HomeMy WebLinkAboutCAP 2016-09-12 Item 2B - Budget - 2017-2022 Capital Improvement Program Budget: Parks and Recreation�J�wtLA N,4s
o� ;�i City of Tukwila
Allan Ekberg, Mayor
z9oaa INFORMATIONAL MEMORANDUM
TO: Community Affairs and Parks Committee
FROM: Rick Still, Parks & Recreation Director
BY: Robert Eaton, Parks & Recreation Manager
CC: Mayor Ekberg
DATE: September 7, 2016
SUBJECT: Parks & Recreation CIP Budget
ISSUE
Parks & Recreation Capital Improvement Program (CIP) Budget for 2017 — 2022.
BACKGROUND
During this cycle of the CIP budget, Parks & Recreation (P &R) staff have revamped the P &R
portion of the CIP Budget. This was done to clean -up, simplify, and clarify the various plans in
the budget. The changes are noted in this memo. A summarized list of the six changes includes;
1) some projects removed from the plan, 2) reordered existing project list, 3) name changes to
existing projects, 4) new photos and /or maps on the CIP pages, 5) new CIP projects identified,
and 6) reallocation of funds within the projects to better meet the City's and PROS Plan goals
and current needs within the city.
DISCUSSION
In order of the list above, please find additional information on each of the changes made to the
Parks & Recreation 301 Fund budget for the 2017 — 2022 cycle of the CIP (Attachment A).
1. In efforts to clean -up the P &R portion of the CIP budget, six project pages were removed
from the plan. These projects were either relocated into the Public Works Department CIP
Budget or removed as they were no longer applicable, merged with other projects or are not
in the city's priorities for this 2017 — 2022 cycle. These projects include the following; "WRIA
9 Watershed Planning," "Duwamish Gardens," "Black River Trails Connector," "Ryan Hill
Park," and "Nelson Salmon Habitat Side Channel."
2. Also in efforts to clean -up and simplify the P &R portion of the CIP budget, the list of projects
was reordered so the more current and timely projects are listed first.
3. Two project pages were renamed to better reflect the intent of the project or plan however,
currently neither of these have monies allocated to them. These projects are "Tukwila Pond
Trail & Boardwalk" (pg. 39) and "Open Space Improvements" (pg. 43).
4. All pages also have new pictures and /or maps to provide better visual reference to the
projects.
5. There are four new sheets added to the CIP budget plan for 2017 — 2022. These are, "Park
Acquisition" (pg. 31), "Park Improvements" (pg. 33), "Municipal Arts Fund" (pg. 35), and "Dog
Park Projects" (pg. 37). These were added as they reflect several of the City's and PROS
Plan goals, and address some longstanding and current issues in Tukwila's Parks, Trails, &
Open Space System.
11
INFORMATIONAL MEMO
Page 2
6. As staff revamped and reviewed in detail the plans of the P &R CIP Budget there was
significant reallocation of funds to reflect the priorities and meet identified goals of the City
and PROS Plan. These reallocations will also help address the needs of Tukwila's aging
Parks, Trails, & Open Space System.
FINANCIAL IMPACT
The overall budget is $4.46M over the next six years for the P &R portion of the 301 Fund CIP
Plan. All of the funds in the plan come from the following funding sources; Grants, King County
Levy, Mitigation, and REET 1. There is no general fund contribution to the P &R 301 Fund CIP
Plan.
RECOMMENDATION
The Community Affairs and Parks Committee is being asked to review and forward the Parks &
Recreation Capital Improvement Program 301 Fund section of the 2017 -2018 Biennial Budget
to the Committee of the Whole.
ATTACHMENTS
A. Proposed Parks & Recreation 2017 — 2022 CIP Budget for 301 Funds
12 W:12016 Info Memos \P &R CIP Budget (9 -7 -16) MEMO.doc
City of Tukwila
CAPITAL IMPROVEMENT PROGRAM
for
2017 - 2022
PARKS & RECREATION
301 Fund
CIP
**Other After Six
Page # PROJECT TITLE 2017 2018 2019 2020 2021 2022 TOTAL Sources Years
Parks and Trails
30 Lake to Sound Trail 75 0 0 0 0 0 75 0 0
31 Park Acquisition 378 0 62 62 0 0 502 124 0
32 Multipurpose Trails 115 62 0 0 0 0 177 177 150
33 Park Improvements 330 330 295 220 220 220 1,615 70 220
34 Fort Dent Park 125 125 125 125 125 125 750 0 0
35 Municipal Arts Fund 50 0 0 0 0 0 50 306 0
36 Duwamish Hill Preserve 26 24 18 30 30 10 138 78 7,997
37 Dog Park Projects 40 40 0 0 0 0 80 0 0
38 Parks, Recreation & Open Space Plan 0 0 125 0 0 0 125 0 0
39 Tukwila Pond Trail & Boardwalk 0 0 0 0 0 0 0 0 3,664
40 Tukwila South Trail 0 0 1,000 0 0 0 1,000 1,000 0
41 Hand Boat Launches 0 0 0 0 0 0 0 0 1,821
42 Macadam Winter Garden & Wetland 0 0 0 0 0 0 0 0 1,000
43 Open Space Improvements 0 0 0 0 0 0 0 0 1,125
Grand Total
1,139 581 1,625 437 375 355 4,512 1,755 15,977
* Park Impact Fee List Projects (fees must be used within 10 years).
** Denotes other funding sources, grants, or mitigation.
Park Impact Fees were effective January 1, 2009, per Ordinance 2366
Project sheets scheduled beyond 2022
can be found in the City's website under
Changes from 2015 to 2017 CIP: Public Works Capital Improvement Program.
New:
31 Park Acquisition
33 Park Improvements
35 Municipal Arts Fund
36 Dog Park Projects
43 Changed Open Space 5800 S 152nd St to Open Space Improvements
Deleted:
WRIA 9 Watershed Planning, moved to 412 Surface Water
Duwamish Gardens, completed in 2016. See Chinook Wind in 412 Surface Water
Salmon Habitat Restoration, folded into Green the Green in 412 Surface Water
Black River Trail Connector, informal trail now exists and is part of Lake to Sound Trail.
Ryan Hill Park, will be reevaluated with PROS Plan, see new Park Acquisition page 33
Nelson Salmon Habitat Side Channel, moved to 412 Surface Water
2017 - 2022 Capital Improvement Program
29 9/7/20161 3
CITY OF TUKWILA CAPITAL PROJECT SUMMARY
2017 to 2022
PROJECT: Lake to Sound Trail Project No. 91130101
Segment A of the regional Lake to Sound Trail that connects Lake Washington to Puget Sound. This
DESCRIPTION: project features trail construction and improvements between Fort Dent Park and Monster Rd in Renton.
Future trail planned along Southcenter Blvd.
JUSTIFICATION: Meets PROS plan goal of a connected system. King County is paying for the design, construction
management, and construction. City is paying for permit fees and tree relocation, as needed.
STATUS: King County has finished design and has submitted construction permits in 2016.
MAINT. IMPACT: To be determined.
COMMENT: 1% Municipal Arts fund for City funded construction costs to be included.
FINANCIAL Through Estimated
(in $000's)
2015 2016 2017
2018
2019
2020
2021
2022
BEYOND TOTAL
EXPENSES
Permits
11
50
61
Land (R /W)
0
Const. Mgmt.
0
Construction
25
25
TOTAL EXPENSES
0
11
75
0
0
0
0
0
0
86
FUND SOURCES
Awarded Grant
0
Proposed Grant
0
Mitigation Actual
0
Mitigation Expected
0
REET 1 Funds
0
11
75
0
0
0
0
0
0
86
TOTAL SOURCES
0
11
75
0
0
0
0
0
0
86
1 4201 7 - 2022 Capital Improvement Program
30
CITY OF TUKWILA CAPITAL PROJECT SUMMARY
2017 to 2022
PROJECT: Park Acquisition Project No. 90930102
DESCRIPTION: Acquisition of land to preserve open space or park land for future generations.
JUSTIFICATION: Provides for increased access to play spaces and helps to preserve green spaces for future generations.
STATUS: Allows implementation of PROS Plan. Received $152k from the 2008 -13 KC Levy funds; and the next cycle
2014 -2019 of levy funds will be received through 2020.
MAINT. IMPACT: To be determined
COMMENT: If the next KC Levy funds renew in 2020 -2025, the acquisition program will continue.
FINANCIAL Through Estimated
(in $000's)
2015 2016 2017
2018 2019 2020 2021 2022 BEYOND TOTAL
EXPENSES
Design
-
Land (R/W)
330
378
62
62
832
Const. Mgmt.
0
Construction
0
TOTAL EXPENSES
0
330
378
0
62
62
0
0
0
832
FUND SOURCES
Awarded Grant
0
KC Parks Levy
152
62
62
276
Mitigation Actual
0
Mitigation Expected
0
REET 1 Funds
0
178
378
0
0
0
0
0
0
556
TOTAL SOURCES
0
330
378
0
62
62
0
0
0
832
2017 - 2022 Capital Improvement Program
31
15
CITY OF TUKWILA CAPITAL PROJECT SUMMARY
2017 to 2022
PROJECT: Multipurpose Trails Project No. 99930104
DESCRIPTION: Wide array of necessary trail improvements to the existing trail system infrastructure.
JUSTIFICATION: Goal of the City in the PROS Plan is to provide parks and facilities that are safe and well maintained.
STATUS: Preliminary work scheduled to begin in 2017. King County Levy funds will be utilized these improvements.
MAINT. IMPACT: To be determined.
COMMENT: Beyond includes geo -tech design and improvements.
FINANCIAL Through Estimated
(in $000's)
2015 2016 2017
2018
2019
2020
2021
2022
BEYOND TOTAL
EXPENSES
Design
22
15
10
47
Land (R /W)
0
Const. Mgmt.
0
Construction
100
62
140
302
TOTAL EXPENSES
22
0
115
62
0
0
0
0
150
349
FUND SOURCES
Awarded Grant
12
12
Proposed Grant
0
King County Levy
5
115
62
182
Mitigation Expected
0
REET 1 Funds
5
0
0
0
0
0
0
0
150
155
TOTAL SOURCES
22
0
115
62
0
0
0
0
150
349
1 6201 7 - 2022 Capital Improvement Program
32
CITY OF TUKWILA CAPITAL PROJECT SUMMARY
2017 to 2022
PROJECT: Park Improvements
Project No. 91630103
DESCRIPTION: Park improvements at City parks throughout the system. May include play equipment replacement, shelters,
park security cameras, and neighborhood play areas.
JUSTIFICATION: Replacement and improvement of amenities in various parks throughout the City.
STATUS: New project for 2017 - 2022 CIP. Program is scheduled to begin in 2017.
MAINT. IMPACT: To be determined.
COMMENT: REET funds to be used for this project.
FINANCIAL Through Estimated
(in $000's)
2015 2016 2017
2018
2019
2020
2021
2022
BEYOND TOTAL
EXPENSES
Design
30
30
25
20
20
20
20
165
Land (R /W)
0
Const. Mgmt.
0
Construction
300
300
270
200
200
200
200
1670
TOTAL EXPENSES
0
0
330
330
295
220
220
220
220
1,835
FUND SOURCES
Awarded Grant
0
KC Parks Levy
70
70
Mitigation Actual
0
Mitigation Expected
0
REET 1 Funds
0
0
330
260
295
220
220
220
220
1,765
TOTAL SOURCES
0
0
330
330
295
220
220
220
220
1,835
2017 - 2022 Capital Improvement Program
33
17
CITY OF TUKWILA CAPITAL PROJECT SUMMARY
2017 to 2022
PROJECT: Fort Dent Park Project Nos. 90330107
DESCRIPTION: 52 -acre regional park requires ongoing capital and maintenance improvements. King County transferred
Fort Dent Park to the City in 2003. Concessionaire agreement with Starfire Sports to operate the complex.
JUSTIFICATION: City is responsible for maintenance of the picnic area, parking lot, trail, pond, and all major park
repairs and infrastructure.
Funding of approximately $125K per year through 2022 is for a phased approach to parking lot repairs
STATUS: in conjunction with the City's Annual Overlay and Repair Program, curbs and drainage. Project also includes
sewer /water projects such as $992K designated for the BNSF Railroad sewer relocation (2016/17), $1,158M
designated for Lift Station #6 (2019), and $634K designated for waterline replacement (2022).
MAINT. IMPACT: Approximately 1,750 staff hours per year.
COMMENT: 1°/0 Municipal Arts Fund for City funded construction costs to be included.
FINANCIAL Through Estimated
(in $000's)
2015 2016 2017
2018
2019
2020
2021
2022
BEYOND TOTAL
EXPENSES
Design
343
10
10
10
10
10
10
10
413
Land (R /W)
0
Const. Mgmt.
15
15
15
15
15
15
15
105
Construction
1,477
100
100
100
100
100
100
100
2,177
TOTAL EXPENSES
1,820
125
125
125
125
125
125
125
0
2,695
FUND SOURCES
Awarded Grant
694
694
Parking Taxes
50
50
Mitigation Actual
0
Mitigation Expected
0
REET 1 Funds
1,076
125
125
125
125
125
125
125
0
1,951
TOTAL SOURCES
1,820
125
125
125
125
125
125
125
0
2,695
1 8201 7 - 2022 Capital Improvement Program
34
CITY OF TUKWILA CAPITAL PROJECT SUMMARY
2017 to 2022
PROJECT: Municipal Arts Fund Project No. 91630105
DESCRIPTION: The Municipal Arts Fund captures 1% of qualifying Capital Improvement Project funds not otherwise
integrated into Capital Projects.
JUSTIFICATION: Tukwila Municipal Code 2.30.050
STATUS: TMC 2.30.050 further defined the Municipal Arts Fund, a Public Arts Plan will be established in 2017.
MAINT. IMPACT: To be determined.
COMMENT: The Arts Commission is developing a Request for Proposals for a Public Arts Plan with funding in 2016/2017.
FINANCIAL Through Estimated
(in $000's)
2015 2016 2017
2018
2019
2020
2021
2022
BEYOND TOTAL
EXPENSES
Permits
20
50
70
Land (R /W)
0
Const. Mgmt.
0
Construction
0
TOTAL EXPENSES
0
20
50
0
0
0
0
0
0
70
FUND SOURCES
Awarded Grant
0
Proposed Grant
0
Municipal Arts Fund Transfer
70
184
122
376
Mitigation Expected
0
REET 1 Funds
0
(50)
(134)
(122)
0
0
0
0
0
(306)
TOTAL SOURCES
0
20
50
0
0
0
0
0
0
70
2017 - 2022 Capital Improvement Program
35
19
PROJECT:
CITY OF TUKWILA CAPITAL PROJECT SUMMARY
2017 to 2022
Duwamish Hill Preserve Project No. 90330109
DESCRIPTION: 10.36 -acre parcel of open space allows for restoration of this site. Site is culturally and historically significant.
Partnership with Forterra (formerly Cascade Land Conservancy) to preserve the site.
JUSTIFICATION: Meets the Parks and Open Space Plan providing cultural and historical value along the City's shoreline.
STATUS: Phase I development was completed in 2010. Phase II development to be completed in 2019, with future
work to possibly include a shelter.
MAINT. IMPACT: Approximately 250 staff hours per year.
COMMENT:
Phase II is on Park Impact Fee list for $2.5M with an 80/20 split. Sound Transit mitigation of $313K for use of the
site. Grants of $765K ($50K KCD, $500 HCPF, $15 HCF, $200K 4Culture) with REET funds as a match. 1%
Municipal Arts fund for City funded construction costs to be included. Formerly known as Duwamish Riverbend
Hill, Poverty Hill, and Grandmother's Hill.
FINANCIAL Through Estimated
(in $000's)
2015 2016 2017
2018 2019 2020 2021 2022 BEYOND TOTAL
EXPENSES
Design
602
10
10
10
10
10
10
10
920
1,592
Land (R /W)
2,036
450
2,486
Const. Mgmt.
6
927
933
Construction
742
207
16
14
8
20
20
5,700
6,727
TOTAL EXPENSES
3,386
217
26
24
18
30
30
10
7,997
11,738
FUND SOURCES
Awarded Grant
1,977
162
16
14
8
2,177
Proposed Grant
20
20
1,000
1,040
KC Parks Levy
599
599
Mitigation
313
313
Park Impact Fees
243
243
Park Impact Fees Expected
2,500
2,500
REET 1 Funds
254
55
10
10
10
10
10
10
4,497
4,866
TOTAL SOURCES
3,386
217
26
24
18
30
30
10
7,997
11,738
2u017- 2022 Capital Improvement Program
36
PROJECT:
DESCRIPTION:
JUSTIFICATION:
STATUS:
MAINT. IMPACT:
COMMENT:
CITY OF TUKWILA CAPITAL PROJECT SUMMARY
2017 to 2022
Dog Park Projects
Provide a dog park within Tukwila where resident can take their dogs off leash.
Project No. 90930102
The public has expressed a need for a dog park or off -leash dog area. PROS Plan identifies expanding
opportunities within our current parks to meet the need of the community. It also recommends identifying
a preferred location of an off -leash dog park.
During our 2015 -16 "See You in the Park" events, Crestview and Duwamish neighbors expressed interest.
Further outreach will be needed to identify site and develop recommended amenities.
To be determined.
King County Levy funds will be used towards this project along with City funds. 1% Municipal Art fund
for City funded construction costs to be included.
FINANCIAL Through Estimated
(in $000's)
2015 2016 2017
2018
2019
2020
2021
2022
BEYOND TOTAL
EXPENSES
Design
5
5
10
Land (R /W)
0
Const. Mgmt.
0
Construction
35
35
70
TOTAL EXPENSES
0
0
40
40
0
0
0
0
0
80
FUND SOURCES
Awarded Grant
0
KC Parks Levy
0
Mitigation Actual
0
Mitigation Expected
0
REET 1 Funds
0
0
40
40
0
0
0
0
0
80
TOTAL SOURCES
0
0
40
40
0
0
0
0
0
80
5
2017 - 2022 Capital Improvement Program 37
21
CITY OF TUKWILA CAPITAL PROJECT SUMMARY
2017 to 2022
PROJECT: Parks, Recreation & Open Space Plan Project No. 81330101
DESCRIPTION: Prepare a citywide Parks, Recreation and Open Space Plan.
JUSTIFICATION: A current six -year Open Space Plan is required to be eligible to apply for any state and federal park grants,
and also serves as a planning document for the Parks department.
STATUS: Most recent PROS Plan was adopted by City Council on 2/18/14. Next update in 2019 for 2020 adoption.
MAINT. IMPACT: None.
COMMENT: Planning tool to assist with the entire parks and recreation system.
FINANCIAL Through Estimated
(in $000's)
2015 2016 2017
2018
2019
2020
2021
2022
BEYOND TOTAL
EXPENSES
Design
98
125
223
Land (R /W)
0
Const. Mgmt.
0
Construction
0
TOTAL EXPENSES
98
0
0
0
125
0
0
0
0
223
FUND SOURCES
Awarded Grant
0
Proposed Grant
0
Mitigation Actual
0
Mitigation Expected
0
REET 1 Funds
98
0
0
0
125
0
0
0
0
223
TOTAL SOURCES
98
0
0
0
125
0
0
0
0
223
Project Location:
} Entire System
222017 - 2022 Capital Improvement Program
38
CITY OF TUKWILA CAPITAL PROJECT SUMMARY
2017 to 2022
PROJECT: Tukwila Pond Trail & Boardwalk Project No. 90330110 Phase 1-111
90930101 Phase IV
DESCRIPTION: The Tukwila Pond Concept Plan identified development to extend viewing platforms, construct trail
and boardwalk and other amenities.
JUSTIFICATION: Provides improved access to open spaces, gathering places, and enhances the Tukwila Urban Center.
Phase I completed 2006. Phase II was completed in 2009 and included 50% design for park amenities and
STATUS: feasibility study and design for water quality improvements. Phase III includes design of park improvements
and buffer enhancement along Andover Park West. Phase IV includes final design and construction of park
amenities.
MAINT. IMPACT: To be determined.
Wetland mitigation of $86,000 from WIG Properties and a 2008 King County grant for buffer enhancement.
COMMENT: Phase IV is on Park Impact Fee list for $3 million with an 80 %/20% split. The goal is to start construction
of the trail and boardwalk. 1% Municipal Arts Fund for City funded construction included.
FINANCIAL Through Estimated
in $000's
2015 2016 2017
2018 2019 2020 2021 2022 BEYOND TOTAL
EXPENSES
Design
240
300
540
Land (R /W)
0
Const. Mgmt.
0
Construction
3,364
3,364
TOTAL EXPENSES
240
0
0
0
0
0
0
0
3,664
3,904
FUND SOURCES
Awarded Grant
8
8
Proposed Grant
1,150
1,150
Mitigation Actual
86
86
Park Impact Fees
18
18
Park Impact Fees Expected
2,400
2,400
REET1 Funds
128
0
0
0
0
0
0
0
114
242
TOTAL SOURCES
240
0
0
0
0
0
0
0
3,664
3,904
2017 - 2022 Capital Improvement Program
39
23
CITY OF TUKWILA CAPITAL PROJECT SUMMARY
2017 to 2022
PROJECT: Tukwila South Trail Project No. 91130101
DESCRIPTION: Construct trails along the Green River in the Tukwila South area.
JUSTIFICATION: Trail provides a connected park and trail system and promotes healthy and active living for walking
and biking. Improves trail access for those that will live, work, and play in the Tukwila South area.
STATUS: Easements to be received from developer. Developer should leave the easements near the final grade
for the trail.
MAINT. IMPACT: To be determined.
COMMENT: Tukwila South development has contributed $500K, but requires City matching funds and potential
grant funding.
FINANCIAL Through Estimated
(in $000's)
2015 2016 2017
2018
2019
2020
2021
2022
BEYOND TOTAL
EXPENSES
Design
85
85
Land (R /W)
0
Const. Mgmt.
115
115
Construction
800
800
TOTAL EXPENSES
0
0
0
-
1,000
0
0
0
0
1,000
FUND SOURCES
Awarded Grant
0
Proposed Grant
500
500
Mitigation Actual
0
Mitigation Expected
500
500
REET 1 Funds
0
0
0
0
0
0
0
0
0
0
TOTAL SOURCES
0
0
0
0
1,000
0
0
0
0
1,000
242017 - 2022 Capital Improvement Program
40
CITY OF TUKWILA CAPITAL PROJECT SUMMARY
2017 to 2022
PROJECT: Hand Boat Launches Project No. 90830101
DESCRIPTION: Construction of boat launches to provide access to the Green /Duwamish River for non - motorized craft.
Launches will be constructed at Codiga Park, Christianson Road, and Fort Dent Park.
JUSTIFICATION: The Parks, Recreation and Open Space Plan and the Shoreline Master Plan promote and encourage
additional public access to the Green River.
STATUS: Codiga Park will be the first hand boat launch constructed of these different proposed sites.
MAINT. IMPACT: To be determined.
COMMENT: Grant is Washington State Community Trade and Economic Development (CTED) for $20,000 for Codiga.
FINANCIAL Through Estimated
(in $000's)
2015 2016 2017
2018 2019 2020 2021 2022 BEYOND TOTAL
EXPENSES
Design
213
213
Land (R /W)
500
500
Const. Mgmt.
185
185
Construction
923
923
TOTAL EXPENSES
0
0
0
0
0
0
0
0
1,821
1,821
FUND SOURCES
Awarded Grant
20
20
Proposed Grant
0
Donation
0
Park Impact Fees
0
City Oper. Revenue
0
0
0
0
0
0
0
0
1,801
1,801
TOTAL SOURCES
0
0
0
0
0
0
0
0
1,821
1,821
Project Location:
Entire System
2017 - 2022 Capital Improvement Program
41
25
PROJECT:
CITY OF TUKWILA CAPITAL PROJECT SUMMARY
2017 to 2022
Macadam Winter Garden & Wetland Project No. 90330108
DESCRIPTION: A small winter garden area on this 11 acre site with educational exhibits related to the wetland was completed
in 2007. Entire site purchased with 1989 King County Open Space funds with habitat cleanup recommended.
JUSTIFICATION: To utilize this preserved area to educate and provide a small garden area to improve the wetland area.
The Winter Garden was constructed in 2007. Phase II in beyond will include a trailhead from the Winter
STATUS: Garden, a trail system, boardwalk, and kiosks.
MAINT. IMPACT: To be determined.
COMMENT: Received a $15,000 grant from Starbucks and Home Street Bank contributed $2,500 for signage. The
remaining balance from Phase I came from extra REET funds collected in 2007.
FINANCIAL Through Estimated
(in $000's)
2015 2016 2017
2018
2019
2020
2021
2022
BEYOND TOTAL
EXPENSES
L s iz:
���
0
Project Location
�_'�
lia.
■
ri
y
slizik
w s y
Design
50
zu
�yty# it
W
WIC
NM
+
80
130
Land (R /W)
;�
yr S 14F
s,
st
3t
0
Const. Mgmt.
s r sp �r
..t `
'
�1lr{{"_
475
%fr'
,,. c
,�) '1915
Mill EZI 1
1
Alm
srsost ��
i�l
120
120
Construction
374
800
1,174
TOTAL EXPENSES
424
0
0
0
0
0
0
0
1,000
1,424
FUND SOURCES
Awarded Grant
18
18
Proposed Grant
0
Mitigation Actual
0
Mitigation Expected
0
REET 1 Funds
406
0
0
0
0
0
0
0
1,000
1,406
TOTAL SOURCES
424
0
0
0
0
0
0
0
1,000
1,424
2 6201 7 - 2022 Capital Improvement Program
42
L s iz:
���
0
Project Location
�_'�
lia.
■
ri
y
slizik
w s y
zu
�yty# it
W
WIC
NM
+
;�
yr S 14F
s,
st
3t
b�e
it
s r sp �r
..t `
'
�1lr{{"_
475
%fr'
,,. c
,�) '1915
Mill EZI 1
1
Alm
srsost ��
i�l
! v
2 6201 7 - 2022 Capital Improvement Program
42
CITY OF TUKWILA CAPITAL PROJECT SUMMARY
2017 to 2022
PROJECT: Open Space Improvements Project No. 90930102
DESCRIPTION: Acquisition of land to preserve open space or park land for future generations.
JUSTIFICATION: To provide open space that provides linkage from a densely populated area to Tukwila Elementary
School and a recreation area for the neighborhood.
STATUS: Acquisition of the 1.75 acre parcel was completed in November 2008. Future trails throughout this
open space may be considered.
MAINT. IMPACT: Approximately 100 staff and 100 volunteer hours per year.
COMMENT:
FINANCIAL Through Estimated
(in $000's)
2015 2016 2017
2018
2019
2020
2021
2022
BEYOND TOTAL
EXPENSES
Design
90
90
Land (R /W)
150
150
Const. Mgmt.
135
135
Construction
900
900
TOTAL EXPENSES
150
0
0
0
0
0
0
0
1,125
1,275
FUND SOURCES
Awarded Grant
0
Proposed Grant
0
Mitigation Actual
0
Mitigation Expected
0
REET 1 Funds
150
0
0
0
0
0
0
0
1,125
1,275
TOTAL SOURCES
150
0
0
0
0
0
0
0
1,125
1,275
Project Location:
Entire System
2017 - 2022 Capital Improvement Program 43
27