HomeMy WebLinkAboutFIN 2017-05-16 Item 2A - Public Safety Plan - Purchase of 3 Fire Administration VehiclesI;
City of Tukwila
Public Works Department - Bob Giberson, Director
Finance & Safety Committee
Bob Giberson, Public Works Director'64
Gail Labanara, Public Works Analyst
Mayor Ekberg
May 12, 2017
SUBJECT: Public Safety Plan — Fire Apparatus & Equipment
Project No. 91630401
Purchase of Three Fire Administration Vehicles
Allan Ekberg, Mayor
ISSUE
Council approval for the purchase of three Fire Department administration vehicles as part of the
Public Safety Plan (PSP).
BACKGROUND
The voter-approved Public Safety Plan has $1,084,000 budgeted in 2017 for fire vehicles and
equipment. Three Fire Department administration vehicles have been researched and vehicle
platforms have been prepared. The three fire vehicles will be Ford Utility Interceptor SUVs, which
is the same vehicle the City purchases for Police Patrol, ensuring a consistent platform and
savings on fleet maintenance.
FINANCIAL IMPACT
Old #
New#
Purchase
Bud-get
91630401.5117.201 Admin Vehicle 1281
5900
$ 56,249.52
$100,000.00
91630401.5117.201 Admin Vehicle 5587
5901
56,249.52
91630401.5117.205 Emergency Mgmt 5569
5902
56,249.52
80,000.00
Total
$168,748.56
$180000M
The purchase of the three fire vehicles is within PSP's budgeted amount of $180,000. The City of
Tukwila Municipal Code requires all purchases over $40,000 be approved by City Council.
RECOMMENDATION
Council is being asked to approve the purchase of the three fire administration vehicles for the
Public Safety Plan - Fire Apparatus & Equipment in the amount of $168,748.56 and consider this
item at the May 22, 2017 Committee of the Whole and then on the Consent Agenda at the
Special Meeting immediately following that same night.
Attachments: 2017 CIP, page 58
Platform of Ford Utility Interceptor SUV AWD, all three vehicles are the same price
PowerPoint Presentation 5/3/16, Tukwila Fire Apparatus, Vehicle & Equipment Replacement Schedules
Working Spreadsheet of Expenditures
z:\public safety plan docs fire\info memo purchase 3 fire admin vehicles 051217.docx
CITY OFTUKm0LA CAPITAL PROJECT SUMMARY
2017 to 2022
PROJECT: Fire Apparatus & Equipment Project No. 91030401
DESCRIPTION: Fire trucks and fire equipment must be purchased on a regular basis. Funding this life/safety equipment via
a voter-approved bond guarantees that the Tukwila Fire Department is fully funded for the life of the bond.
JUSTIFICATION: Safety and well-being nf Tukwila citizens and visitors.
STATUS: Part of the City's Public Safety Plan.
o8A|NT.|xxpACT:
COMMENT: New project for 2017-2022 CIP. Public Safety Plan will be paid with voter-approved debt.
FINANCIAL Through Estimated
(in $000's) 2015 2016 2017 2019 2o1n nnnn nnri no79 nI=,nmn nnrm
EXPENSES
Design
0
Apparatus & Equip
1,084
1,474
3,276
1,309
2,104
2,349
18,336
29,932
Construction
0
FUND SOURCES
Awarded Grant
0
Public Safety Bond
4,501
6,484
82
14,115
25,182
Fire Impact Fees
0
Fire Impact Fees Expected
0
TOTAL SOURCES
0
0
1,084
1,474
3,276
1,309
2,104
2,349
18,336
29,932
Capital Equipment Purchases.
2017 0000 Capital Improvement Program
58
El
Unit (s): 5408 2017 PUBLIC SAFETY PLAN FIRE FLEET EQUIPMENT
Vehicle
I — Part # _
Qty
Description
Total Item Cost
2017 FORD UTILITY INTERCEPTOR
SUVAWD
1
Basevehicle
$30,279.52
SALES TAX
$3,027.95
501.02.594.480.64.00
BASE VEHICLE SUB TOTAL
$33,307.47
Licensing
$49.50
BASE VEHICLE GRAND TOTAL
$33,356.97
501.02.594.480.64.00
SIPS OUTFITTING INSTALL AND
ILIGHTING PACKAGE
$16,073.55
TABLET
$5,000.00
CRADLE POINT
$850.00
LIGHT BOX
$150.00
SPOTLIGHT LED UPGRADE
$150.00
501.01.548.650.34.02
1
FIRE EXTINGUISHER
$25.00
1
FIRST AID KIT
$28.00
1
BBP KIT
$16.00
1
GRAPHICS
$600.00
OUTFITTING TOTAL
$22,892.55
EST.
I In-house Outfitting Labor
Cost Summary
Base vehicle
$33,356.97
Outfitting
$22,892.55
Grand Total Capitalization
$56,249.52
Budget
$60,000.00
(Over) I Under Budget
$3,750.48
Outfitting Labor
$0.00
Grand Total
$56)249.52
Approvals
NOTE. All items listed are based on proper outfitting of this particular make, model and year of vehicle. All prices
are based on supplier's pricing at time of quote and is subject to change wi hout notice.
Department Director's Signature:
Date:
Public Works Director's Signature:
Date:
Finance Director's Signature:
Date:
CITY ADMINISTRATOR Signature:1
Date:
Printed: 4/11/201 t
Cit
FireA pi
std Eiu ipnert f •
Sii,hedules
nance and S
May a, 2G1
• S
The Tukwila Fire Department 20 year capital equipment replace ent
schedule provides a detailed analysis that reflects needed
inventory.
All charts are in today's dollars.
The 20 year bond co'lers multiple life cycles or th,
equipment with multi -year use and annual replacement
the more individualized equipment.
e �e
Year Capital
ment Replaceme
TFD 20 Year Capital Replacement Schedule (in thousands)
Equipment
2017
2018
2019
2020
2021
2022
2023
2024
2025
2026
2027
2028
2029
2030 20
2032 2033 2034
2035 2036
Totals
SCBA/SABA
$480
$480
$960
SCBA Fill Station
$110
$110
$220
Hose
$70
$70
Nozzles
$50
$50
Defibrillators
$40
$40
$40
$120
Thermal
Imaging (TIC)
$70
$70
$70
$210
Bunker Gear
$20
$20
$20
$20
$20
$20
$20
$2o
$2o
$2o
$20
$20
$20
$20 $20 $20 $20 $20
$20 $20
$400
Helmets
$2.5
$2.5
$2.5
$2.5
$2.5
$2.5
$2.5
$2.5
$2.5
$2.5
$2.5
$2.5
$2.5
$2.5 $2.5 $2.5 $2.5
$2.5
$2.5 $2.5
$50
Extrication
Equipment
$100
$100
$200
MDC
$120
$120
$120
$120
$120
$600
Body Armor
$1.5
$1.5
$35
$1.5
$1.5
$1.5
$1.5
$35
$1.5
$1.5
$1.5
$1.5
$35
$1.5 $1.5 $1.5 $1.5
$35
$1.5 $1.5
$164
Totals
$624
$24
$268
$24
$144
$134
$24
$58
$144
$144
$24
$24
$288
$24 $24 $504 $144
$158
$24 $244
$3,044
PEE
IMMIREIREE
=MEMOIR!
0\ 70j
}-4
ie.);
Fleet
Category
e or
Units
20-Year Fire Apparatus/Vehicle Replacement (ill-rho-J:4nd
2017
2018
2019
2020
2021
2022
2023
2024
2025
2026
2027
2028
2029
2030
2031
2032
2033
, 2034
2035
2036
Iota(
ADMIN
VEHI •LE
5109
530
540
555
550
5100
539
540
555
559
5559
AE R A..
1
51,890
51,300
53,600
All-;• CAR
2
5190
5275
5275
-4...,..- ,,-..
51.015
BC %-11-0CLE
'-'
sao
500
sao
500
5320
EOC ADMIN
VEHICLE
1
sea
530
530
530
5220
EOC U- LI7r
3
120
525
520
525
590
EXPLORERERES-
VEHICLE
-555
555
5137
FiRE
NIAR:'-iAL
', EH :E
1
500
590
5150
...;_'yA.
3
510
560
536
560
536
5202
EHICLE
1
-585
5,8.5
5137
RL.MRER.
6
51,400
5875
5875
11,750
51.750
5075
_ 5-075
51,750
530,150
RESCUE
9
5103
570
5275
5103
570
5275
5096
U7,LITY
530
520 _
550
512
500
f,,
,,..,
5100
520
560
—
122 ,
szo
573
5570
Totak
46
5460.
51,450
52.000
5205
5960
51,210
5372
51,910
5139
550
5535
51,000
I 52,000
5005
$980
51.210
5372
51,910
5109
500
510.133
Public Safety Plan - Fire Equipment and Apparatus
Project Accounting General Ledger Equipment
91630401.5118.220 305.98.594.220.64.00 SCBA /SABA
91630401.5118.221 305.98.594.220.64.00 SCBA Fill Station
91630401.5118.222 305.98.594.220.64.00 Hose
91630401.5118.223 305.98.594.220.64.00 Nozzles
91630401.5118.224 305.98.594.220.64.00 Defibrillators
91630401.5118.225 305.98.594.220.64.00 Thermal Imaging (TIC)
91630401.5118.226 305.98.594.220.64.00 Bunker gear
91630401.5118.227 305.98.594.220.64.00 Helmets
91630401.5118.228 305.98.594.220.64.00 Equipment extrication
91630401.5118.229 305.98.594.220.64.00 MDC
91630401.5118.230 305.98.594.220.64.00 Body armor
91630401.5117.201 501.02.594.480.64.00 Admin vehicle
91630401.5117.202 and Aerial
91630401.5117.203 305.98.594.220.64.00 Aid car
91630401.5117.204 BC vehicle
91630401.5117.205 EOC Admin vehicle
91630401.5117.206 EOC utility
91630401.5117.207 Explorer /refresh veh
91630401.5117.208 Fire Marshal Vehicle
91630401.5117.209 Hazmat
91630401.5117.210 Prevention Vehicle
91630401.5117.211 Pumper
91630401.5117.212 Rescue
91630401.5117.213 Utility
5/8/2017
# of
Units
6
1
2
2
2
3
1
1
3
1
6
9
9
Budget I
2017 I
Actual
2017
Budget i Actual
2018 I 2018
I
2019 I
2020
I
2021
I
2022 I
I
2023 I
(
2024 1
2025 1
I
2026 (
I
2027 (
1
2028 1
2029 I
I
2030 I 2031
i
I
I
2032 I
I
2033 I
I
2034 I 2035 I
1
2036 I
I
Totals
$ 480,000 I
i
I
I
I
I
20,000 i
I
2,500 i
120,000 I
1,500 1
(
I
I
!
(
I
$ 20,000
I
2,500 ,
1
1,500 I
I
110,0001
20,000
2,500
100,000
1
35,000
I
l
20,000
1
2,500 ,
!
1,500 I
1
1
I
I
j
20,000.
I
2,500 ,
120,000 I
1,500 I
I
I
I
j
40,000 1
70,000 '
20,000 i
2,500 1
E
I
1,500 I
I
1
I
j
I
20,000 i
1
2,500 ,
1
1,500 1
I
I
I
j
(
20,000
I
2,500 i
I
I
35,000 1
1
I
I
j
(
I
20,000
I
2,500 ,
I
120,000 I
1,500 1
I
70,000 j
50,000 j
1
I
20,000
I
2,500 ,
i
I
1,500 1
I
I
1
1
1
1
20,000 i
1
2,500 ,
I
I
1,500 1
I
!
I
1
I
I
20,000.
1
2,500
1,500
I
40,000
70,000
I
20,000
I
2,500 ,
i
120,000 I
35,000 1
I
I
20,000 20,000
I
2,500 , 2,500
I
I
1,500 I 1,500
($
I
I
I
,
1
!
480,000 1
I
I
1
1
20,000 i
I
2,500 ,
1,500 1
I
1
I
I
1
20,000 i
I
2,500 ,
I
120,000 I
1,500 1
I I
1 I
I
j j
I
20,000 i 20,000
I
2,500 , 2,500
100,000
35,000 1,500
1$
110,0001
1
40,000 1
70,000 '
I
20,000.
I
2,500 ,
I
I
1,500 1
960,000 I
220,0001
70,000 1
50,000 j
120,000 j
210,000 '
400,000
50,000
200,000
600,000
164,000
$ 624,000 1
$ 24,000 I
$ 267,500 1
$ 24,000 1
$ 144,000 I $ 134,000 I $ 24,000 I $ 57,500 1
$144,000 1
$144,000 1
$ 24,000 1
$ 24,000 1
$ 287,500 1
$ 24,000 I $ 24,000 I $ 504,000
$144,000 1
$ 157,500 1 $ 24,000 1
$244,000 1
$ 3,044,000 I
$ 100,000 j $ 112,499
1
190,0001
1
80,000 j 56,250
j
j
80,000 '
I
10,000
I
I
I
$ 30,000 I
I
1
20,000 I
j
(
I
I
1,400,000 ,
(
$ 40,000 1
1,800,000 1
i
1
I
j
I
1
65,000 i
1
103,000 ,
1
$ 55,000 j
I
I
80,000
I
j
I
I
I
70,000
80,000 1
j
I
1
I
65,000 1
I
1
I
875,000
20,000 1
j
I
275,0001
I
I
j
1
I
I
875,000
j
60,000 1
1
1
1
(
!
25,000 j
!
1
60,000
I
I
5,0
12,000 1
I
80,000
I
j
I
I
I
!
1,750,000
80,000 I
1
{
30,000 j
j
1
I
36,000 ;
I
73,000 I
$ 50,000 j $100,000 I $ 30,000 1
I I 1
1 275,0001 I
1 (
j 80,000 1 (
j 20,000 j
I I
80,000
{ 1
I 1 I
I I
1,750,000
j
I I I
$ 40,000 I $ 55,000 j
1,800,000 1 I
I 1
I 80,000
j j
j j 65,000
E I
1 I
65,000 1
I I
875,000
0 j
103,000 70,000
1 100,000 ( 20,000
j
I
1
i
1
I
,
j
I
275,000
I
j
I
I
I
875,000
60,000 I
I
(
1
(
25,000 j
1
60,000 ,
I
,
12,000 1
j j
1 I
(
80,000 I
( j
j 1
I 1
36,000 '
I I
1,750,000
80,000 1 73,000 I
$ 50,000 j
1
I
30,000 j
j
1
j
1
550,000
3,600,000
1,015,000
320,0001
220,000 j
90,000 j
130,000 j
160,000 '
202,000
1
130,000
10,150,000
896,000
670,000
46
$ 460,000 1
$ 168,749
$ 1,450,000 1
$2,008,000 1
$ 285,000 1
$ 960,000 I $1,210,000 I $372,000 1
$1,910,000 1
$139,000 1
$ 50,000 1
$535,000 1
$1,800,000
$2,008,000 1
$305,000 I $960,000 i $1,210,000 !
$372,000 I $1,910,000 I $109,000 ,
$ 80,000 1
$ 18,133,000
$ 1,084,000 I
$ 1,474,000 (
$2,275,500 1
$ 309,000 1
$1,104,000 I $1,344,000 1 $396,000 1
$1,967,500 1
$283,000 1
$194,000 I $559,000 1
$1,824,000 1
$2,295,500 1
$329,000 1 $984,000 1 $1,714,000 1
$516,000 I $2,067,500 1 $133,000 1
$324,000 I $ 21,177,000 1
Z: \Public Safety Plan Docs Fire \Gail's PSP Fire Equipment & Apparatus original plan.xlsx