Loading...
The URL can be used to link to this page
Your browser does not support the video tag.
Home
My WebLink
About
2017-03-21 Bid Tabulation - Boeing Access Road Bridge Rehabilitation
Boeing Access Road Bridge Rehabilitation City Project No. Bid Tab - Estimated Construction Costs PCL CONSTRUCTION STELLAR J Se STRUCTURES, LLC ITEM NO. SECTION ITEM PAY UNIT UNIT PRICE TOTAL PRICE UNIT PRICE TOTAL PRICE UNIT PRICE TOTAL PRICE UNIT PRICE TOTAL PRICE UNIT PRICE TOTAL PRICE ROADWAY 1-04 Unexpected Site Changes 30,000.00 30,000 Contractor Surveying Record Drawings 36,000.00 12,000.00 36,000 $ 12,000 30,000.00 $ 30,000.00 $ 17,000.00 $ $ 10,000,00 $ 27,000,00 $ 30,000,00 S 30,000.00 10,000.00 $ 10,000.00 $ 10,000.00 30,000 00 $ 30,000.00 5 30,000.00 $ 30)300A) $ 30,000 00 $ 30,000.00 20,000.00 5 20,000.00 $ 85,000 00 $ 85,000.00 $ 35,000.00 35,000 00 10,000.00 $ 10,000.00 $ 10,000.00 $ 3,000.00 $ 3,000.00 10,000.00 800 HR 35.00 28,000 4,000.00 $ 1.00 800,00 $ 5,000.00 5,000 00 $ 3,500.00 $ 3,500.00 $ 2,500.00 2,500.00 1-09 1-10 1-10 2-01 Type B Progress Schedule Mobilization Project Temporary Traffic Control 5,000.00 648,000.00 $ 150,000.00 10,000 00 $ 10,000.00 $ 2,500.00 $ 2,500.00 $ 20,000.00 $ 20,000.00 690,000.00 5 690,000,00 5 1,000,000.00 $ 1,000,000.00 5 1,000,000 00 $ 1,000,000 00 $ 200,000.00 $ 200,000.00 5 400,000.00 $ 400,000.00 $ 150,00100 5 150,000.00 Traffic Control Supery Portable Changeable Message Sign Clearing and Grubbing Roadside Cleanup 18,000.00 1,280 HR $ 11.00 1 LS $ 3,000.00 1 EST $ 5,000.00 18,000 14,080 3,000 5,000 2-02 Removal of Pavement Removal of Traffic Island 18.00 18.00 10.440 1,260 27.00 $ 59.00 $ 2,500.00 $ 30,000.00 $ 30,000.00 7,680.00 $ 10.00 $ 12,800.00 7,000.00 $ 5,000.00 $ 5,000.00 5,000.00 $ 5,000.00 $ 5,000.00 15,560.00 $ 4,130.00 $ 15.00 20.00 $ 8,700.00 1,400.00 25,000,00 $ 65,000.00 5 65,000.00 5 150,000 00 5 12 00 $ 15,360.00 $ 4.00 100,000.00 5 100,000.00 $ 25.000.00 $ 25,000.00 150,000.00 5 5,120 00 5,000.00 $ 5,000.00 5 5,000.00 $ 5,000.00 15.00 $ 8,700.00 $ 29.00 5 16,820.40 $ 30.00 $ 17,400.00 15.00 $ 1,050.00 $ 40.00 $ 2,800.00 5 30.00 $ 2,100.00 2-02 Removal of Precast Concrete Barrier 2-02 Removal of Conc. Rail, Sidewalk, and Slab 320 LF $ 10.00 1,965 SF $ 65.00 3,200 2,50 $ 800.00 $ 10.00 , $ 3,200.00 10.00 $ 127,725 100.00 $ 196,500.00 $ 55.00 $ 3,200.00 $ 108,075.00 5 50.00 $ 16,000.00 $ 24.00 7,680.00 400.00 $ 786,000,00 5 460.00 $ 903,900.00 Crushed Surfacing Top Course 170 TON 40.00 6,800 58.00 - $ 9,860.00 5 55.00 $ 11,050.00 40.00 6,800.00 $ 250,00 42,500 00 50.00 8,500.00 HMA Cl. 1/2" PG 64-22 210 105.00 22,050 200.00 $ 42,000.00 180,00 37,800 00 $ 180.00 $ 37,800.00 $ 21.5,00 45,150.00 5-04 Planing Bituminous Pavement Single Slope Concrete Barrier 1.150 SY $ 10.00 278 LF $ 120.00 11,500 14,950.00 $ 10.00 33,360 66.00 $ 18,348.00 $ 125.00 $ 34,750.00 115.00 11,500.00 $ 14.00 $ 31,970 00 110.00 $ 16,100.00 5 16.00 30,580.00 $ 240,00 18,400 00 66,720.00 8-04 Cement Conc. Traffic Curb and Gutter 65.00 13.130 44.00 $ 8,888.00 $ 45.00 $ 9,090.00 $ 55,00 $ 11,110.00 $ 45.00 9,090.00 5 40.00 $ 8,080.00 8-04 Cement Conc. Traffic Curb Dual-Faced Cement Conc. Traffic Curb 172 LF $ 60.00 916 LF $ 30.00 $ 10,320 27,480 45.00 $ 7,740,00 $ 27.00 5 24,732.00 5 8-06 Cement Conc. Driveway Entrance Type 3 Removal of Guard Rail and Posts 100.00 20.00 5,000 166.00 $ 8,300.00 5 45.00 5 7,740.00 25,00 5 22,900.00 200.00 $ 10,000.00 3,300 9.00 $ 1,485.00 $ 30.00 5 4,950.00 60.00 5 10,320.00 $ 45.00 7,740.00 $ 40.00 $ 6,880.00 30.00 27,480.00 5 25.00 5 22,900.00 5 40.00 $ 36,640.00 200.00 $ 10,000.00 5 170.00 $ 8,500.00 $ 100.00 $ 5,000,00 $ 25.00 5 4,125.00 $ 30.00 $ 4,950,00 $ 20.00 $ 3,300.00 510 Bid Tab - Estimated Construction Costs PCL CONSTRUCTION STELLAR J ITEM NO. 11111111=111 SECTION QUANTITY PAY UNIT UNIT PRICE TOTAL PRICE SIDEWALK 11311111:11=1=1111111EMEN 27 28 29 30 8-14 8-14 6-14 6-14 Cement Conc. Sidewalk Cement Conc. Curb Ramp Type Perpendicular Pedestrian Safety Railing Bollard Type 2 Quarry Spa Ils 273 2 80.00 LF EA TON 70.00 $ 2,500.00 75.00 600.00 170.00 111,600 35,700 2,500 20,475 1,600 340 BRIDGE 33 6-01 6-02 6-02 6-02 6-02 6-03 6-07 6-09 6-09 6-09 6-09 6-09 6-09 6-09 Work Access Epansion Joints Modification and Longitudinal Joint Re air Seismic Retrofit and Bridge Rehabilitation Sidewalk Widening Steel Corrosion Repair MMEN =OEM MMEIMI Heat Shield Removal Cleaning and Painting - Steel Girders Further Deck Preparation For T Re•air e 1 Deck Further Deck Preparation For Type 2 Deck Re air Force Account Forms For Full Depth Deck Re s air Scarifying Concrete Surface Removing Existing ACP on Bridge Deck Modified Concrete Overlay Furnishing and Curing Modified Concrete Overla 6-10 6-10 6-19 6-19 6-19 6-19 53 54 6-19 6-20 Traffic Barrier Temporary Conc. Barrier Soil Excavation fer Shaft Including Haul Shoring or Extra Excavation Cl. A Conc, Class 4000P for Shaft St. Reinf. Bar for Shaft CSL Access Tube Removing Shaft Obstructions Epoxy Crack Injection LS LS 1 2,059 564 3,584 2,622 674 1.940 105 105 57,591 1,800 LF CY LS CY LB 40,000.00 250,000.00 $ 1,650,000.00 $ 638,000.00 $ 100,000.00 20,000.00 340,000.00 60.00 125.00 50,000.00 60.00 40.00 90.00 110.00 250.00 25.00 1,500.00 100,000.00 600.00 1.50 12.00 45,000.00 1,500.00 250.00 40,000 250,000 1,650,000 636,000 100,000 20,000 340,000 84,960 87,750 50,000 123,540 22,560 322,560 286,420 168,500 48,500 157,500 100,000 63,000 86,387 21,600 45,000 18,000 26,250 UNIT PRICE TOTAL PRICE 50.00 $ UNIT PRICE TOTAL PRICE SB STRUCTURES, LLC 111111111111111111M■li UNIT PRICE TOTAL PRICE 1111=111=1 FLATIRON WEST, INC. UNIT PRICE TOTAL PRICE 11111111111 UNIT PRICE 69,750.00 TOTAL PRICE 48.00 5 66,960,00 15100 , 5 2,300.00 5 78,030.00 2,300.00 55.00 5 2,040.00 5 15,015,00 4,08000 2,17800 ! 5 4,340,00 100,000.00 5 100,000.00 5 1,260,000.00 5 1,260,000.00 150,008.00 5 150,000.00 290,000.00 , 5 290,000.00 17,070 5 24,072.00 43.00.5 5 50,000.00 5 30,186.00 5 200.00 5 2,500 00 5 5 102,000.00 2,500.00 175.00 t 5 200.00 5 47,775,00 400.00 1,000.00 5 2,000,00 450,000.00 $ 450,008.00 80,000.00 5 80,000.00 5 1,600,000,00 5 1,600,000.00 600,000,00 $ 600,000.00 100,000.00 5 100,000.00 3,000.00 5 3,000.00 300,000.00 5 300,000.00 35,00 5 49,560.00 50,000_00 10.00 , 5 20,590.00 7.00 , 5 3,948,00 12.00 5 43,008.00 40.00 5 104,880.00 300.00 5 202,200.00 20.00 7 5 38,800.00 3,400,00 $ 357,000.00 75,000.00 5 75,000.00 710.00 5 5 2.00 5 74,550.00 115.182,00 700 12,600.00 45,000,00 5 45,000.00 875.00 5 10,500.08 60.00 5 5 58,000.00 5 42,120.00 71,400.00 160.00 81,600.00 40.00 20,400,00 5 2,500.00 5 125.00 150.00 2,500.15() 5 2,400 00 5 34,125.00 5 300.00 20.00 2,250.00 5 2,400.00 3,500.00 5 5,460.00 4,500,00 5 70.00 5 3,500.00 19,110.00 50,00 5 100.00 2,400.00 4,800.00 2,200.00 4,400.00 750.00 1,500.00 40,000.00 5 40,000,00 90,750 00 5 $ 2,040,0 .00 5 100,00000 5 5 90,000 00 5 100,000.00 90,000.00 640,000.00 5 150,000,00 5 640,000,00 150,000.00 802,500.00 5 75,000,00 7,500,00 615,000.00 75.00 2,040,000.00 802,500.00 75,000.00 7,500.00 615,000.00 106,200.00 110,00 $ 77,220.00 5 1,300,000.00 1,300,000.00 1,560,000.00 1,560,000.00 1,100,000.00 160,000.00 5 160,000.00 15,000.00 575,000.00 100,00 150.00 50,000.00 20.00 5 41,180.00 5 3000 5 16,920.00 10.00 35,840.00 50.00 5 131,100.00 300.00 $ 202,200,00 15.00 5 29,100.00 4,000.00 , 5 420,000.00 10.00 5 10.00 5 3,00 5 105,000,00 172,773.00 10.00 5 18,000.00 45,000.00 5 45,000.00 1,500.00 5 18,000.00 50,00 5 5,250.00 50.000.00 5 50,000.00 $ 50,000.00 15,000,00 575,000.00 141,600.00 105,300.00 5 50,000.00 420,000.00 51.00 12,00 5 12.00 10.00 24,708.00 6,768.00 35,840.00 35.00 5 91,770.00 80.00 5 15.00 80.00 164,720.00 8,460.00 286,720.00 30.00 5 78,660.00 420,000.00 72,216.00 58.00 5 50,000.00 5 52.00 5 24.00 5 105.00 40,716.00 50,000.00 107,068.00 13,536,00 376,320.00 52.00 5 136,344.00 210,00 5 18,00 3,600.00 130,000.00 141,540.00 34,920.00 378,000.00 130,000.00 760.00 5 79,800.00 5 1.65 5 95,025.15 8.00 14,400.00 45,000.00 5 45,000.00 1,900.00 5 22,800.00 116.00 $ 12,180.00 250.00 5 30.00 8,000.00 75,000.00 168,500.00 58,200.00 840,000.00 75,000.00 800.00 84,000,00 3.00 5 172,773.00 12.00 5 21,600.00 500.00 5 6,000.00 125.00 5 13,125.00 400.00 5 269,600.00 1,000.00 45,000.00 12,000.00 nom 5 15,750.00 Bid Tab - Estimated Construction Costs PCL CONSTRUCTION ITEM NO. SECTION ITEM QUANTITY PAY UNIT UNIT PRICE TOTAL PRICE UNIT PRICE TOTAL PRICE 6 -24 6 -25 Overhead and Vertical SpaIl Repairs Protective Fence CFRP Bridge Girder and Deck Strengthening Compaction Grouting Inside Guard Rail 60 678 500.00 125.00 405,000.00 LS 275,000,00 EST 30,000.00 Settlement Monitoring 50,000.00 30,000 64,750 405,000 275,000 30,000 50,000 STORM DRAINAGE 62 63 7 -04 7 -04 7 -05 Solid Wall PVC Storm Sewer Pipe 12 In. Diam. Class 52 DI Storm Sewer Pipe 12 In. Diam. Catch Basin Type 1 350 30 7 LF LF 1,600.00 $ 21,000 2,250 12,600 ROADSIDE DEVELOPMENT 65 66 8 -01 8 -02 nlWater Pollution Control Topsoil Type A 40 12,000:00 60.00 12,000 2,400 TRAFFIC CONTROL DEVICES 67 71 72 73 8 -09 8-09 6 -11 8 -17 8 -20 8 -21 74 Ell 8 -22 6 -22 Eill 78 79 Raised Pavement Marker Type 1 2 Beam Guardrail Type 31 Non- Flared Terminal Temporary Impact Attenuator Permanent Impact Attenuator Relocate Pedestrian Signal and Push Button Permanent Signing Paint Line Plastic Wide Line Plastic Stop Line Plastic Crosswalk Line Plastic Traffic Arrow 80 Plastic Traffic Letter Temporary Pavememt Marking 1,170 175 260 EA LS LF LF SF 2 EA EA LF 400.00 500.00 $ 3,200.00 3,500.00 12,500.00 $ 3,500.00 $ 3,000.00 1.40 5.00 10.00 10.00 200.00 120.00 $ 0.50 1,200 $ 1,000 3,200 4,000 12,500 $ 3,500 $ 3,000 160.00 5 9,600,00 170,000.00 5 170,000.00 148,000.00 5 30,000.00 $ 30,000.00 $ 10,000.00 $ 10,000;00 80.00 $ $ 210.00 $ $ 2,000.00 $ 28,000.00 6,300.00 14,000.00 STELL UNIT PRICE _ TOTAL PRICE 400.00 5 271,200.00 225.00 i 5 225.00 $ 100,000,00 100,000.00 000.00 5 30,000.00 40,000,00 = 5 40,000.00 68 STRUCTURES, LLC FLATIRON WEST, INC. CECCANTI UNIT PRICE TOTAL PRICE 180.00 10,800.00 200.00 $ 135,600.00 UNIT PRICE TOTAL PRICE 175.00 10,500.00 150.00 $ 101,700.00 UNIT P CE TOTAL PRICE 250.00 5 15,000.00 150.00 $ 101,700.00 105,000.00 $ 105,000.00 0.00 200,000.00 5 200,000 85,000.00 200.000.00 5 200,000.00 200,000.00 5 200,000.00 40,000.00 50.00 30,000.00 40,000,00 $ 90.00 $ 31,500.00 $ 150 00 5 4,500.00 5 1,800.00 5 12,600.00 11,000.00 30,000.00 30,000.00 $ 30,000,00 11,000,00 $ 245,00 5 5 425,00 5 5 6,500.00 $ 85,750.00 12,750.00 45,500.00 .00 $ 38,500.00 200.00 5 6,000.00 5 1,500.00 $ 10,500.00 12,000.00 $ 12,000.00 100,00: $ 4,000.00 60.00;$ 2,400.00 12,000.00 $ 12,000.00 65.00 5 2,600.00 12,00 75.00 3,000.00 12,000.00 $ 60,00 mom $ 300.00 400.00 1 5 1,200.00 400,00 5 1,200.00 400.00 800.00 40.00 $ 80.00 12,000.00 2,400.00 240.00 7,000,00 $ 7,000.00 6,600.00 6,600.00 6,800.00 5,000.00 $ 25,000.00 5 25,000.00 1.50 $ 1,755.00 10 00 $ 1,750.00 15.00;$ 525.00 960 6,400 TOTAL ESTIMATED CONS IUCTION COST - Per Bid Proposal Submission $ Actual Estimated Construction Cost Totals $ 7,131,009 7,131,009 7.00 ,5 165.00 $ 75.00. 5 35,000.00 I 5 35,000.00 5,000.00 5 5,000.00 2,000.00 5 2,000.00 1.00 1,170.00 3.00 5 525.00 5 3,000.00 32,750,00 12,00 32,750,00 6,000.00 5 6,000.00 2,500..00 5 2,500,00 35,000.00 7,500.00 5 5,500.00 14,000,00 7,500.00 5,500.00 27,000.00 24,000.00 27,000.00; 20,000.00 S 20,000.00 5 20,000.00 5 1.00 20,000.00 1,170.00 1.90 5 332.50 25.00 4.00 875.00 5 1,040.00 100.00 5 200.00 ,244.00 s 6,189,244.00 ., ' $ 6,533,8 376.00 2,560.00 6, 6,068.95 $ 8,988,068.95 0.60 5 720.00 7,680.00 20.00 700.00 20.00 5,200.00 100.00 5 200.00 800.00 12,800.00 s 10,456 $ 9,291,018.00 s 10,456,302.00 " total in red for Stellar J denotes an addition error. Iota This bid tabulation is certified to be correct. Signed by: ubmitted in posy Om actual calculated' total Steve Carstens, PE, Program Manager Date: 3/21 f17