HomeMy WebLinkAboutFIN 2017-11-21 Item 2B - Public Safety Plan - Handout Distributed at Meeting - Parks and Fire Impact FeesTukwila Fire and Parks
Impact Fees Update
Finance Committee
November 21, 2017
:ill BERK
m• act Fee Anal sis Process and
Land Use
Patterns and
Growth
Projections
Level of
Service
Methodology
Application
Identify Future
Need, the
Lesser of:
• Response to
Growth from LOS
• Identified Capital
Needs in CFP/GIP'
Estimate
Proportionate
Share
• Response to
Growth
• New and Existing
Funding
Potentia
Exemptions
• Low -Income
Housing
• Development with
Broad Public
Purposes
Impact Fee Purpose
At the heart of impact ees is the idea that growth
should pay for growth
For the purposes of the City of Tukwila's impact fees,
growth is the expected addition of residents and
employees
❑ However, impact fees are charged during the permitting
process, so residential units and commercial square feet are
used as a proxy for growth
1
Growth Assum
•
tions
4.-
• The City responds to growth targets set in the Countywide
Planning Policies
1:3 The CPP set housing and employment targets
From these targets, we used linear extrapolation to find annual estimates
Expected City Demographics
Housing Units
Population
Employment
Expected Growth
Housing Units
Population
Employment
2017 Estim
7,833
19,660
50,330
2018-2027
2,916
4,707
6,269
2018 Estimate
8,085
19,695
50,924
2013-2030 Target
4,765
13,530
2027 Estimate
Sources: City of Tukwila, 2017; Washington OFM, 2008-2017; Puget Sound Regional Council, 2017; BERK Consulting, 2017.
10,749
24,367
56,559
2030 Target
11,820
58,628
Level of Service Methodolo
• The level of service (LOS) standards adopted in the
Parks Element of the Comprehensive Plan (or document
incorporated therein) dictate how the City should
respond to growth
u The LOS standards are the goal the City has set for
providing fire and parks services to users
• Impact fees cannot address existing deficiencies; if an LOS is not being met
for current users, impact fees cannot be used to fill the gap
o Tukwila Fire Department LOS Standard:
■ Time -based response standard
o Tukwila Parks and Recreation LOS Standards:
II All residents and visitors should be within 1/4 to 1/2 mile of a City -owned park
The investment per capita in the City's park systems (including land and
facilities)
• LOS standards suggest the system additions necessary to respond to the
anticipated growth, but capital projects are the realization of the need
❑ There can be misalignment between identified LOS need and the projects the
City believes can actually be accomplished
• The Tukwila Fire Department and City identify capital projects as part of the
Comprehensive Plan process
Washington State law requires that impact fees can only fund projects from the
Capital Facilities Element of a Comprehensive Plan
❑ The lesser of the need identified by the LOS standard or the identified project
list will become the binding impact fee
LOS -identified Needed
Response to Growth
1
Scenario 1 Project List Need
Land -rich, built -out,
restricted opportunities for
acquisition
Sources: BERK Consulting, 2017.
Related to Growth
Base
Fee
LOS -identified Needed
Response to Growth
Project List Need
Related to Growth
Scenario 2
Less developed, high need
community with a range of
development opportunities
CIP Proects & Im.act Fees
Any system capital improvement project intended to
serve new growth can be funded by growth -based
fee, though only the portion directly addressing
growth can be funded by impact fees
Projects must be in a published Capital Facilities Plan
Element; Tukwila's incorporates the recently completed
20 ] 7-2022 Financial Planning Model and Capital
Improvement Program
❑ 16 fire and parks projects were identified as growth related
and impact fee eligible
111
36%
CIP Pr&ects & Im• act Fees
oject Description
qtti
ua
Relocate Fire Station 51
Replace Fire Station 52
Replace Fire Station 54
Fire Apparatus & Equipment
EOC to Relocate to Justice Center
Total Fire Projects
Lake to Sound Trail
Park Improvements
Fort Dent Park
Duwamish Hill Preserve Phases II & III
Dog Park Projects
Tukwila Pond Trail & Boardwalk
Tukwila South Trail
Macadam Winter Garden & Wetland
Open Space Improvements
Tukwila Urban Center Pedestrian Bridge
Synthetic Turf Field (TCC or Foster most likely locations)
Total Parks Projects
otal Fire and Parks Pro'ects
Sources: City of Tukwila, 2017; BERK Consulting, 2017.
Total Project Cost
•45
$8,832,000
$13,755,000
$9,665,000
$29,932,500
$8,099,500
70,284,000.
Impact Fee -Eligible Project
Cost
$86,000
$1,835,000
$2,695,000
$1 1,738,000
$80,000
$3,904,000
$1,000,000
$1,000,000
$1,275,000
$10,741,000
$2,000,000
6,354,000
$106,638,001
$4,504,400
$7,015,000
$4,929,300
$7,483,100
$4,130,700
28,062,500
$ 20,400
$458,750
$625,000
$4,500,000
$40,000
$ 2,400,000
$500,000
$237,200
$318,750
$500,000
$800,000
$1.0,400,100
$38,462,60
% of Project Cost from
Impact Fees
51%
51%
51%
25%
51%
40%
24%
25%
23%
38%
50%
61%
50%
24%
25%
5%
40%
29%
111
Pro.ortionate Share
• Proportionate share has two considerations:
o The share of the each identified project that responds o
growth
Some projects may be planned solely as a response to growth, such as new
connecting trails for green field developments
• Most projects are likely to be growth related, where added capacity is
needed because of additional users
u The share of new revenues the City expects from new users
• New residents and employees provide tax revenues for the City
• They can also increase success rates at securing other funding, such as
Washington State RCO grants
Pro • ortionated Share: Other Fundin
• State law requires that cities' ``financing for system
improvements to serve new development must provide
for a balance between impact fees and other
sources of public funds" (RCW 82.02.050(2))
❑ Impact fees cannot be sole source of funding for system
improvements that address growth impacts
❑ There is no specific legal requirement regarding exactly
how this balance is achieved
Some portion of the anticipated revenue will need to
be applied to system improvements to serve new
development
Draft Fee Schedules for Fire and Parks
Fire Impact Fee Schedule Parks Impact Fee Schedule
MINIMMINEMESEINIMMINN
ttin
2016 Units
2016 Incidents per Property Type
Incidents per Unit
Cost per Incident
Unadjusted per Unit Fee
Expected Revenue per Capita
People per Unit
Expected Revenue per Unit
4
$
8
3,569 4,004 7,573 Growth in Population
729 886 1,615 Identified Capital Need from Growth
0.204 0.221 Per Capita Investment Needed to Respond to Growth
$11,218 Household Size
52,291.31 52,482.23 Unadjusted per Unit Fee
534.08 Expected Revenue per Capita
2.89 2.51 People per Unit
$98.35 585.67 Expected Revenue per Unit
2.89 2.51
52,734.35 52,381.97
2.89 2.51
539.74 534.62
4,707
$10,400,100
5947.53
$13.77
2016 Built Square Fee
2016 Incidents per Property Type
Incidents per Built 1,000 Square Feet
Cost per Incident
Unadjusted Fee per 1,000 Gross Square Feet
Expected Revenue per Employee
Employees per T,000 Gross Square Feet
Expected Revenue per 1,000 Gross Square Feet
7,087,600 7,183,598 13,778,128 28,049,326 2016 Built Square Fee
1,213 251 163 1,627 Identified Capital Need from Growth
0.171 0.035 0.012 Per Capita Investment Needed to Respond 10
Growth
511,218 Expected Employees per 1,000 Square Feet
51,919.84 5391.95 5132.71 Unadjusted Fee per 1,000 Gross Square Feet
534.08
2.49 2.18 1.24
$84.86 574.15 542.18
Sources: City of Tukwila, 2017; BERK Consulting, 2017.
Expected Revenue per Employee
Employees per 1,000 Gross Square Feet
Expected Revenue per 1,000 Gross Square Feet
7,087,600 7,183,598 13,778,128 28,049,326
$10,400,100
5947.53
2.49 2.18 1.24
52,359.34 52,061.50 51,172.75
2.49 2.18 1.24
$34.29 529.96 517.05
$13.77
111
Draft Residential Fire Impact Fee Schedule
MEM
Residential
2016 Units
2016 Incidents per Property Type
Incidents per Unit
Cost per Incident
Unadjusted per Unit Fee
Expected Revenue per Capita
People per Unit
Expected Revenue per Unit
3,569
729
0.204
4,004
886
0.221
$2,291.31 $2,482.23
2.89 2.51
$85.67
$98.35
7,573
1,615
$11,218
$34.08
111
Draft Commercial Fire Impact Fee Schedule
' u; urn ,t?:L" i. k,u. ,Etw:,: ;mn, ;EMIRU ':ISU?P IETOZWER ie
2016 Built Square Fee
2016 Incidents per Property Type
Incidents per Built 1,000 Square Feet
Cost per Incident
Unadjusted Fee per 1,000 Gross Square Feet $1,919.84 $391.95 $132.71
Expected Revenue per Employee
Employees per 1,000 Gross Square Feet
Expected Revenue per 1,000 Gross Square
Feet
7,087,600 7,183,598 13,778,128 28,049,326
1,213
251
163 1,627
0.171 0.035 0.012
2.49 2.18 1.24
$84.86 $74.15 $42.18
$1 1,218
$34.08
Draft Residential Parks Impact Fee Schedule
' iMU"ttAi ; TSINTR ....9„(PE? a3i,aRmgooffi'w
Residential
Growth in Population
Identified Capital Need from Growth
Per Capita Investment Needed to Respond to Growth
Household Size
Unadjusted per Unit Fee
Expected Revenue per Capita
People per Unit
Expected Revenue per Unit
2.89 2.51
$2,734.35 $2,381.97
2.89
$39.74
2.51
$34.62
4,707
$10,400,100
$947.53
$13.77
Draft Commercial Parks Impact Fee Schedule
FRENEVEMStakkamag,omErar4,
2016 Built Square Fee
Identified Capital Need from Growth
Per Capita Investment Needed to Respond to
Growth
7,087,600 7,183,598 13,778,128 28,049,326
$10,400,100
$947.53
Expected Employees per 1,000 Square Feet 2.49
2.18 1.24
Unadjusted Fee per 1,000 Gross Square Feet $2,359.34 $2,061.50 $1,172.75
Expected Revenue per Employee
Employees per 1,000 Gross Square Feet
Expected Revenue per 1,000 Gross Square
Feet
2.49 2.18 1.24
$34.29
$29.96
$17.05
$13.77
Draft Fee Schedules for Fire and Parks
,cl,kM510211lho;�,5
xiz.:�^,+' ,4, N i 15.,,,., ftai4 nagr. o',. t4`; ins.
Fire Impact Fee Schedule Parks Impact Fee Schedule
2016 Units
2016 Incidents per Property Type
Incidents per Unit
Cost per Incident
Unadjusted per Unit Fee
Expected Revenue per Capita
People per Unit
Expected Revenue per Unit
3,569 4,004 7,573
729 886 1,615
0.204 0.221
511,218
52,291.31 52,482.23
$34.08
2.89 2.51
598.35 585.67
Growth in Population
Identified Capital Need from Growth
Per Capita Investment Needed to Respond to Growth
Household Size
Unadjusted per Unit Fee
Expected Revenue per Capita
People per Unit
Expected Revenue per Unit
2.89 2.51
52,734.35 $2,381.97
2.89 2.51
539.74 534.62
P.
4,707
$10,400,100
5947.53
513.77
2016 Built Square Fee
2016 Incidents per Property Type
Incidents per Built 1,000 Square Feet
Cost per Incident
Unadjusted Fee per 1,000 Gross Square Feet
Expected Revenue per Employee
Employees per 1,000 Gross Square Feet
Expected Revenue per 1,000 Gross Square Feet
7,087,600 7,183,598 13,778,128 28,049,326
2016 Built Square Fee
1,213 251 163 1,627 Identified Capital Need from Growth
0.171 0.035 0.012
$11,218
51,919.84 5391.95 $132.71
534.08
2.49 2.18 1.24
584.86 574.15 $42.18
Sources: City of Tukwila, 2017; BERK Consulting, 2017.
Per Capita Investment Needed to Respond to
Growth
7,087,600 7,183,598
13,778,128 28,049,326
510,400,100
$947.53
Expected Employees per 1,000 Square Feet 2.49 2.18 1.24
Unadjusted Fee per 1,000 Gross Square Feet $2,359.34 52,061.50 51,172.75
Expected Revenue per Employee
Employees per 1,000 Gross Square Feet
Expected Revenue per 1,000 Gross Square Feet
2.49 2.18 1.24
534.29 529.96 $17.05
513.77
fz
Two types of residentia exe ptions
❑ Low-income housing
• Development with broad public purposes
For Iow-income housing, the City can set a partial or
complete exemption for residential impact fees
❑ However, to portion of any Iow-income exemption above 80%
must be paid by the City using public funds other than impact fees
CI In the existing ordinances, the City elected to provide a sliding
scale reduction based on the affordability of the units
Afford
Two or more bedrooms
Two or more bedrooms'
Any size
The r s ordinances continues this syste.....:..
November the City it Co mittee of the __.:le
Meeting: public r
December the City Council Regular Meeting:
ordinance adoption
January: Ordinance effective
1
Questions
1
END
FIRE AND PARK IMPACT FEE UPDATE
2017
Comparision of Existing Fees with Proposed Fees
ARE
Comparison to Existing Impact Fees
* Single Family
Multi -Family
* Retail
Office
Industrial
Hospital/Med/Civic/
School
Assisted Care
*
PARKS
2008 Fee
DRAFT w, , Incre
2018 Fees { (Decrease)
922
1,200
580
1,624
127
Comparison to Existing Impact Fees
Single Family
Multifamily
Retail
Office
Industrial
2,193
2,397
1,835
318
91
1,271
1,197
1,255
(1,306)
(36)
138%
100%
216%
-80%
-29%
200!
$ 1,426 $ 2,861 $
$ 1,398 $ 2,492 $
$ 419 $ 2,469 $
$ 837 $ 2,157 $
$ 262 $ 1,227 $
1,435
1,094
2,050
1,320
965
101%
78%
489%
158%
368%
Comparison to Other Agencies
Update
Year->
2017
2016
2017
2017
2014
onds
$
1,741
1,639
1,210
1,210
1,210
$ 810
$ 161
719
719
880
210
120
Comparison to Other Agencies
Update
Year->
2017 2016 2017 2017 2014
n/a
n/a
n/a $
n/a $
n/a $
$ 2,740 $ 1,405
$ 2,224 $ 1,238
$4,047 $ 3,574 $ 2,734
$3,075 $ 2,873 $ 2,340
$ $ $ 530 $ 1,340
$ $ - $ 1,220 $ 1,340
$ $ $ 540 $ 1,340