HomeMy WebLinkAboutTIC 2018-02-26 Item 2I - Contract Supplement #4 - Tukwila Urban Center Pedestrian-Bicycle Bridge with AKANAin
City of Tukwila
Allan Ekberg, Mayor
Public Works Department - Henry Hash, Director
INFORMATIONAL MEMORANDUM
TO: Transportation and Infrastructure Committee
FROM: Henry Hash, Public Works Director °,!,
BY: Peter Lau, Senior Program Manager
CC: Mayor Allan Ekberg
DATE: February 23, 2018
SUBJECT: Tukwila Urban Center Pedestrian/Bicycle Bridge Project
Project No. 90510403, Contract No. 16-092
Supplemental Agreement No. 4 with AKANA
ISSUE
Authorize the Mayor to execute Supplemental Agreement No. 4 to Consultant Contract No. 16-092 with
AKANA in the amount of $180,448.00.
BACKGROUND
AKANA's Contract No. 16-092, with Supplemental Agreements 1 to 3, have been providing construction
management (CM) services for the Tukwila Urban Center (TUC) Pedestrian/Bicycle Bridge Project.
DISCUSSION
The TUC Pedestrian/Bicycle Bridge Project has been delayed from physical completion due to delays
from steel bridge and handrail fabrications, and some design inadequacies. Based on the construction
contractor's latest projection, the construction work will likely be completed in April 2018. The
consultant contract fund with AKANA was already used up in December 2017, because Supplemental
Agreement No. 3 only allowed AKANA to provide CM services up to November 2017. In order to have
continuous CM support from AKANA through the end of the construction project, Supplemental
Agreement No. 4 is needed for their continuous services including closing out the project.
FISCAL IMPACT
The 15% construction contingency was $942,835.59 and will cover AKANA's Supplemental Agreement
No. 4. There have been $57,946.50 in construction change orders to date, and AKANA's Supplement
Nos. 2 and 3 for $251,169.00 were also drawn from this contingency. Supplemental Agreement No. 4
for $180,448.00 was carefully reviewed and is reasonable to close out this construction project.
CM & CO Expenses 15% Contingency
AKANA Supplement No. 3 $ 180,448.00 $942,835.59
AKANA Supplement Nos. 2 & 3 251,169.00
Change Orders No.1 to No. 6 57,946.50
Total: $489,563.50 $942,835.59
RECOMMENDATION
Council is being asked to approve Supplemental Agreement No. 4 with AKANA in the amount of
$180,448.00 for the TUC Pedestrian/Bicycle Bridge Project and consider this item on the Consent
Agenda at the March 5, 2018 Regular Meeting.
Attachments: AKANA's Supplemental Agreement No. 4
W:IPW EngIPROJECTSIA- RW 8, RS Projects\TUC Ped Bicycle Bridge (90510403)IConstructionW.100 - Contract Documents\CM Consultant\AKANAISup #41Info Memo for AKANA Sup #4, 2-12-18.docx
63
Alak
WIWashington State
Department of Transportation
Supplemental Agreement
Number 4
Organization and Address
Cooper Zietz Engineers, Inc.
3380 146 Place SE, Suite 105
Bellevue, Washington 98007
Phone:
Original Agreement Number
16-092
Project Number
90510403
Execution Date
July 25, 2016
Completion Date
September 30, 2018
Project Title
Tukwila Urban Center Pedestrian/Bicycle Bridge
New Maximum Amount Payable
$1,168,998.00
Description of Work
See Summary of Payments "Exhibit A" attached.
See Scope of Work "Exhibit B" attached.
See Prime Consultant Cost Computation "Exhibit D" attached.
See Sub -Consultant Cost Computation "AECOM Exhibit E" attached.
The Local Agency of City of Tukwila
desires to supplement the agreement entered in to with Cooper Zietz Engineers, Inc
and executed on February, 2018 and identified as Agreement No 4
All provisions in the basic agreement remain in effect except as expressly modified by this supplement.
The changes to the agreement are described as follows:
Section 1, SCOPE OF WORK, is hereby changed to read:
Scope of Services. See Exhibit B attached
11
Section IV, TIME FOR BEGINNING AND COMPLETION, is amended to change the number of calendar days
for completion of the work to read: September 30, 2018
111
Section V, PAYMENT, shall be amended as follows:
The Consultant shall be paid by the City for completed work and for services rendered under this Agreement as follows: Payment
for the work provided by the Consultant shall be supplemented with $180,448.00 as provided on Exhibits "A", "D" and "E" attached
hereto.
as set forth in the attached Exhibit A, and by this reference made a part of this supplement.
If you concur with this supplement and agree to the changes as stated above, please sign in the Appropriate
spaces below and return to this office for final action.
By: J e.C.c f '' A'- din,, 1.41/0„.•
- 1/ By.
R7
DOT Form 140-063
Revised 09/2005
Consul nt Signature Approving Authority Signature
Date
64
Exhibit "A"
Summary of Payments
DOT Form 140-063
Revised 09/2005
65
BASIC
AGREEMENT
SUPPLEMENT
#1
SUPPLEMENT
#2
SUP PLEMENT
#.3
SUPPLEMENT
#4
TOTAL
DIRECT SALARY COST
Akana 177,314
AECOM 44,512
Akana 60,965
AECOM 19,661
Akana .5.3,920
AECOM 12,087
Akana $292,199
AECOM $76,260
OVERHEAD (INCLUDING
PAYROLL ADDITIVES)
Akana 242,654
AECOM 49,762
Akana 83,431
AECOM 22,838
Akana 73,790
AECOM 14,214
Akana $399,87.5
AECOM $86,814
DIRECT NON -SALARY
COSTS
Akana 18,387
AECOM 2,372
OBEC 84,807
MTC 25,510
OBEC 36,712
MTC36,480
Akana 6,320
AECOM 1,136
Akana 6,320
AECOM 720
OBEC 3000
Aka na$31,027
AECOM $4,228
OBEC $124,519
MTC 61,990
FIXED FEE
Akana41,997
AECOM 13,3.54
Akana 14,440
AECOM 5,898
Akana 12,771
AECOM 3,626
Akana $69,208
AECOM $22,878
TOTAL
$ 700,669.00
$ 36,712.00
$ 36,480.00
$ 214,689.00
$ 180,448.00
$ 1,168,998.00
DOT Form 140-063
Revised 09/2005
65
Exhibit B
Scope of Work
Project No. 90510403
Scope of Services:
The Consultant agrees to continue Construction Management services indicated in the original agreement dated
July 25, 2016. This supplement is due to the Contractor having to extend their schedule to complete the TUC
Pedestrian/Bicycle Bridge, as indicated in the latest schedule update with a physical completion date into April
2018.
Agreement Number: 16-092
WSDOT Form 140-089 EF Exhibit A Page 1 of 166
Revised 10/30/2014
Exhibit D
Prime Consultant Cost Computations
Please see attached AKANA Cost Computation (AKANA Exhibit D)
Agreement Number: 16-092
WSDOT Form 140-089 EF Exhibit D Page 1 of 167
Revised 10/30/2014
68
Proposal Fee Estimate Exhibit D
AKANA
CLIENT Name:
PROJECT Description:
Proposal/Job Number:
City of Tukwila
Tukwila Pedestrian bridge project
Date: 107/2018
January 1, 2017 Rates
Classification'
g
Total
AKANA
AKANA
0 —
AKANA
11.
it 6
Sub
E
E
Sub
Sub
1.:IVU IL
from
suppleme
nts 1 and
2
A NA
g-
a A
AKANA
AKANA
.
i I
flour/ Rate.
575
548
525
I 5
$39
Hours
Fees
lir,
10, 1 Fees I Fees
F.s
Fees
Fees
Task 100 - • reconstruction services
50
EIMINIIIIII00I
50
Preconstruction sors6ces50
M
M111==
11===MEMMIWIlli
SO SO
50 50
50
50
50
SO
50
50 50 50
50
50
SO
SO
SO
Task
0
0
0
SO 50
SO 50 SD
50
SO
SO
50
50
Task 000- Subtotal
0
0
0
0
0 0
0
• 0 0 0
0 0
0
50 SO
00 50 SO
50
50 SO
50
50
SO
Task 200. Construction Services Field office
M=M=
111111==
990
MIIMMEMBEIMINI
0
SO 50
50
SO 50 50
•
50 50
50
SO
05
$0
544,057
SO
570307
SO
Administration
00
50 SO
SO 50 SO
50
50
50
SO
SO
SO 50 50
50
SO
SO
50
SO
0
50 50
SO SO 50
$0
00
50
00
SO
Tas200 - Subtotal
0
0 0
0
0 0 0 0
350 0
8
525310 536.005
06.232 SO 50
S.
SO 61.520
SO
544057
570.367
Task 300 - Construction Services Field
field inspection services
406
20
520.338 527,835
54,017 SO SO
50
50 54,500
SO
537.150
5575488
SO 50
SO SO SO
SO
SO
SO
SD
SO
Task
so so
50 SO So
So
so
SO
$o
so
SO 50
SO SO SO
$0
SO
so
SO
SO
Task 300. Subtotal
0
0
0
0
0 406
0
0 0 0 20
0 0
020.338 527.833
54,817 SO SD
50
50 54,500
50
537,150
557.488
Task 400 - materials
materials
0
0
000
SO 50
SO SO 50
50 SO
5050
So
Task
0
50 50
=r1=1.91/MIIMII9
SO So
SO 50 SO
so 50 SO
SO
SO
50
SO
SD
SO
I
SO
50
50
SO
50
SO
50
Task
MMMM
Task
Task 400 - Subtotal
0
0
0
0
0 0
0
0 0
0 0
0
50 50
SO SO 50
SO
60 50
SO
50
50
Task 500 - Pro'ect Com letion
111!!!!!IMMM=M1
II!
Task
MMM
IIIIM==
80
144
07272
51 122 50 50
50
50
00
511574
518,940
0
50 50
50 50 so
so
so
50
50
00
0
SO so
$o So SO
00
So
50
50
so
Task
0
So 50
SO SO So
SO
50
50
SO
50
Task 500 - Subtotal
400
D
0 24
0
0
0 0
0
80
0
144
57,272 59,952
51,722 00 50
50
50 50
50
511074
570.040
Task 600. Surve
QA survey
0
o
so sO
50 so
S.
so
50
SO
50
Task
0
so 50
50 SO 50
sO
50
50
50
50
Task
0
so 50
SO so 50
50
50
so
so
50
Task
0
so so
so $o SO
50
50
so
SO
So
Task 600. Subtotal
0
0
0
0
0
0
0
0
0
0
0
0
0
0
00 50
50 50 50
SO
SO
SO
50
00
50
Task 700 - Paintin. ins • ection services NACE
Nace painting inspection of steel.
0
0
50 50
50 50
SO
SO
50
50
50
Task
0
SO SO
50 50 SO
SO
50
SO
50
50
Task
0
60 00
50 SO 50
50
50
SO
SO
SO
Task
0
SO 50
SO SO 10
50
50
50
50
SO
Task 700. Subtotal
0
0
0
0
0
0
0
0
0
0
0
0
0
0
50 50
00 SO 50
50
SO
SO
50
50
SO
Task 800 - Additional Services
closeout
0
0
50 50
50 50
SO
00
50
SO
so
Task
0
00 50
SO
80 So
so
so
so
50
50
Task
0
00 80
50
50 50
SO
50
SO
50
50
Task
0
50 SO
SO
00 SO
50
SO
SO
50
50
Task 000. Subtotal
0
0
0
0
0
0
0
0
0
0
0
0
0
0
SO 50
SO
SO SO
50
SO
50
SO
50
SO
All Phases Total
188
0
0
0
0
430
0
0
0
0
20
470
0
1106
050,520 570,700
502,771
50 50
SO
50
06 ,520
50
502,600
0148,800
70
Exhibit E
Sub -consultant Cost Computations
Please see attached AECOM Cost Computation(AECOM Exhibit E)
Project No. 90510403
Agreement Number: 16-092
WSDOT Form 140-089 EF Exhibit E Page 1 of 171
Revised 10/30/2014
Bike/Pedestrian Bridge
Tukwila
Contract type T&M with CAP
1-Admin/QC
Hours to complete
O hours
12 hours
12 hours
0 hours
24
2 - Doc Control
Contract Total $
Costs Expended Through July 28, 2017 $
Budget Remaining = $
Raw Rate (Payroll Rate) Billing Rate
Weeks Remaining =
110,000.00
98,112.75
11, 887.25
12
Loaded Total Employee
$ bill rate $ Horton
30.52 $ 82.14 bill rate $ 985.66 Coughlin
88.79 $ 238.97 bill rate $ 2,867.63 Bardwell
- bill rate $ Powell
Total Hours
Average Raw Per Hour
Total Loaded (revenue)
Raw Costs
$ 3,853.30
Hours to complete Raw Rate (Payroll Rate) Billing Rate Loaded Total Employee
120 hours $ 88.79 $ 217.27 bill rate $ 26,072.30 Bardwell
0 hours $ $ bill rate $ Powell
0 hours $ $ bill rate
hours bill rate
120
Total Hours
0 hours
0 hours
0 hours
0 hours
0 hours
0 hours
0 hours
0 hours
0 hours
0 hours
0 hours
0 hours
0 hours
0
Average Raw Per Hour
Total Hours
Hours to complete
0 hours
hours
hours
hours
0
Total Hours
Total Loaded (revenue)
- bill rate
$ 189.70 bill rate
$ - Shinsato
$ 26,072.30
- Jeff Vaughn
$ 64.10 bill rate $
$ 101.00 bill rate $
30.00 $ bill rate
$ bill rate
-$ bill rate
- $ bill rate
bill rate
bill rate
bill rate
$ bill rate
$ bill rate
Total Loaded (revenue)
Average Raw Per Hour
Raw Rate (Payroll Rate) Billing Rate
$ 88.79 $ 217.27 bill rate
bill rate
bill rate
bill rate
Total Loaded (revenue)
Loaded Total Employee
$ Bardwell
72
7 - Arch Monitoring
Hours to complete Raw Rate (Payroll Rate) Billing Rate Loaded Total Employee
0 hours $ - $ - bill rate $ Butler
0 hours $ 30.52 $ 82.14 bill rate $ - Kelly
hours bill rate $
hours bill rate $
0
Total Hours
8 - Change Order Resolution
Hours to complete
0 hours
hours
hours
hours
0
Total Hours
Hours to complete
hours
0 hours
hours
hours
Total Loaded (revenue)
Raw Rate (Payroll Rate) Billing Rate Loaded Total Employee
$ 88.79 $ 217.27 bill rate $ Bardwell
bill rate $
bill rate $
bill rate $
Total Loaded (revenue)
Raw Rate (Payroll Rate) Billing Rate
Average Raw Per Hour
ETC Subcontractor
ETC Subcontractor Markup
ETC ODC
ETC ODC Markup
Fee (if applicable)
Loaded Total Employee
bill rate $
bill rate.
bill rate $
bill rate $
Total Loaded (revenue)
ETC - Revenue Total
Budget Remaining
Supplement Required
720.00
$ 30,645.59
$ 30,645.59
73