HomeMy WebLinkAboutCOW 2016-09-26 Item 3E.1 - Budget Review - 2017-2018 Biennial Budget: Human ResourcesCOUNCIL AGENDA SYNOPSIS
Meeliq Dale Prepared by Mayoj's 1,61 Y6'il �re Vinv
09/26/16 VC
ITEM INFORMATION
ITEM NO.
3.E. (1)
—TAFFSPONSOR:
VICKY CARLSEN
9/26/16
A(-,, FINDA I'n;lm Tn'j.jz. Review Human Resources Department 2017-2018 Proposed Budget
Cxnx;oRy Z Discwssion
Ai g Dale 9126116
❑ molioly
Mig Date
❑ R6,solulion
Mtg Date
❑ Ordinance
Mtg Date
❑ BidAward
M1 g Date
E]Publie 1-Teamy g
Mi Date
❑ 0119er
A/ g Date
SPONSOR ❑ Council ❑ Major ❑ I-(R ❑ DCD Z.Flinan(w [:].Fire ❑ TS ❑ P&R ❑ Police ❑ PWI
SPONSOR'S Council is being asked to review the Human Resources department 2017-2018 proposed
SLiMMARY budget. If no changes are requested, Council concensus will be requested to move the City
Council department 2017-2018 proposed budget forward to the final budget package for
approval in November.
R F,v I i,"Wi,' I) i3y F cow mtg. [:] CA&P Cmte Z F&S Cmte ❑ Transportation Cmte
❑ Utilities Cmte ❑ Arts Comm. ❑ Parks Comm. F-1 Planning Comm.
DATE: 9/20/16 COMMIT= CHAIR: SEAL
RECOMMENDATIONS:
SPONSOR /ADMIN. Finance
Commll"","F For Information Only; Forward to Committee of the Whole
COST IMPACT / FUND SOURCE
Exi)FINDITL)RE, Ri!'IQLM 1`11) AMOUNT BUDGETED APPROPRIATION REQUIRED
Fund Source:
Comments.-
MTG. DATE
RECORD OF COUNCIL ACTION
9/26/16
MTG. DATE
ATTACHMENTS
9/26/16
Informational Memorandum dated 9/13/16
Draft Human Resources 2017 - 2018 Proposed Budget
Minutes from the Finance and Safety Committee meeting 9/20/16
73
74
City of Tukwila
Allan Ekberg, Mayor
TO: Finonum& Safety Committee
FF{DK8: Peggy McCarthy, Finance Director
BY: ViohvCaMoen. Deputy Finance Director
DATE: September 13,201G
SUBJECT: Human Resources Department 2O17-2O18 Proposed Budget
ISSUE
As provided for in the budget process approved by the Finance and Safety Committee, Council
Committees will be reviewing budget sections prior to review by the full Council. The Human
Resources section of the budget is ready for review by the Finance and Safety Committee.
BACKGROUND
The Human Resources department provides a variety of internal support services including
compensation, benefit administration, labor and employee relations, civil Sen/ice, recruitment,
and organizational development.
DISCUSSION
The proposed budget for the Human Resources department has increased 4.73% for 2017 and
increased by 3.1 % for 2018. The following will summarize the proposed changes to the Human
Resources department.
Changes from 2015-2016 Budget
• COLA increases were applied to salaries, and benefits were adjusted to account for
changes in healthcare and retirement.
• COLA 296 increase each year
• PERS retirement rate set ot 12.83% each year
• Healthcare #96 increase each year
• Workers compensation 1096 increase each year
• Supplies were increased by$3.5OO for ongoing costs for key card supplies. Also include
in supplies is $3,800 specific to 2017 to purchase 2 fire safe file cabinets.
• Several lines in the Services category were adjusted for actual usage as well as inflation.
Professional services line increased $2,500 in both 2017 and 2018 for consulting work to
develop safety compliance plans. |tiS anticipated that this work will be completed in
2018.
RECOMMENDATION
Staff recommends that the Finance and Safety Committee forward this section of the budget OD
[O the Committee Of the Whole for review. /f there are DO recommended changes, Council
consensus will be requested to move this departmental budget forward to the final budget
package inOctober.
ATTACHMENTS
Draft Human Resources department 2017-2018 Proposed Budget
76
Human Resources
Human Resources
Director
Human Resources [Human Resources
Technician Analyst
(1) (2)
DEPARTMENT: Human Resources 804\
FUND: General FUND NUMBER: U0O
RESPONSIBLE MANAGER: Stephanie Brown POSITION: Director
Description:
The Human Resources Department provides internal Support services in the areas of
class hhCation/oonopenS8tiUD. benefit administration, labor and employee relations, civil man/iCe'
recruitment and hiring, performance management, organizational development, training and professional
development.
2015-2016 Accomplishments
Completed Anti-Harassment Training City-wide — 1st quarter. Strategic Goal No. 4.
Completed the Citywide Accident Prevention Program update and implementation -4 quarter.
Strategic Goal No. 4.
Implemented Citywide vacation GCCruo| change from on annual accrual system to monthly
accrual system —1st quarter. — Strategic Goal No. 4.
Completed and implemented Citywide Safety plan and education requirements. Strategic Goal
No. 4.
Completed HR Operations Overview — 4 th quarter. Strategic Goal No. 4.
2O17-201B Outcome Goals
• Implement City-wide Performance Management System. Strategic Goal No. 4.
• Implement City wide Training Program. Strategic Goal No. 4.
• Continue work on Lean Process Improvement to increase efficiencies. Strategic Goal No. 4.
3O17-2O18 Indicators mfSuccess
° Implement training program Citywide bv end 0f2»uquarter.
�
Implement training on new performance management system for all employees by end of3rd
quarter.
Performance Measures
Human Resources
2014 Actual
2015 Actua 1
2016 Projected
2017 Projected
2018 Projected
Vacancies Advertised
37
30
45
60
60
Applications Processed
1,100
800
1,464
1,700
1,800
Budget Change Discussion:
Salaries 6k Benefits. COLA increases were applied to ma|ariea, and benefits were adjusted to account
for changes in healthcare and retirement.
Supplies. Supplies were increased $3,500 in 2017 for ongoing costs for Key Card supplies. The budget
was also increased $3,800 in 2017 only to purchase 2 fire proof file cabinets. These costs were removed
from the 2018budget.
Services. Several lines in this category were adjusted to reflect ootuo/ usage as well as for inflation.
Professional services line was increased $2,500 in 2017 and 2018 for consulting work to develop safety
oornpUonoe plans. It is anticipated that most of the work will be completed in 2017 and the project
oonnp|ebad in 2018.
Expenditure Summary
Human Resources
Expenditures By Type
Actual
2014 2015
Projected
2016
2016
Budget
2017
2018
2016-17
% Chg
2017-18
% Chg
Human Resources Analyst
1
2
184,185 84,872
2
Personnel Benefits
126,115
134,672
146,271
144,016
156,659
164,728
8.78%
5.15%
Supplies
8,960
8,219
7,358
7,517
14,817
11,017
97.11%
-25.65%
Ser\hces
125,108
72,110
129,774
105,988
123,433
132,933
16.46%
7.70%
Expenditure Detail - Salaries and Benefits
Salaries are based On actual costs for existing positions and include o coat of living adjustment per
contract agreements.
Human Resources
Position
Description
2016
FTE
2017
FTE
2017 Budgeted
Salaries Benefits
2018
FTE
2018 Budgeted
Salaries Benefits
Human Resources Analyst
1
2
184,185 84,872
2
187,869 89,602
Human Resources Technician
1
1
69,553 30,392
1
70,944 32,051
Extra Labor
6,000 459
6,000 459
Expenditure Detail - Supplies, Services and Other
Supplies include office and safety supplies, meals and refreshments for meetings; services include labor
relations professional services, employee assistance program, public safety testing, software
maintenance, equipment repair, travel, subscriptions and memberships, among others.
Human Resources
.,
Actual
Projected
Budget
Account Number
2014
2015
2016
2016
2017
2018
000.04.518.100.31.00
Supplies - Office
$ 6,299 $
6,325
$ 4,125
$ 3,417
$ 10,717
$ 6,917
000.04.518.100.31.02
Supplies - Safety
1,068
487
1,499
1,500
1,500
1,500
000.04.518.110.31.00
Supplies -Office and Operating
1,594
1,348
575
2,600
1,000
1,000
000.04.518.110.31.43
Supplies - Meals and Refreshments
-
59
1,159
-
1,600
1,600
Total Supplies
8,960
8,219
7,358
7,517
14,817
11,017
000.04.518.100.41.00
Prof Svcs - Misc training, investigations,
52,235
17,720
32,401
13,000
30,000
30,000
and background check and fees
000.04.518.100.41.02
Prof Svcs - General safety and training
1,274
1,846
2,600
2,000
4,500
2,500
000.04.518.100.41.03
Prof Svcs - Labor relations,
negotiations /mediations for bargaining
units and potential grievances and /or Civil
31,551
371
30,020
30,000
15,000
25,000
Service hearings
000.04.518.100.41.04
Prof Svcs - Employee Assistance Program
8,155
8,224
8,500
9,075
9,075
9,075
000.04.518.100.41.05
Prof Svcs - NEOGOV Software
-
-
8,550
9,500
9,500
9,500
000.04.518.100.42.00
Communication - Postage
-
7
-
-
50
50
000.04.518.100.4100
Travel - Meals, Parking, Mileage, Lodging
for WAPELRA and NPELRA
1,266
2,542
1,074
1,500
3,000
3,000
000.04.518.100.44.00
Advertising - Advertising job openings
2,003
2,875
4,599
1,000
6,000
6,000
000.04.518.100.45.00
Rental - Rentals /leases
2,087
2,087
2,099
2,108
2,108
2,108
000.04.518.100.48.00
R &M - Eden software, copier maintenance
2,642
12,062
2,790
5,105
14,000
15,500
000.04.518100.49.00
Misc - Citywide anti - harassment training
1,161
1,414
(160)
-
-
-
000.04.518.100.49.01
Misc - Annual memberships for various
organizations
1,230
1,125
1,510
1,000
1,200
1,200
000.04.518.100.49.02
Misc - Printing of department forms and
new employee packets
-
190
1,450
1,450
500
500
000.04.518.100.49.03
Misc - Registrations for conferences and
2,218
617
1,386
2,000
2,000
2,000
training
000.04.518.110.41.00
Prof Svcs - Public Safety Testing quarterly
fees, Promotional Testing Fees, Legal
16,176
19,305
29,555
22,500
22,500
22,500
Fees
000.04.518.110.44.00
Advertising - Advertising for non-
commissioned, lateral police and
150
150
1,000
1,000
250
250
firefighters positions
000.04.518.110.45.00
Rental - Room rentals and other expenses
for testing for non - commissioned positions
2,925
1,575
1,650
4,000
3,000
3,000
000.04.518.110.49.00
Misc - Conference registration for
34
-
750
750
750
750
Commissioners
Total Services
125,108
72,110 1
129,774 1
105,988
123,433
132,933
Total Supplies, Services and Other
$ 134,068 $
80,329 1
$ 137,132 1
$ 113,505
$ 138,250
$ 143,950
.,
Finance and Safety Committee Minutes .......................................................................... ............................... September20, 2016
C. Budget Review - Multiple Departments
Pursuant to the process requested by Council earlier this year, sections of the proposed 2017-
2018 budget are being presented to standing Council Committees prior to moving forward
through the full Council review process. Staff presented proposed 2017 -2018 budgets for the
following departments and divisions: Firemen's Pension Fund, Human Resources, Finance,
Mayor's Office Administration, City Attorney, City Clerk, Communications, Economic
Development, Human Services and Boards and Commissions. Committee members
discussed the proposals as detailed in the agenda packet and requested additional supporting
documents as follows.
Mayor's Office, Human Services Division: Chart showing the Human Services budget for the past
20 years. Funding for this division has remained relatively steady and the Committee would like
the full Council to discuss this.
Mayor's Office, Communications Division: Currentjob description and monthly work plan for the
Community Engagement Manager position. The Committee would like a greater understanding
of the goals of this position.
COMMITTEE DISCUSSION. FORWARD TO SEPTEMBER 26, 2016 COMMITTEE OF THE WHOLE
WITH REQUESTED DOCUMENTS.
D. 2016 Budget Amendment: Innovation and Technology Services
Staff is seeking Council approval of an amendment increasing the Innovation and Technology
(ITS) Department's 2016 budget by $170,000. $82,000 would go toward Help Desk support from
October through December, allowing ITS staff to spend time on other critical technology needs
such as online registration for Parks and video cameras on Tukwila International Boulevard. The
remaining $88,000 would be used to develop a user portal and persona- driven Information
Technology Service Management (ITSM) to improve service to technology users. Cost savings
from other departments will cover the total amount requested so there will be no impact to the
General Fund. Councilmembers Seal and Robertson spoke in favor of supporting technology
needs with additional funds, mentioning current deficiencies. Councilmember Kruller raised
concerns about the proposals not aligning with recommendations from the Moss Adams IT
assessment that was conducted in 2014. The Committee requested documentation outlining
where the proposed strategy diverges from Moss Adams recommendations. NO
RECOMMENDATION. FORWARD TO SEPTEMBER 26, 2016 COMMITTEE OF THE WHOLE WITH
SUPPORTING MATERIAL.
E. Innovation and Technology Services Department Proposed 2017 -2018 Budget
Staff is seeking Council approval of a proposed 2017 -2018 budget for the Department of
Innovation and Technology Services, including an increase of $362,980 in 2017 and $329,980 in
218 as well as additional salary and benefits resulting from the transfer of 3 existing FTEs from
other departments (Police and Public Works). Committee members discussed the proposal and
asked clarifying questions. Chair Seal noted that service efficiencies are needed and the City
should effectively communicate service enhancements to the community. NO
RECOMMENDATION. FORWARD TO SEPTEMBER 26, 2016 COMMITTEE OF THE WHOLE.