Loading...
HomeMy WebLinkAbout2017-07-13 Bid Tabulation - 2017 Overlay ProgramCITY OF TUKWILA DEPARTMENT OF PUBLIC WORKS 2017 Overlay BID TABULATION Tukwila Project # 90610401 July 13, 2017 Engineer's Estimate � Lakeridge Paving Company, LLC No. Section No. Item Qty Unit Unit Cost Total Cost Unit Cost Total Cost Unit Cost Total Cost ROADWAY (SCHEDULE A) ROADWAY 1 1-04 Unexpected Site Changes 1 FA $ 10,000.00 $ 10,000.00 $ 10,000.00 $ 10,000.00 $ 10,000.00 $ 10,000.00 2 1-07 Resolution of Utility Conflicts 1 FA $ 5,000.00 $ 5,000.00 $ 5,000.00 $ 5,000.00 $ 5,000.00 $ 5,000.00 3 1-07 SPCC Plan 1 LS $ 750.00 $ 750.00 $ 2,000.00 $ 2,000.00 $ 500.00 $ 500.00 4 1-09 Mobilization 1 LS $ 66,000.00 $ 66,000.00 $ 50,000.00 $ 50,000.00 $ 94,000.00 $ 94,000.00 5 1-10 Project Temporary Traffic Control 1 LS $ 82,000.00 $ 82,000.00 $ 80,000.00 $ 80,000.00 $ 90,000.00 $ 90,000.00 6 2-02 Cement Conc. Sidewalk Removal Incl. Haul 110 SY $ 60.00 $ 6,600.00 $ 96.00 $ 10,560.00 $ 60.00 $ 6,600.00 7 2-02 Cement Conc. Curb Removal Incl. Haul 190 LF $ 30.00 $ 5,700.00 $ 25.00 $ 4,750.00 $ 30.00 $ 5,700.00 8 2-02 Removal of Structure and Obstruction 1 LS $ 5,000.00 $ 5,000.00 $ 1,200.00 $ 1,200.00 $ 16,000.00 $ 16,000.00 9 2-03 Roadway Excavation Incl. Haul 620 CY $ 85.00 $ 52,700.00 $ 90.00 $ 55,800.00 $ 90.00 $ 55,800.00 10 2-03 Unsuitable Foundation Excavation Incl. Haul 40 CY $ 100.00 $ 4,000.00 $ 78.00 $ 3,120.00 $ 90.00 $ 3,600.00 11 4-04 Crushed Surfacing Top Course 710 TON $ 60.00 $ 42,600.00 $ 46.00 $ 32,660.00 $ 65.00 $ 46,150.00 12 5-04 Pavement Repair Excavation Incl. Haul 150 CY $ 100.00 $ 15,000.00 $ 75.00 $ 11,250.00 $ 90.00 $ 13,500.00 13 5-04 HMA Cl. 1/2" PG 64-22 1,510 TON $ 105.00 $ 158,550.00 $ 100.00 $ 151,000.00 $ 115.00 $ 173,650.00 14 5-04 HMA for Pavement Repair Cl. 1/2" PG 64-22 90 TON $ 150.00 $ 13,500.00 $ 225.00 $ 20,250.00 $ 175.00 $ 15,750.00 15 5-04 Thickened Edge 180 LF $ 2.00 $ 360.00 $ 3.50 $ 630.00 $ 3.00 $ 540.00 16 5-04 Planing Bituminous Pavement 1,160 SY $ 25.00 $ 29,000.00 $ 20.00 $ 23,200.00 $ 30.00 $ 34,800.00 17 5-04 Joint/Crack Sealing 1 FA $ 1,000.00 $ 1,000.00 $ 1,000.00 $ 1,000.00 $ 1,000.00 $ 1,000.00 18 7-12 Adjust Water Valve 11 EA $ 450.00 $ 4,950.00 $ 800.00 $ 8,800.00 $ 500.00 $ 5,500.00 19 8-01 Erosion/Water Pollution Control 1 FA $ 5,000.00 $ 5,000.00 $ 5,000.00 $ 5,000.00 $ 5,000.00 $ 5,000.00 20 8-01 Inlet Protection 18 EA $ 80.00 $ 1,440.00 $ 60.00 $ 1,080.00 $ 50.00 $ 900.00 21 8-04 Cement Conc. Traffic Curb and Gutter 190 LF $ 50.00 $ 9,500.00 $ 30.00 $ 5,700.00 $ 50.00 $ 9,500.00 22 8-13 Adjust Monument Case and Cover 1 EA $ 700.00 $ 700.00 $ 800.00 $ 800.00 $ 500.00 $ 500.00 SIDEWALK (SCHEDULE A) $ 80.00 $ 9,600.00 $ 70.00 $ 8,400.00 23 8-14 Cement Conc. Sidewalk 120 SY $ 70.00 $ 8,400.00 24 8-14 Cement Conc. Curb Ramp 6 EA $ 2,700.00 $ 16,200.00 $ 3,500.00 $ 21,000.00 $ 2,700.00 $ 16,200.00 STORM SEWER (SCHEDULE A) 25 7-05 Adjust Catch Basin 12 EA $ 600.00 $ 7,200.00 $ 1,000.00 $ 12,000.00 $ 700.00 $ 8,400.00 26 7-05 Storm Drain Marker 11 EA $ 20.00 $ 220.00 $ 50.00 $ 550.00 $ 20.00 $ 220.00 SANITARY SEWER (SCHEDULE A) $ 1,000.00 $ 7,000.00 $ 625.00 $ 4,375.00 27 7-05 Adjust Manhole 7 EA $ 600.00 $ 4,200.00 TRAFFIC CONTROL (SCHEDULE A) 28 8-09 Raised Pavement Marker Type 1 1 HUND $ 500.00 $ 500.00 $ 400.00 $ 400.00 $ 625.00 $ 625.00 29 8-09 Raised Pavement Marker Type 2 1 HUND $ 500.00 $ 500.00 $ 600.00 $ 600.00 $ 875.00 $ 875.00 30 8-22 Plastic Stop Line 20 LF $ 10.00 $ 200.00 $ 75.00 $ 1,500.00 $ 40.00 $ 800.00 31 8-22 Painted Line, 4 Inch 200 LF $ 1.25 $ 250.00 $ 5.00 $ 1,000.00 $ 4.00 $ 800.00 ROADSIDE DEVELOPMENT (SCHEDULE A) 32 8-02 Edge Restoration 1,370 LF $ 4.00 $ 5,480.00 $ 3.30 $ 4,521.00 $ 5.00 $ 6,850.00 33 8-02 Property Restoration 1 FA $ 5,000.00 $ 5,000.00 $ 5,000.00 $ 5,000.00 $ 5,000.00 $ 5,000.00 FRANCHISE UTILITY ITEMS (SCHEDULE A) 34 8-19 Adjust Franchise Utility Manhole/Vault 1 EA $ 800.00 $ 800.00 $ 2,500.00 $ 2,500.00 $ 750.00 $ 750.00 35 8-19 Adjust Gas Valve 2 EA $ 500.00 $ 1,000.00 $ 800.00 $ 1,600.00 $ 500.00 $ 1,000.00 TOTAL SCHEDULE A $ 569,30000 TOTAL SCHEDULE A $ 551,07100 TOTAL SCHEDULE A $ 648,285.00 1 of 2 CITY OF TUKWILA DEPARTMENT OF PUBLIC WORKS 2017 Overlay BID TABULATION Tukwila Project # 90610401 July 13, 2017 Engineer's Estimate �wS Lakeridge Paving Company, LLC No. Section No. Item ROADWAY (SCHEDULE B) Qty Unit Unit Cost Total Cost " Unit Cost Totat Cost Unit Cost Total Cost 36 1-04 Unexpected Site Changes 1 FA $ 500.00 $ 500.00 $ 500.00 $ 500.00 $ 500.00 $ 500.00 37 1-07 SPCC Plan 1 LS $ 400.00 $ 400.00 $ 2,000.00 $ 2,000.00 $ 250.00 $ 250.00 38 1-09 Mobilization 1 LS $ 10,000.00 $ 10,000.00 $ 8,000.00 $ 8,000.00 $ 20,000.00 $ 20,000.00 39 1-10 Project Temporary Traffic Control 1 LS $ 10,000.00 $ 10,000.00 $ 3,000.00 $ 3,000.00 $ 12,500.00 $ 12,500.00 40 2-02 Cement Conc. Sidewalk Removal Incl. Haul 25 SY $ 60.00 $ 1,500.00 $ 120.00 $ 3,000.00 $ 60.00 $ 1,500.00 41 2-02 Cement Conc. Curb Removal Incl. Haul 40 LF $ 35.00 $ 1,400.00 $ 65.00 $ 2,600.00 $ 30.00 $ 1,200.00 42 2-03 Roadway Excavation Incl. Haul 210 CY $ 80.00 $ 16,800.00 $ 140.00 $ 29,400.00 $ 90.00 $ 18,900.00 43 2-03 Unsuitable Foundation Excavation Incl. Haul 20 CY $ 90.00 $ 1,800.00 $ 78.00 $ 1,560.00 $ 90.00 $ 1,800.00 44 4-04 Crushed Surfacing Top Course 10 TON $ 65.00 $ 650.00 $ 66.00 $ 660.00 $ 65.00 $ 650.00 45 5-04 HMA Cl. 1/2" PG 64-22 390 TON $ 105.00 $ 40,950.00 $ 100.00 $ 39,000.00 $ 115.00 $ 44,850.00 46 8-01 Inlet Protection 6 EA $ 80.00 $ 480.00 $ 60.00 $ 360.00 $ 50.00 $ 300.00 47 8-04 Cement Conc. Traffic Curb and Gutter 40 LF $ 60.00 $ 2,400.00 $ 30.00 $ 1,200.00 $ 60.00 $ 2,400.00 48 8-04 Cement Conc. Traffic Curb 190 LF $ 42.00 $ 7,980.00 $ 30.00 $ 5,700.00 $ 40.00 $ 7,600.00 49 8-04 Cement Conc. Extruded Curb Type 6 130 LF $ 15.00 $ 1,950.00 $ 15.00 $ 1,950.00 $ 12.50 $ 1,625.00 SIDEWALK (SCHEDULE B) 50 8-14 Cement Conc. Sidewalk 30 SY $ 75.00 $ 2,250.00 $ 80.00 $ 2,400.00 $ 75.00 $ 2,250.00 51 8-14 Cement Conc. Curb Ramp 1 EA $ 2,500.00 $ 2,500.00 $ 3,500.00 $ 3,500.00 $ 2,900.00 $ 2,900.00 STORM SEWER (SCHEDULE B) 52 7-05 Adjust Catch Basin 2 EA $ 600.00 $ 1,200.00 $ 1,000.00 $ 2,000.00 $ 625.00 $ 1,250.00 TRAFFIC CONTROL DEVICES (SCHEDULE B) 53 8-22 Plastic Line, 4 Inch 220 LF $ 2.50 $ 550.00 $ 7.00 $ 1,540.00 $ 5.00 $ 1,100.00 TOTAL SCHEDULE B $ 13,$$ 0310.00SCHEDULE TOTAL 108,370.00 TOTAL B 2 575.00 11, BSCHEDULE TOTAL ESTIMATE: TOTAL BID' $ 659,441.00 TOTAL BID $ 769,860.00 $ 672,610.00 2 of 2