15 - Construction Support Services
PROJECT DESCRIPTION
KPFF has previously contracted with the City of Tukwila (City) to complete the Plans,
Specifications and Cost Estimate (PSE) Phase of the Tukwila Urban Center Pedestrian
and Bicycle Bridge project. The project has now moved in to the construction phase
which includes construction of a 350 foot -long pedestrian bridge across the Green
River. Specific tasks include, but are not necessarily limited to: construction of a
mixed use trail, installation of bridge and trail lighting, installation of urban design
and landscape features, relocation and adjustment of existing utilities and removing
and replacing concrete curbs, sidewalks and ramps.
PROJECT OBJECTIVES
The overall objectives of this supplement include:
On an as needed basis, provide Construction Support Services (CSS) for the
duration of the construction phase of the project
The scope of work is expected to last approximately 11 months following Notice to
Proceed. The Contractor was awarded the Contract on June 20, 2016 with
construction activities anticipated to begin in July 2016 and be completed in June
2017.
PROJECT CSS TEAM
This supplement includes effort by the following project design team members:
Prime Consultant
Structural Engineering
Civil Engineering
Landscape, Urban Design & Electrical
Geotechnical Engineering
Architectural Services
KPFF Consulting Engineers
KPFF Consulting Engineers
KPFF Consulting Engineers
KPG Inc.
Landau Associates
LMN Architects
22
Exhibit A - Scope of Work
Tukwila Urban Center, Pedestrian/Bicycle Bridge - Supplement #15
Page 2
SCOPE OF WORK
The following is a scope of work for Construction Support Services for the
construction phase of the project.
TASK No. 1.0 - PROJECT MANAGEMENT AND ADMINISTRATION
Task No. 1.10 - Project Management, Coordination & Invoicing
KPFF will be available to provide project management and coordination of the
CSS team members. The CSS team will be available on an as needed basis
throughout the construction phase to answer questions from the City.
CSS team members prepare monthly invoices for work completed, which are
then compiled by KPFF into a single invoice for the City.
Task No. 1.20 - Meetings
KPFF and CSS team members will be available on an as needed basis
throughout the duration of construction for meetings in order to respond to
questions from the City. The following meetings are assumed for this phase:
Pre -construction meeting: KPFF will attend this meeting.
Drilled shaft pre -construction meeting: Landau Associates will be
available to attend this meeting.
Punchlist walkthrough meeting: KPFF and KPG will be available to
attend this meeting.
TASK No. 2.0 - STRUCTURAL SUPPORT SERVICES
KPFF will be available to provide structural Construction Support Services
throughout the duration of construction. These services will be provided on an as -
needed basis, as authorized by the City's Construction Manager. KPFF will be
available to assist the City and the Construction Management team with the
following activities:
Task No. 2.10 - Contractor Bid Assistance
KPFF bridge engineers and project managers will be available to respond to
technical questions from prospective bidders. Assume preparation of two bid
package addenda may be needed.
Task No. 2.20 - Submittal Review
Given the nature of the bridge and its complexity, KPFF will review key
structural submittals related to the steel tied arch at Span 2. The design and
performance of this span is highly dependent on the steel fabrication details,
welding materials/procedures and construction sequencing. Because of this,
KPFF bridge engineers will review the following structural submittals:
23
Exhibit A - Scope of Work
Tukwila Urban Center, Pedestrian/Bicycle Bridge - Supplement #15
Page 3
Steel reinforcement shop drawings for Abutment 1, Pier 2, Pier 3,
Abutment 5, Span 1 bridge deck, Span 2 bridge deck, Span 3 86 4
bridge deck, drilled shafts at pier 2 86 3.
Steel fabrication shop drawings and welding procedures for Span 2
Structural strand shop drawings for Span 2
Calculations for Span 2
Structural strand erection plan and calculations for Span 2
Camber measurements and structural strand tension adjustments for
Span 2
Pedestrian railing shop drawings
It is assumed that all other structural related submittals will be reviewed by
the Construction Management team.
Task No. 2.30 - Request for Approval of Materials (RAMs) Review
For the reasons given in Task 2.20, KPFF bridge engineers will review the
following RAMs required by the project specifications and submitted by the
Contractor:
Concrete Class 4000D Lightweight for Span 2
All structural steel and high strength bolts for Span 2
Welded shear connectors for Span 2
Structural steel paint system for Span 2
It is assumed that all other structural related RAM's will be reviewed by the
Construction Management team.
Task No. 2.40 - Requests for Information (RFI's)
KPFF bridge engineers will be available on an as -needed basis to respond in a
timely manner to structural related RFI's. For scoping purposes it is assumed
that KPFF bridge engineers will review up to ten (10) structural related RFI's.
Task No. 2.50 - Site Visits
KPFF bridge engineers will be available to perform site visits at critical phases
during bridge construction. For scoping purposes, a total of five (5) site visits
are assumed.
TASK NO. 3.0 - CIVIL SUPPORT SERVICES
KPFF will be available to provide civil Construction Support Services throughout
the duration of construction. These services will be provided to the City on an as -
needed basis, as authorized by the City's Construction Manager. KPFF will be
available to assist the City and the Construction Management team with the
following activities:
24
Exhibit A - Scope of Work
Tukwila Urban Center, Pedestrian/Bicycle Bridge - Supplement #15
Page 4
Task No. 3.10 - Contractor Bid Assistance
KPFF civil engineers will be available to respond to technical questions from
prospective bidders. Assume preparation of two bid package addenda may be
needed.
Task No. 3.20 - Submittal Review
It is assumed that the Construction Management team will review the majority
of the civil related submittals. For scoping purposes, it is assumed that KPFF
civil engineers will review up to three (3) civil related submittals.
Task No. 3.30 - Request for Approval of Materials (RAMs) Review
It is assumed that the Construction Management team will review the majority
of the civil related RAMs. For scoping purposes, it is assumed that KPFF civil
engineers will review up to three (3) civil related RAMs.
Task No. 3.40 - Requests for Information (RFI's)
KPFF civil engineers will be available on an as -needed basis to respond in a
timely manner to RFI's relating to construction of civil related items. For
scoping purposes, it is assumed that KPFF civil engineers will review up to
three (3) civil related RFI's.
Task No. 3.50 - Site Visits
KPFF civil engineers will be available to perform site visits at critical phases
during construction. For scoping purposes, a total of two (2) site visits are
assumed.
TASK No. 4.0 - URBAN DESIGN/LANDSCAPE/ELECTRICAL SUPPORT SERVICES
KPG will be available to provide Urban Design, Landscape and Electrical
Construction Support Services throughout the duration of construction. These
services will be provided on an as -needed basis, as authorized by the City's
Construction Manager. KPG will be available to assist the City and the
Construction Management team with the following activities:
Task No. 4.10 - Contractor Bid Assistance
KPG designers will be available to respond to technical questions from
prospective bidders. Assume preparation of two bid package addenda may be
needed.
Task No. 4.10 - Submittal Review
It is assumed that the Construction Management team will review the majority
of the Urban Design/Landscape/Electrical related submittals. For this scope,
KPG designers will review the following submittals:
Bridge mounted junction boxes (location)
Retaining wall mockup segments and installation
Shop drawings for Kiosk
25
Exhibit A - Scope of Work
Tukwila Urban Center, Pedestrian/Bicycle Bridge - Supplement #15
Page 5
Task No. 4.20 - Request for Approval of Materials (RAMs) Review
It is assumed that the Construction Management team will review majority of
the Urban Design/Landscape/Electrical related RAMs. For this scope, it is
assumed that KPG designers will review the following RAMs:
Bridge, kiosk and trail lighting, poles, luminaires
Bridge uplighting
Control Equipment
Pedestrian/Bicycle counter system
Kiosk materials
Paint finishes for Urban Design elements
Landscape submittals, topsoil, bark mulch, compost
Other related site landscape items
Task No. 4.30 - Requests for Information (RFI's)
KPG designers will be available on an as -needed basis to respond in a timely
manner to RFI's relating to Urban Design/Landscape/Electrical related items.
For scoping purposes, it is assumed that KPG designers will answer up to
three (3) Urban Design/Landscape/Electrical RFI's.
Task No. 4.40 - Site Visits
KPG designers will be available to perform site visits at critical phases during
construction. For scoping purposes, two (2) site visits have been assumed.
TASK No. 5.0 - GEOTECHNICAL SUPPORT SERVICES
Landau Associates will be available to provide Geotechnical Construction Support
Services throughout the duration of construction. These services will be provided
to the City on an as -needed basis, as authorized by the City's Construction
Manager. Landau Associates will be available to assist the City and the
Construction Management team with the following activities:
Task No. 5.10 - Submittal Review
Landau Associates geotechnical engineers will review all geotechnical
submittals required by the project specifications and prepared by the
Contractor. The following submittals are anticipated:
Drilled shaft slurry technical assistance, if needed
Drilled shaft obstruction removal plan, if needed
Task No. 5.20 - Requests for Information (RFI's)
Landau Associates geotechnical engineers will be available to respond in a
timely manner to RFI's related to geotechnical issues. For scoping purposes, it
is assumed that Landau Associates geotechnical engineers will review up to
three (3) geotechnical related RFI's.
26
Exhibit A - Scope of Work
Tukwila Urban Center, Pedestrian/Bicycle Bridge - Supplement #15
Page 6
TASK No. 6.0 - ARCHITECTURAL SUPPORT SERVICES
LMN Architects will be available to provide Architectural Construction Support
Services during key phases of construction. LMN Architects will be available to
assist the City and the Construction Management team with the following
activities:
Task No. 6.10 - Submittal Review
LMN Architects will be available to review the following architectural related
submittals required by the project specifications and prepared by the
Contractor:
Pedestrian railings (KPFF to decide either KPFF or LMN Architects will
do this submittal review).
Striated finish formliners.
Task No. 6.20 - Requests for Information (RFI's)
LMN Architects will be available to respond in a timely manner to architectural
related RFI's. For scoping purposes, it is assumed that LMN architects will
review up to three (3) architectural related RFI's.
Task No. 6.30 - Site Visits
LMN Architects will be available to perform site visits at critical phases during
construction. For scoping purposes, a total of three (3) site visits are assumed.
27
EXHIBIT E-1
KPFF Consulting Engineers
CONSULTANT FEE DETERMINATION
SUMMARY OF COST
TUKWILA URBAN CENTER BICYCLE/PEDESTRIAN BRIDGE CSS
Classification
Principal / Tech. Specialist
Project Manager
Senior Engineer
Design Engineer
Prof. Land Surveyor
Project Surveyor
Survey Crew
CADD Technician
Coordinator / Admin
Overhead (OH) Cost
Total Hours X Rate = Cost
25.00 X $62.50 = $1,562.50
0.00 X $60.06 = $0.00
88.00 X $58.20 = $5,121.60
299.00 X $38.80 = $11,601.20
0.00 X $46.20 = $0.00
0.00 X $35.20 = $0.00
0.00 X $71.50 = $0.00
20.00 X $40.33 = $806.60
22.00 X $25.50 = $561.00
DSC Subtotal $19,652.90
OH Rate x DSC of 127.17% X $19,652.90 $24,992.59
Fixed Fee (FF)
FF Rate x DSC of
Reimbursables
Mileage
Reprographics
Subcontract
(Blank)
Subtotal
30.00%
$19,652.90 = $5,895.87
(## Miles x $0.565/mile)
(## Sheets x $X.xx/sheet)
(Sub Name & Task)
(Allowance)
Subconsultant Costs (See Exhibit G)
$0.00
$26,632.87
GRAND TOTAL: $77,174.23
28
COST ESTIMATE: TUKWILA URBAN CENTER BICYCLE/PEDESTRIAN BRIDGE CSS
July 29, 2016
KPFF Consulting Engineers
KPFF
TUKWILA URBAN CENTER
BICYCLE/PEDESTRIAN BRIDGE CSS
Principal /
Tech.
Specialist
Project
Manager
Senior
Engineer
Design
Engineer
Prof. Land
Surveyor
Project
Surveyor
Survey
Crew
CADD
Technician
Coordinate
r/Admin
MULTIPLIER:
Item SCOPE OF WORK
$62.50
$60.06
$58.20
$38.80
$46.20
$35.20
$71.50
$40.33
$25.50
2.5717
1 Project Management & Administration
1.10
Project Management, Coordination & Invoicing6
12
12
$2,949
1.20
Meetings4
14
10
$3,736
Labor Subtotal:
Reimbursables:
10 0 14 220
0
0
0
12
$6,685
$0
2 Structural Support Services
2.10
Contractor Bid Assistance
10
$998
2.20
Submittal Review
4
14
150
$17,706
2.30
Request for Approval of Material (RAMS)8
8798
2.40
Requests for Information (RFIs)
4
12
45
8
$7,759
2.50
Slte Visits
4
4
16
Labor Subtotal:
Reimbursables:
12
0
30
229
0
0
0
8 0
$27,261
$0
3 Civil Support Services
3.10
Contractor Bid Assistance
2
$299
3.20
Submittal Review
6
12
5
$2,423
3.30
Request for Approval of Material (RAMs)
12
12
5
$3,321
3.40
Requests for Information (RFIs)
3
12
24
12
$5,918
3.50
Site Visits
12
$1,796
Labor Subtotal:
Reimbursables:
3
0
44
480
0
0
12
10
$13,758
$0
4 Urban Design/Landscape/Electrical Support Services
4.10
4.20
Contractor Bid Assistance
Submittal Review
4.30
Request for Approval of Material (RAMS)
4.40
Requests for Information (RFIs)
4.50
Site Visits
Labor Subtotal:
Reimbursables:
5 Geotechnical Support Services
0
0
00
0
0
0
0
0
$0
00
5.10
Submittal Review
5.20
Requests for Information (RFIs)
Labor Subtotal:
Reimbursables:
6 Architectural Support Services
0
0
0
0
0
0
0
0
0
$0
$0
6.10
Submittal Review
6.20
Requests for Information (RFIs)
6.30
Site Visits
Labor Subtotal: 0 0
Reimbursables:
Labor Sum: 25 0
0
88
0
299
0 0 0 0
0 0 0 20
0
22
$0
$0
$47,703
Reimbursable Sum:
$0
$47,703
IKPFF SUBTOTAL:
29
EXHIBIT G-1
KPG
CONSULTANT FEE DETERMINATION
SUMMARY OF COST
TUKWILA URBAN CENTER BICYCLE/PEDESTRIAN BRIDGE CSS
Classification
Senior Traffic Engineer
Traffic Engineer
Senior LA
Project LA/UD
Design LA
CAD Technician
Survey Crew
Office Admin
Overhead (OH) Cost
OH Rate x DSC of
Fixed Fee (FF)
FF Rate x DSC of
Reimbursables
Mileage
Reprographics
Subcontract
(Blank)
Subtotal
Total Hours X Rate
18.00 X
23.00 X
22.00 X
27.00 X
0.00 X
0.00 X
0.00 X
0.00 X
131.49%
$56.97
$44.59
$54.57
$38.46
$27.76
$37.86
$47.12
$31.25
DSC Subtotal
Cost
$1,025.46
$1,025.57
$1,200.54
$1,038.42
$0.00
$0.00
$0.00
$0.00
$4,289.99
$4,289.99
30.00% X $4,289.99
(## Miles x $0.565/mile)
(## Sheets x $X.xx/sheet)
(Sub Name & Task)
(Allowance)
$5,640.91
$1,287.00
$0.00
Subconsultant Total: $11,217.89
30
COST ESTIMATE: TUKWILA URBAN CENTER BICYCLE/PEDESTRIAN BRIDGE CSS
July 29, 2016
KPG
KPG
TUKWILA URBAN CENTER
BICYCLE/PEDESTRIAN BRIDGE CSS
Senior
Traffic
Engineer
Traffic
Engineer
Senior LA
Project
LA/UD
Design LA
CAD
Technician
Survey
Crew
Office
Admin
MULTIPLIER:
Item SCOPE OF WORK
$56.97
$44.59
$54.57
$38.46
527.76
$37.86
$47.12
$31.25
2.6149
1 Project Management & Administration
1.10
Project Management, Coordination & Invoicing
12
$1,712
1.20
Meetings
Labor Subtotal:
Reimbursables:
0
0
12
0
0
0
0
0
$1,712
2 Structural Support Services
2.10
Contractor Bid Assistance
2.20
Submittal Review
2.30
Request for Approval of Material (RAMs)
2.40
Requests for Information (RFIs)
2.50
Site Visits
Labor Subtotal:
Reimbursables:
3 Civil Support Services
0
0
0
0
0
0
0
0
50
3.10
Contractor Bid Assistance
3.20
Submittal Review
3.30
Request for Approval of Material (RAMs)
3.40
Requests for Information (RFIs)
3.50
Site Visits
Labor Subtotal:
Reimbursables:
0
0
0
0
0
0
0
0
50
4 Urban Design/Landscape/Electrical Support Services
4.10
Contractor Bid Assistance
8
3
4
$2,112
4.20
Submittal Review
2
2
4
6
$1,705
4.30
Request for Approval of Material (RAMs)
4
8
2
6
$2,417
4.40
Requests for Information (RFIs)
6
6
$1,303
4.50
Site Visits
4
4
9
$1,967
Labor Subtotal:
18
23
10
27
0
0
0
0
59,506
5 Geotechnical Support Services
5.10
Submittal Review
5.20
Requests for Information (RFIs)
Labor Subtotal:
0
0
0
0
0
0
I a 0
$0
Reimbursables:
MIMI
6 Architectural Support Services
6.10 Submittal Review
6.20
Requests for Information (RFIs)
6.30
Site Visits
Labor Subtotal: 00
Reimbursables:
Labor Sum: 18
23
0
22
0
27
0
0
0 0 0
0 0 0
$0
$11,218
Reimbursable Sum:
$0
KPG SUBTOTAL:
$11,218
31
Principal
Associate
Senior Project
Senior Staff
Staff/Senior Tech
Project Coordinator
EXHIBIT G-1
LANDAU ASSOCIATES
CONSULTANT FEE DETERMINATION
SUMMARY OF COST
TUKWILA URBAN CENTER BICYCLE/PEDESTRIAN BRIDGE CSS
Classification
Overhead (OH) Cost
OH Rate x DSC of
Fixed Fee (FF)
FF Rate x DSC of
Reimbursables
Mileage
Reprographics
Subcontract
(Blank)
Subtotal
Total Hours X Rate
2.50 X
15.00 X
18.00 X
0.00 X
0.00 X
4.00 X
0.00 X
0.00 X
204.07%
$61.63
$45.87
$40.24
$31.25
$27.74
$32.97
$0.00
$0.00
DSC Subtotal
Cost
$154.08
$688.05
$724.32
$0.00
$0.00
$131.88
$0.00
$0.00
$1,698.33
$1,698.33
30.00% X $1,698.33
(## Miles x $0.565/mile)
(## Sheets x $X.xx/sheet)
(Sub Name & Task)
(Allowance)
$3,465.77
$509.50
$0.00
Subconsultant Total: $5,673.59
32
COST ESTIMATE: TUKWILA URBAN CENTER BICYCLE/PEDESTRIAN BRIDGE CSS
July 29, 2016
LANDAU ASSOCIATES
LANDAU ASSOCIATES
TUKWILA URBAN CENTER
BICYCLE/PEDESTRIAN BRIDGE CSSMULTIPLIER:
Principal
Associate
Senior
Project
Senior Staff
Staff/Senior
Tech
Project
Coordinator
0.00
0.00
Item SCOPE OF WORK
$61.63
$45.87
$40.24
$31.25
$27.74
$32.97
$0.00
$0.00
3.3407
1 Project Management & Administration
1.10
Project Management, Coordination & Invoicing
53
4
$1,610
1.20
Meetings
5
5
$1,438
Labor Subtotal:
Reimbursables:
0
10
8
0
0
4
0 0
$3,048
2 Structural Support Services
2.10
Contractor Bid Assistance
2.20
Submittal Review
2.30
Request for Approval of Material (RAMS)
2.40
Requests for Information (RFIs)
2.50
Site Visits
Labor Subtotal:
Reimbursables:
3 Civil Support Services
0
0
0
0
0
0
0
0
$0
3.10
Contractor Bid Assistance
3.20
Submittal Review
3.30
Request for Approval of Material (RAMS)
3.40
Requests for Information (RFIs)
3.50
Site Visits
Labor Subtotal:
Reimbursables:
4 Urban Design/Landscape/Electrical Support Services
0
0
0
0
0
0
0
0
80
4.10
Contractor Bid Assistance
4.20
Submittal Review
4.30
Request for Approval of Material (RAMS)
4.40
Requests for Information (RFIs)
4.50
Site Visits
Labor Subtotal:
Reimbursables:
0
0
0
0
0
0
0
0
$0
5 Geotechnical Support Services
5.10
Submittal Review1
2
4
$1,050
5.20
Requests for Information (RFIs)
1.5
3
6
.$1,575
Labor Subtotal:
Reimbursables:
2.5
5
10
0
0
0
0 0
82,625
6 Architectural Support Services
6.10 Submittal Review
6.20
Requests for Information (RFIs)
6.30
Site Visits
Labor Subtotal:
Reimbursables:
Labor Sum:
00
2.5
15
0
18
0
0
0
0
0 0 0
4 0 0
$0
$5,674
Reimbursable Sum:
LANDAU E$J'OTAL:
$0
$5,674
33
Partner
Project Designer
Project Architect
EXHIBIT G-1
LMN ARCHITECTS
CONSULTANT FEE DETERMINATION
SUMMARY OF COST
TUKWILA URBAN CENTER BICYCLE/PEDESTRIAN BRIDGE CSS
Classification
Overhead (OH) Cost
OH Rate x DSC of
Fixed Fee (FF)
FF Rate x DSC of
Reimbursables
Mileage
Reprographics
Subcontract
(Blank)
Subtotal
Total Hours X Rate
6.00 X
24.00 X
36.00 X
0.00 X
0.00 X
0.00 X
0.00 X
0.00 X
197.86%
$86.54
$53.85
$32.21
$0.00
$0.00
$0.00
$0.00
$0.00
DSC Subtotal
Cost
$519.24
$1,292.40
$1,159.56
$0.00
$0.00
$0.00
$0.00
$0.00
$2,971.20
$2,971.20
30.00% X $2,971.20
(## Miles x $0.565/mile)
(## Sheets x $X.xx/sheet)
(Sub Name & Task)
(Allowance)
$5,878.82
$891.36
$0.00
Subconsultant Total: $9,741.38
34
COST ESTIMATE: TUKWILA URBAN CENTER BICYCLE/PEDESTRIAN BRIDGE CSS
July 29, 2016
LMN ARCHITECTS
LMN ARCHITECTS
TUKWILA URBAN CENTER
BICYCLE/PEDESTRIAN BRIDGE CSS
Partner
Project
Designer
Project
Architect
0.00
0.00
0.00
0.00
0.00
MULTIPLIER:
Iter SCOPE OF WORK
$86.54
$53.85
$32.21
$0.00
$0.00
$0.00
$0.00
$0.00
3.2786
1 Project Management & Administration
1.10
Project Management, Coordination & Invoicing
12
$2,119
1.20
Meetings
Labor Subtotal:
Reimbursables:
0
12
0
0
0
0
0 0
$2,119
2 Structural Support Services
2.10
Contractor Bid Assistance
2.20
Submittal Review
2.30
Request for Approval of Material (RAMs)
2.40
Requests for Information (RFIs)
2.50
Site Visits
Labor Subtotal:
Reimbursables:
3 Civil Support Services
0
0
0
0
0
0
0
0
$0
3.10
Contractor Bid Assistance
3.20
Submittal Review
3.30
Request for Approval of Material (RAMs)
3.40
Requests for Information (RFIs)
3.50
Site Visits
Labor Subtotal:
Reimbursables:
4 Urban Design/Landscape/Electrical Support Services
0
0
0
0
0
0
0
0
$0
4.10
Contractor Bid Assistance
4.20
Submittal Review
4.30
Request for Approval of Material (RAMs)
4.40
Requests for Information (RFIs)
4.50
Site Visits
Labor Subtotal:
Reimbursables:
0
0
0
0
0
0
0
0
$0
5 Geotechnical Support Services
5.10
Submittal Review
5.20
Requests for Information (RFIs)
Labor Subtotal:
Reimbursables:
0
0
0
0
0
0
0 0
$0
6 Architectural Support Services
6.10 Submittal Review
2
6
14
$3,105
6.20
Requests for Information (RFIs)
2
10
$1,409
6.30
Site Visits
4
4
12
$3,108
Labor Subtotal:
Reimbursables:
6
12
36
0
0
0 0 0
$7,623
$9,741
Labor Sum:
6
24 36
0
0
0 0 0
Reimbursable Sum:
a
LMN ARCBUETOTAL:
$0
$9,741
35