HomeMy WebLinkAboutCOW 2016-09-26 Item 3E.2 - Budget Review - 2017-2018 Biennial Budget: Finance DepartmentCOUNCIL AGENDA SYNOPSIS
---------------------------------- hiilialr
Meeliq Dale
Plepared by
Elaor'( rc, . e)v
Council rview
09/26/16
VC
I-
13azz�
F-1 Bid Axard
A/Itg Dale
❑ Public.1-leariq
AlIg Dale
❑ 01ber
Mtg Date
V
SPONSOR'S Council is being asked to review the Finance department 2017-2018 proposed budget. If
SUMMARY no changes are requested, Council concensus will be requested to move the City Council
department 2017-2018 proposed budget forward to the final budget package for approval
in November.
Ri?Virlwi:J) fiy ❑ COW Mtg. ❑ CA&P Cmte E F&S Cmte ❑ Transportation Cmte
❑ Utilities Cmte ❑ Arts Comm. ❑ Parks Comm. ❑ Planning Comm.
DATE: 9/20/16 COMMITTEE CHAIR: SEAL
RECOMMENDATIONS:
SPONSOR/ADMIN. Finance
Comm "rr11," For Information Only; Forward to Committee of the Whole
COST IMPACT / FUND SOURCE
EXPE'Ni)j,ruit1', Ri,?QLJIRFID AMOUNT BUDGETED APPROPRIATION REQUIRED
Fund Source:
Comments:
MTG. DATE
RECORD OF COUNCIL ACTION
9/26/16
ITEM INFORMATION
ITEM NO.
3.E. (2)
RN
ISTAF1 � SPONSOR: VICKY CARLSEN
ORIC, INA], A(,F'.NDA Dxn2l': 9/26/16
A(3 j 'N DA ITI 'M'f ITLE' Review Finance Department 2017-2018 Proposed Budget
CATFIGORY ❑ Discussion
ildtg Date 9126116
❑ Motion
Mg Date
❑ Resolution
Mtg Dale
❑ Ordinance
YW/,g Date
F-1 Bid Axard
A/Itg Dale
❑ Public.1-leariq
AlIg Dale
❑ 01ber
Mtg Date
SPONSOR ❑ Coundl E] Allqyor [:] HR ❑ DCD E.Einance [:]Eire ❑ TS ❑ P&R [:] Police [:] PIF
SPONSOR'S Council is being asked to review the Finance department 2017-2018 proposed budget. If
SUMMARY no changes are requested, Council concensus will be requested to move the City Council
department 2017-2018 proposed budget forward to the final budget package for approval
in November.
Ri?Virlwi:J) fiy ❑ COW Mtg. ❑ CA&P Cmte E F&S Cmte ❑ Transportation Cmte
❑ Utilities Cmte ❑ Arts Comm. ❑ Parks Comm. ❑ Planning Comm.
DATE: 9/20/16 COMMITTEE CHAIR: SEAL
RECOMMENDATIONS:
SPONSOR/ADMIN. Finance
Comm "rr11," For Information Only; Forward to Committee of the Whole
COST IMPACT / FUND SOURCE
EXPE'Ni)j,ruit1', Ri,?QLJIRFID AMOUNT BUDGETED APPROPRIATION REQUIRED
Fund Source:
Comments:
MTG. DATE
RECORD OF COUNCIL ACTION
9/26/16
MTG. DATE
ATTACHMENTS
9/26/16
Informational Memorandum dated 9/13/16
Draft Finance 2017 - 2018 Proposed Budget
Minutes from the Finance and Safety Committee meeting 9/20/16
RN
City of Tukwila
Allan Ekberg, Mayor
INFORU�����D���U����U U��U���������U�
MATIONAL nmu�_m�m��o�u`�n�����m�u
TO: Finance & Safety Committee
FF<C}K8: Peggy McCarthy, Finance Director
BY: Vicky Car|aen. Deputy Finance Director
DATE: September 13'201G
SUBJECT: Finance Department 2017-2O18 Proposed Budget
ISSUE
As provided for in the budget process approved by the Finance and Safety Committee, Council
Committees will be reviewing budget sections prior to review by the full Council. The Finance
section of the budget is ready for review by the Finance and Safety Committee.
BACKGROUND
The Finance department provides an array of services that include financial data processing,
treasury cash 0ntrO|, utility billing and collection, payr0||, aCCUuDtS p3y8b|e, accounts receivable,
business |iCeDS8S. prep8[8dOO of the biennial budget and Comprehensive ADOu@| Financial
Report, (CAFR) and risk management.
DISCUSSION
The proposed budget for the Finance department has decreased 3.69% for 2017 and increased
by3.5796 for 2018. The following will summarize the proposed changes to the Finance
department.
Changes from 2015-2016 Budget
• COLA increases were applied to salaries, and benefits were adjusted to account for
changes in healthcare and retirement.
• COLA 2Y6 increase each year
• PERS retirement rate set at 12.8396 each year
• Healthcare 8% increase each year
• Workers compensation 1096 increase each year
• Supplies were increased by approximately $5,000 to reflect actual annual costs.
• Services, in total has been reduced $155 thousand in2U17 over 2O1O budget and
increased $51 thousand in2U18 over 2O17budget.
• Property insurance of $106 thousand was transferred to Public Works Facilities
division. Additional adjustments were made for inflation.
• Audit costs were increased by $15 thousand to reflect budget provided by WA
State Auditor's Office.
• Claims and judgments was reduced by$O8 thousand /D2O18tV reflect claims
history. No increase is projected in 2018.
• Other lines were adjusted minimally tO account for inflation.
RECOMMENDATION
Staff recommends that the Finance and Safety Committee forward this section 0f the budget on
to the Committee of the Whole for review. If there are no recommended changes, Council
consensus will be requested to move this departmental budget forward to the final budget
package inOctober.
ATTACHMENTS
Draft Finance department 2O17-2O18 Proposed Budget
W.
Finance
Finance
Director (1)
Deputy
Finance
Director (1)
Fiscal Coordinator Fiscal
ClaimasPayroll Coordinator (1)
0) 1
Fiscal
Specialist
113 p -6131�lst H H
Pairoll (1) Tre a s ury (1
FBI; Fiscal
is
list I
Ist
Specialist
Claims (1) Utilities (1)
Fiscal Support
Technician
Senior Fiscal
Coordinator (1)
Fiscal
Coordinator (1 l,
Fiscal Specialist
&asiness Ucenses
(1)
RYA
DEPARTMENT: Finance (05)
FUND: General FUND NUMBER: 000
RESPONSIBLE MANAGER: Peggy McCarthy POSITION: Director
Description
The Finance department provides an array of services that include financial data processing, treasury
ooah onntnn|, uU|ih/ billing and collection, peynu||, accounts payable, accounts receivable, business
|ioenSeS, preparation of the biennial budget and Comprehensive Annual Financial Report, /CAFR\ and
risk management.
The Finance Department also serves as liaison to the State Auditor's Office during the annual audit of
the City's compliance with legal and financial reporting requirements.
2015-2016 Accomplishments
* Obtained debt funding for the Interurban Avenue South and Boeing Aooene Road Bridge projects.
Strategic Goal 4.
* Assisted in planning and outreach for public safety bond measure that was placed on the November
2018 ballot. Strategic Goal 4.
* Revised and enhanced the juror/witness fee reimbursement process by allowing junDnG and
vvitnoaaea to be reimbursed on the day of service. The new process also a||mwa jurors and
witnesses to donate their reimbursement to the Tukwila Pantry in lieu of receiving funds. Strategic
Goal 4.
* Revamped the Adult Entertainer License Application process shortening the time required to
process adult entertainment dancers. Strategic Goal 4.
* Participated in the Fire Exploratory Committee, which reviewed options available for the City's Fire
department including annexing into an existing Regional Fire Authority. Strategic Goal 4.
* Achieved GFOA budget ovverd and Comprehensive Annual Financial Report (CAFR) award.
Strategic Goal 4.
* Implemented new industry standards for transactions processing including compliance with new
requirements for chipped credit cards. Strategic Goal 4.
+ Developed Finance Strategic Plan "and Operational Overview. Strategic ^ Gmo/4.
2B17-2018 Outcome Goals
+ Continue to implement LEAN and HPD methods to enhance efficiencies and service levels
especially with fixed asset accounting, indirect cost allocation model, and a new chart of accounts.
Strategic Goal 4.
+ Implement action items identified in the Finance Department Strategic Plan and Operational
Overview. Strategic Goal 4.
* Issue and manage debt for Public 8ehab/ Plan. Strategic Goal 4.
* Develop staff by adding training opportunities where possible. Strategic Goal 4.
* Develop new tools for enhanced reporting. long-range financial planning and process
improvements. Strategic Goal 4.
* Assure continuity of operations through succession planning, staff training and deve{opnnent, and
policies and procedure documentation. Strategic Goal 4.
+ Review fees and update as necessary including utility and other billing late fees and penalties, and
credit card usage fee, if feasible. Migrate fee adoption and approval legislation from ordinances to
resolutions. Strategic Goal 4.
2O17-2O1B Indicators mfSuccess
+ Financing ia obtained and managed for the Public Safety Plan.
° Indirect cost allocation is equitable, complies with beet practices and is easy to update requiring
fewer than 40 staff hours to do so. Costs that can be directly charged to departments and funds
are so charged instead of using the allocation. Fixed asset records are easy to auceoo, provide
necessary information and updating requires fewer staff hours. Chart of accounts allows for easier
financial reporting for revenues, grants, and provides consistent coding for costs.
* Expanded knowledge within department of each major financia|function;abi|itytoporformfunntiono
by more than one person.
* Credit card usage fee is adopted if feasible; utility billing late fees and penalties are updated; all fee
legislation resides in resolutions rather than ordinances.
* Credit card processing equipment complies with new requirements and is in p|mce, tested, and
working no later than December 31'2O17.
Performance Measures
Finance
Finance
Actua I
Estimated
Projected
2014 2015
2016
2017
2018
Customer Service
Number of utility accounts served
7,479
7,511
7,520
7,530
7,540
Number of utility bills generated
39,456
39,757
39,852
39,950
40,050
Accounts Payable and Accounts
Receivable
# of voucher payments
7,707
6,578
6,407
5,000
5,000
Average # of calendar days for AP to review,
approve, and pay vouchers
10
9
7
6
6
# of accounts receivable invoices issued
819
864
632
651
651
Average days from revenue recognition to
collection
88
10
15
23
23
Effectiveness, outcomes, and efficiency
% monthly financial reports issued by the
middle of the subsequent month
(expenditure reports)
N/A
N/A
85%
95%
95%
Adjusting journal entries resulting from audit
-
-
-
-
Vendor checks voided due to Finance Dept
error
N/A
I
10
7
6
6
We
Budget Change Discussion:
Salaries and Benefits. COLA and step increases were applied to salaries, and benefits were adjusted
to account for changes in healthcare and retirement. Extra labor was increased for front desk cashiering
support and special projects.
Supplies. Supplies were increased $5,000 in 2017 to purchase office equipment to enhance ergonomics
and operations.
Services. Several lines in this category were adjusted to reflect usage as well as for inflation.
Professional Services line was increased $15,000 to account for increase in audit costs, $106,000 of
property insurance was transferred to the Public Works facilities division, claims and judgment expenses
were reduced by $68,000 to reflect improved claims experience.
Expenditure Summary
Finance
Expenditures By Type
Actual
2014
2015
Projected
2016
2016
Budget
2017
2018
2016.17
% Chg
2017 -18
% Chg
10 Salaries & Wages
$ 1,017,109 $
995,579
$ 987,212
$ 1,099,242
$ 1,122,774 $
1,143,844
2.14%
1.88%
20 Personnel Benefits
354,834
356,221
414,399
422,994
448,187
470,778
5.96%
5.04 %
30 Supplies
13,274
17,647
22,344
19,296
24,000
24,000
24.38%
0.00%
40 Seances
759,744
815,967
946,383
1,198,468
1,043,851
1,094,399
-12M%
4.84%
50 Intergovt. S \cs & Taxes
1
1
-
-
-
-
0.00%
0.00%
Department Total
$ 2,144,962 $
2,185,415
$ 2,370,338
$ 2,740,000
$ 2,638,812 $
2,733,020
- 3.69%
3.57%
Expenditure Detail - Salaries and Benefits
Salaries are based on actual costs for existing positions and include a cost of living adjustment per
contract agreements.
Finance
Position
Description
2016
FTE
2017
FTE
2017 Budgeted
Salaries Benefits
2018
FTE
2018 Budgeted
Salaries Benefits
Finance Director
1
1
$ 150,367 $ 45,118
1
$ 153,374 $ 47,142
Deputy Finance Director
1
1
121,346 40,993
1
123,773 42,942
Senior Fiscal Coordinator
1
1
86,456 39,908
1
88,185 42,078
Fiscal Coordinator
3
3
300,017 108,844
3
306,018 114,070
Fiscal Specialist
5
5
336,021 169,090
5
342,741 178,727
Fiscal Support Technician
1
1
59,277 28,421
1
60,463 30,006
Extra Labor
60,000 765
60,000 765
Overtime
9,289 2,048
9,289 2,048
Unemployment Compensation
- 13,000
- 13,000
Department Total
12
12
$1,122,774 $ 448,187
12
$1,143,844 $ 470,778
t✓ l
Expenditure Detail - Supplies, Services and Other
Supplies include miscellaneous office supplies; services include annual audit fees, liability insurance,
software maintenance costs, travel, claims & judgments, subscriptions, and memberships, among others.
Finance
91
Actual
Projected
Budget
Account Number
2014
2015
2016
2016
2017
2018
000.05.514.230.31.00 Supplies - Office
$ 13,274
$ 17,228
$ 18,296
$ 19,296
$ 19,000
$ 19,000
000.05.514.230.31.01 Supplies - Central Supplies
-
153
-
-
-
-
000.05.514.230.35.00 Small Tools & Equipment - Equipment to
-
265
4,048
-
5,000
5,000
improve functionality and processes
Total Supplies
13,274
17,647
22,344
19,296
24,000
24,000
000.05.514.230.41.00 Prof Svcs - Annual audit from State of WA
94,613
115,901
161,486
150,000
165,000
165,000
Auditor's Office, Consulting services
000.05.514.230.41.01 Prof Svcs - Microflex sales tax auditing
1,681
10,840
5,111
5,000
5,000
5,000
program
000.05.514.230.42.00 Communications - Postage, delivery
254
288
727
1,000
1,000
1,000
service, shipping
000.05.514.230.43.00 Travel - Meals, parking, mileage for
2,231
2,662
5,466
5,000
10,000
10,000
WFOA, PSFOA, software training
000.05.514.230.45.00 Rental - Copier lease
3,410
3,283
2,944
2,700
3,500
3,500
000.05.514.230.46.00 Insurance - City -wide liability insurance
282,576
7,371
7,372
455,000
8,100
13,100
000.05.514.230.46.01 Insurance - Liability insurance
-
303,876
330,968
-
343,726
385,999
000.05.514.230.46.04 Insurance - Property insurance
-
27,645
-
-
-
-
000.05.514.230.48.00 R &M - Folding maching, other equipment,
vault, Eden software annual maintenance
54,540
57,278
59,781
62,500
65,625
68,900
000.05.514.230.49.00 Misc -Annual memberships, GFOA,
22,947
13,217
65,331
61,900
45,900
45,900
WFOA, armor car service, registrations
000.05.514.230.49.03 Misc - Claims & judgments
288,047
261,316
300,000
450,000
382,000
382,000
000.05.514.230.49.08 Misc - PPI credit card fees
9,445
12,290
7,197
5,368
14,000
14,000
Total Services
759,744
815,967
946,383
1,198,468
1,043,851
1,094,399
000.05.514.230.53.00 Ext Taxes & Assmnts - Excise Taxes
1
1
-
-
-
-
Totallntergovernmental
1
1
-
Total Supplies, Services and Other
$ 773,019
$ 833,614
$ 968,727
$1,217,764
$1,067,851
$1,118,399
91
92
Finance and Safety Committee Minutes .......................................................................... ............................... September20, 2016
C. Budget Review - Multiple Departments
Pursuant to the process requested by Council earlier this year, sections of the proposed 2017-
2018 budget are being presented to standing Council Committees prior to moving forward
through the full Council review process. Staff presented proposed 2017 -2018 budgets for the
following departments and divisions: Firemen's Pension Fund, Human Resources, Finance,
Mayor's Office Administration, City Attorney, City Clerk, Communications, Economic
Development, Human Services and Boards and Commissions. Committee members
discussed the proposals as detailed in the agenda packet and requested additional supporting
documents as follows.
Mayor's Office, Human Services Division: Chart showing the Human Services budget for the past
20 years. Funding for this division has remained relatively steady and the Committee would like
the full Council to discuss this.
Mayor's Office, Communications Division: Currentjob description and monthly work plan for the
Community Engagement Manager position. The Committee would like a greater understanding
of the goals of this position.
COMMITTEE DISCUSSION. FORWARD TO SEPTEMBER 26, 2016 COMMITTEE OF THE WHOLE
WITH REQUESTED DOCUMENTS.
D. 2016 Budget Amendment: Innovation and Technology Services
Staff is seeking Council approval of an amendment increasing the Innovation and Technology
(ITS) Department's 2016 budget by $170,000. $82,000 would go toward Help Desk support from
October through December, allowing ITS staff to spend time on other critical technology needs
such as online registration for Parks and video cameras on Tukwila International Boulevard. The
remaining $88,000 would be used to develop a user portal and persona- driven Information
Technology Service Management (ITSM) to improve service to technology users. Cost savings
from other departments will cover the total amount requested so there will be no impact to the
General Fund. Councilmembers Seal and Robertson spoke in favor of supporting technology
needs with additional funds, mentioning current deficiencies. Councilmember Kruller raised
concerns about the proposals not aligning with recommendations from the Moss Adams IT
assessment that was conducted in 2014. The Committee requested documentation outlining
where the proposed strategy diverges from Moss Adams recommendations. NO
RECOMMENDATION. FORWARD TO SEPTEMBER 26, 2016 COMMITTEE OF THE WHOLE WITH
SUPPORTING MATERIAL.
E. Innovation and Technology Services Department Proposed 2017 -2018 Budget
Staff is seeking Council approval of a proposed 2017 -2018 budget for the Department of
Innovation and Technology Services, including an increase of $362,980 in 2017 and $329,980 in
218 as well as additional salary and benefits resulting from the transfer of 3 existing FTEs from
other departments (Police and Public Works). Committee members discussed the proposal and
asked clarifying questions. Chair Seal noted that service efficiencies are needed and the City
should effectively communicate service enhancements to the community. NO
RECOMMENDATION. FORWARD TO SEPTEMBER 26, 2016 COMMITTEE OF THE WHOLE.
93