Loading...
The URL can be used to link to this page
Your browser does not support the video tag.
Home
My WebLink
About
2018-04-05 Bid Tabulations - 2018 Overlay and Repair Program
18.00 $ 90.00 20.40 $ 102.00 25.00 $ 125.00 17.00 $ 85.00 0.60 $ 438.00 0.70 $ 511.00 0.75 $ 547.50 0.57 $ 416.10 350.00 $ 500.00 $ 1,750.00 500.00 200.00 $ 500.00 $ 1,000.00 500.00 100.00 $ 500.00 $ 500.00 500.00 200.00 $ 500.00 $ 1,000.00 500.00 $ 92.50 $ $ 3,000.00 $ $ 6,750.00 $ 6,475.00 6,000.00 6,750.00 $ 98.00 $ $ 3,600.00 $ $ 8,300.00 $ 6,860.00 7,200.00 8,300.00 $ 70.00 $ $ 3,100.00 $ $ 3,000.00 $ 4,900.00 6,200.00 3,000.00 $ 56.40 $ 3,948.00 $ 2,455.00 $ 4,910.00 $ 2,420.00 $ 2,420.00 $ 1,000.00 $ 1,600.00 $ 8,100.00 $ 6,800.00 $ 55.00 $ 15.00 $ 1,350.00 $ 83.00 $ 40.00 $ 63.00 $ 81.00 $ 21.00 $ 593.00 $ 58.00 $ 67.50 $ 36.50 $ 1,000.00 $ 1,600.00 $ 8,100.00 $ 6,800.00 $ 3,850.00 $ 2,100.00 $ 1,350.00 $ 16,600.00 $ 2,400.00 $ 630.00 $ 36,450.00 $ 1,680.00 $ 593.00 $ 580.00 $ 8,775.00 $ 1,825.00 $ 1,000.00 $ 1,000.00 $ 500.00 $ 500.00 $ 19,200.00 $ 19,200.00 $ 18,500.00 $ 18,500.00 $ 60.00 $ 4,200.00 $ 50.00 $ 7,000.00 $ 500.00 $ 500.00 $ 90.00 $ 18,000.00 $ 40.00 $ 2,400.00 $ 150.00 $ 1,500.00 $ 100.00 $ 45,000.00 $ 75.00 $ 6,000.00 $ 900.00 $ 900.00 $ 60.00 $ 600.00 $ 72.00 $ 9,360.00 $ 39.00 $ 1,950.00 $ 1,000.00 $ 1,000.00 $ 1,000.00 $ 1,000.00 $ 10,000.00 $ 10,000.00 $ 10,000.00 $ 10,000.00 $ 55.00 $ 3,850.00 $ 50.00 $ 7,000.00 $ 1,000.00 $ 1,000.00 $ 115.00 $ 23,000.00 $ 90.00 $ 5,400.00 $ 100.00 $ 1,000.00 $ 110.00 $ 49,500.00 $ 125.00 $ 10,000.00 $ 700.00 $ 700.00 $ 100.00 $ 1,000.00 $ 50.00 $ 6,500.00 $ 65.00 $ 3,250.00 $ 1,000.00 $ 1,000.00 $ 1,000.00 $ 1,000.00 $ 20,000.00 $ 20,000.00 $ 10,000.00 $ 10,000.00 $ 60.00 $ 4,200.00 $ 30.00 $ 4,200.00 $ 1,500.00 $ 1,500.00 $ 75.00 $ 15,000.00 $ 75.00 $ 4,500.00 $ 35.00 $ 350.00 $ 85.00 $ 38,250.00 $ 25.00 $ 2,000.00 $ 400.00 $ 400.00 $ 100.00 $ 1,000.00 $ 39.30 $ 5,109.00 $ 51.75 $ 2,587.50 CITY OF TUKWILA - DEPARTMENT OF PUBLIC WORKS 2018 Overlay Program Engineer's Estimate - BID Project No. 17135 KPG 3/19/2018 Total Item Quantity Unit Unit Cost Engineer's Estimate ROADWAY Icon Materials 1-04 Watson Asphalt Paving Co. Inc. Miles Resources, LLC Lakeside Industries No. Section on Item Quantity Unit Unit Cost LS Total Cost Unit Cost Total Cost Unit Cost Total Cost Unit Cost Total Cost Unit Cost Total Cost ROADWAY 1-10 Project Temporary Traffic Control 1 1-04 Unexpected Site Changes 1 FA $ 3,000.00 $ 3,000.00 $ 3,000.00 $ 15,500.00 $ 1,500.00 $ 1,600.00 $ 50,000.00 $ 80,000.00 $ 108.00 $ 55.00 $ 15.00 $ 1,350.00 $ 40.00 $ 15.00 $ 63.00 $ 126.00 $ 81.00 $ 81.00 $ 134.00 $ 134.00 $ 220.00 $ 2.30 $ 3.60 $ 3,000.00 $ 593.00 $ 3,000.00 $ 58.00 $ 41.50 $ 62.00 $ 36.50 $ 100.00 $ 593.00 $ 3,000.00 $ 15,500.00 $ 1,500.00 $ 1,600.00 $ 50,000.00 $ 80,000.00 $ 4,320.00 $ 18,150.00 $ 8,550.00 $ 1,350.00 $ - $ 800.00 $ 600.00 $ 10,710.00 $ 20,160.00 $ 59,940.00 $ 243,000.00 $ 20,100.00 $ 5,360.00 $ 2,200.00 $ - $ 506.00 $ 95,616.00 $ 3,000.00 $ 15,418.00 $ 3,000.00 $ 1,218.00 $ 19,090.00 $ 1,240.00 $ 1,825.00 $ 8,000.00 $ 2,965.00 $ 3,000.00 $ 3,000.00 $ 10,000.00 $ 10,000.00 $ 1,500.00 $ 1,500.00 $ 1,500.00 $ 1,500.00 $ 76,000.00 $ 76,000.00 $ 122,700.00 $ 122,700.00 $ 130.00 $ 5,200.00 $ 45.00 $ 14,850.00 $ 30.00 $ 17,100.00 $ 1,500.00 $ 1,500.00 $ - $ - $ 40.00 $ 800.00 $ 50.00 $ 2,000.00 $ 110.00 $ 18,700.00 $ 88.00 $ 14,080.00 $ 97.00 $ 71,780.00 $ 89.00 $ 267,000.00 $ 155.00 $ 23,250.00 $ 165.00 $ 6,600.00 $ 200.00 $ 2,000.00 $ - $ 3.00 $ 660.00 $ 5.00 $ 132,800.00 $ 3,000.00 $ 3,000.00 $ 400.00 $ 10,400.00 $ 3,000.00 $ 3,000.00 $ 60.00 $ 1,260.00 $ 48.00 $ 22,080.00 $ 78.00 $ 1,560.00 $ 39.00 $ 1,950.00 $ 105.00 $ 8,400.00 $ 400.00 $ 2,000.00 $ 3,000.00 $ 3,000.00 $ 10,000.00 $ 10,000.00 $ 1,500.00 $ 1,500.00 $ 1,000.00 $ 1,000.00 $ 75,000.00 $ 75,000.00 $ 180,000.00 $ 180,000.00 $ 150.00 $ 6,000.00 $ 47.00 $ 15,510.00 $ 25.00 $ 14,250.00 $ 1,000.00 $ 1,000.00 $ - $ 75.00 $ 1,500.00 $ 50.00 $ 2,000.00 $ 60.00 $ 10,200.00 $ 250.00 $ 40,000.00 $ 115.00 $ 85,100.00 $ 98.00 $ 294,000.00 $ 180.00 $ 27,000.00 $ 290.00 $ 11,600.00 $ 150.00 $ 1,500.00 $ - $ - $ 1.00 $ 220.00 $ 6.00 $ 159,360.00 $ 3,000.00 $ 3,000.00 $ 700.00 $ 18,200.00 $ 3,000.00 $ 3,000.00 $ 100.00 $ 2,100.00 $ 70.00 $ 32,200.00 $ 70.00 $ 1,400.00 $ 65.00 $ 3,250.00 $ 140.00 $ 11,200.00 $ 700.00 $ 3,500.00 $ 3,000.00 $ 3,000.00 $ 20,000.00 $ 20,000.00 $ 1,500.00 $ 1,500.00 $ 2,000.00 $ 2,000.00 $ 250,000.00 $ 250,000.00 $ 225,000.00 $ 225,000.00 $ 100.00 $ 4,000.00 $ 60.00 $ 19,800.00 $ 30.00 $ 17,100.00 $ 2,500.00 $ 2,500.00 $ - $ 75.00 $ 1,500.00 $ 25.00 $ 1,000.00 $ 35.00 $ 5,950.00 $ 75.00 $ 12,000.00 $ 100.00 $ 74,000.00 $ 80.00 $ 240,000.00 $ 150.00 $ 22,500.00 $ 200.00 $ 8,000.00 $ 200.00 $ 2,000.00 $ - $ 2.00 $ 440.00 $ 5.00 $ 132,800.00 $ 3,000.00 $ 3,000.00 $ 400.00 $ 10,400.00 $ 3,000.00 $ 3,000.00 $ 100.00 $ 2,100.00 $ 53.60 $ 24,656.00 $ 55.50 $ 1,110.00 $ 51.75 $ 2,587.50 $ 111.00 $ 8,880.00 $ 400.00 $ 2,000.00 2 1-05 ADA Features Surveying 1 LS $ 10,000.00 $ 10,000.00 3 1-07 Resolution of Utility Conflicts 1 FA $ 1,500.00 $ 1,500.00 4 1-07 SPCC Plan 1 LS $ 2,000.00 $ 2,000.00 5 1-09 Mobilization 1 LS $ 80,000.00 $ 80,000.00 6 1-10 Project Temporary Traffic Control 1 LS $ 78,000.00 $ 78,000.00 7 1-10 Off -Duty Uniformed Police Officer 40 HR $ 120.00 $ 4,800.00 8 2-02 Cement Conc. Sidewalk Removal Incl. Haul 330 SY $ 60.00 $ 19,800.00 9 2-02 Cement Conc. Curb Removal Incl. Haul 570 LF $ 25.00 $ 14,250.00 10 2-02 Removal of Structure and Obstruction 1 LS $ 2,500.00 $ 2,500.00 SF $ 30.00 $ 1,500.00 SIDEWALK CY $ 90.00 8-14 Cement Conc. Sidewalk 11 2-03 Unsuitable Foundation Excavation Incl. Haul 20 CY $ 95.00 $ 1,900.00 12 2-03 Gravel Borrow Incl. Haul 40 TON $ 25.00 $ 1,000.00 13 4-04 Crushed Surfacing Top Course 170 TON $ 60.00 $ 10,200.00 14 5-04 Pavement Repair Excavation Incl. Haul 160 CY $ 90.00 $ 14,400.00 15 5-04 HMA Cl. 1/2" PG 64-22 740 TON $ 100.00 $ 74,000.00 16 5-04 HMA Cl. 1/2" PG 70-22 3,000 TON $ 110.00 $ 330,000.00 17 5-04 HMA for Pavement Repair Cl. 1/2" PG 64-22 150 TON $ 150.00 $ 22,500.00 18 5-04 HMA for Pavement Repair Cl. 1/2" PG 70-22 40 TON $ 175.00 $ 7,000.00 19 5-04 Temporary Pavement 10 TON $ 175.00 $ 1,750.00 LF $ 5.00 20 5-04 Thickened Edge 220 LF $ 3.00 $ 660.00 21 5-04 Planing Bituminous Pavement 26,560 SY $ 5.00 $ 132,800.00 22 5-04 Joint/Crack Sealing 1 FA $ 3,000.00 $ 3,000.00 23 7-12 Adjust Water Valve 26 EA $ 500.00 $ 13,000.00 24 8-01 Erosion/Water Pollution Control 1 FA $ 3,000.00 $ 3,000.00 25 8-01 Inlet Protection 21 EA $ 80.00 $ 1,680.00 26 8-04 Cement Conc. Curb and Gutter 460 LF $ 40.00 $ 18,400.00 27 8-04 Reinforced Cement Conc. Curb and Gutter 20 LF $ 60.00 $ 1,200.00 28 8-04 Integral Curb 50 SF $ 30.00 $ 1,500.00 29 8-06 Cement Conc. Driveway Entrance 80 SY $ 80.00 $ 6,400.00 30 8-13 Adjust Monument Case and Cover 5 EA $ 700.00 $ 3,500.00 TRAFFIC SIGNALS 31 8.20 Traffic Signal Modifications (Southcenter Blvd & Macadam Rd S) 1 LS $ 23,000.00 $ 23,000.00 $ 27,000.00 $ 16,200.00 $ 27,000.00 $ 16,200.00 $ 30,000.00 $ 30,000.00 $ 18,000.00 $ 18,000.00 $ 30,000.00 $ 30,000.00 $ 20,000.00 $ 20,000.00 $ 50,000.00 $ 50,000.00 $ 50,000.00 $ 50,000.00 32 8.20 Traffic Signal Modifications (Southcenter Blvd & 61st Ave S) 1 LS $ 13,000.00 $ 13,000.00 SIDEWALK 33 8-14 Cement Conc. Sidewalk 300 SY $ 70.00 $ 21,000.00 $ 46.50 $ 2,830.00 $ 44.00 $ 13,950.00 $ 14,150.00 $ - $ 1,540.00 $ 53.00 $ 15,900.00 $ 3,600.00 $ 18,000.00 $ - $ 48.00 $ 1,680.00 $ 85.00 $ 25,500.00 $ 3,100.00 $ 15,500.00 $ - $ - $ 75.00 $ 2,625.00 $ 67.60 $ 20,280.00 $ 2,455.00 $ 12,275.00 $ - $ 60.00 $ 2,100.00 34 8-14 Cement Conc. Curb Ramp 5 EA $ 2,700.00 $ 13,500.00 $ 3,500.00 35 8-26 Non -Skid Surface Treatment 35 SF $ 25.00 $ 875.00 STORM SEWER 36 7-05 Adjust Catch Basin 12 EA $ 800.00 $ 9,600.00 $ 863.00 $ 18.00 $ 10,356.00 $ 720.00 $ 500.00 $ 6,000.00 $ 20.40 $ 816.00 $ 1,000.00 $ 12,000.00 $ 25.00 $ 1,000.00 $ 550.00 $ 6,600.00 $ 17.00 $ 680.00 37 7-05 Storm Drain Marker 40 EA $ 30.00 $ 1,200.00 SANITARY SEWER 38 7-05 Adjust Manhole 14 EA $ 900.00 $ 12,600.00 $ 863.00 $ 12,082.00 $ 500.00 $ 7,000.00 $ 1,000.00 $ 14,000.00 $ 550.00 $ 7,700.00 TRAFFIC CONTROL DEVICES 39 8-09 Raised Pavement Marker Type 1 14 HUND $ 500.00 $ 7,000.00 $ 158.50 $ 410.00 $ 1,600.00 $ 53.50 $ 190.00 $ 7.00 $ 4.25 $ 4.25 $ 3.00 $ 1.60 $ 1.60 $ 0.22 $ 2,219.00 $ 1,640.00 $ 1,600.00 $ 2,354.00 $ 380.00 $ 1,400.00 $ 1,147.50 $ 425.00 $ 360.00 $ 6,992.00 $ 80.00 $ 1,166.00 $ 176.40 $ 2,469.60 $ 456.00 $ 1,824.00 $ 3,500.00 $ 3,500.00 $ 59.40 $ 2,613.60 $ 210.00 $ 420.00 $ 8.20 $ 1,640.00 $ 4.70 $ 1,269.00 $ 4.80 $ 480.00 $ 3.30 $ 396.00 $ 1.80 $ 7,866.00 $ 0.70 $ 35.00 $ 0.50 $ 2,650.00 $ 200.00 $ 2,800.00 $ 450.00 $ 1,800.00 $ 2,000.00 $ 2,000.00 $ 60.00 $ 2,640.00 $ 200.00 $ 400.00 $ 8.00 $ 1,600.00 $ 5.00 $ 1,350.00 $ 5.00 $ 500.00 $ 4.00 $ 480.00 $ 2.00 $ 8,740.00 $ 1.50 $ 75.00 $ 1.50 $ 7,950.00 $ 147.00 $ 2,058.00 $ 380.00 $ 1,520.00 $ 5,000.00 $ 5,000.00 $ 49.50 $ 2,178.00 $ 175.00 $ 350.00 $ 6.80 $ 1,360.00 $ 3.90 $ 1,053.00 $ 4.00 $ 400.00 $ 2.75 $ 330.00 $ 1.45 $ 6,336.50 $ 0.57 $ 28.50 $ 1.00 $ 5,300.00 40 8-09 Raised Pavement Marker Type 2 4 HUND $ 500.00 $ 2,000.00 41 8-21 Permanent Signing 1 LS $ 2,500.00 $ 2,500.00 42 8-22 Plastic Traffic Arrow 44 EA $ 80.00 $ 3,520.00 43 8-22 Plastic Traffic Letter 2 EA $ 100.00 $ 200.00 44 8-22 Plastic Stop Line 200 LF $ 50.00 $ 10,000.00 45 8-22 Plastic Crosswalk Line 270 SF $ 8.00 $ 2,160.00 46 8-22 Plastic Line, 12 Inch 100 LF $ 3.00 $ 300.00 47 8-22 Plastic Line, 8 Inch 120 LF $ 3.00 $ 360.00 48 8-22 Plastic Line, 4 Inch 4,370 LF $ 1.00 $ 4,370.00 49 8-22 Paint Line, 4 Inch 50 LF $ 1.00 $ 50.00 50 8-23 Temporary Pavement Markings 5,300 LF $ 0.50 $ 2,650.00 ROADSIDE DEVELOPMENT 51 8-02 Topsoil Type A 10 CY $ 45.00 $ 450.00 $ 350.00 $ 5.00 $ 3,000.00 $ 3,500.00 $ 5,000.00 $ 3,000.00 $ 250.00 $ 2,500.00 $ 4.80 $ 4,800.00 $ 3,000.00 $ 3,000.00 $ 100.00 $ 1,000.00 $ 4.00 $ 4,000.00 $ 3,000.00 $ 3,000.00 $ 200.00 $ 2,000.00 $ 5.00 $ 5,000.00 $ 3,000.00 $ 3,000.00 52 8-02 Edge Restoration 1,000 LF $ 4.00 $ 4,000.00 53 8-02 Property Restoration 1 FA $ 3,000.00 $ 3,000.00 FRANCHISE UTILITY ITEMS 54 8-19 Adjust Franchise Utility Manhole/Vault 7 EA $ 900.00 $ 6,300.00 $ 1,100.00 $ 593.00 $ 7,700.00 $ 4,744.00 $ 1,000.00 $ 7,000.00 $ 400.00 $ 3,200.00 $ 1,850.00 $ 12,950.00 $ 700.00 $ 5,600.00 $ 850.00 $ 5,950.00 $ 400.00 $ 3,200.00 55 8-19 Adjust Gas Valve 8 EA $ 650.00 $ 5,200.00 Subtotal $ 1,012,575 I$ 838,423.50 I I $ 989,729.20 I I $ 1,195,100.00 I I $ 1,297,522.50 No. Section No. Item Quantity Unit Unit Cost Total Cost ROADWAY 56 1-04 Unexpected Site Changes 1 FA $ 1,000.00 $ 1,000.00 57 1-07 SPCC Plan 1 LS $ 1,000.00 $ 1,000.00 58 1-09 Mobilization 1 LS $ 10,000.00 $ 10,000.00 59 1-10 Project Temporary Traffic Control 1 LS $ 10,000.00 $ 10,000.00 60 2-02 Cement Conc. Sidewalk Removal Incl. Haul 70 SY $ 60.00 $ 4,200.00 61 2-02 Cement Conc. Curb Removal Incl. Haul 140 LF $ 25.00 $ 3,500.00 62 2-02 Removal of Structure and Obstruction 1 LS $ 1,000.00 $ 1,000.00 63 2-02 Roadway Excavation Incl. Haul 200 CY $ 90.00 $ 18,000.00 64 2-03 Unsuitable Foundation Excavation Incl. Haul 60 CY $ 95.00 $ 5,700.00 65 4-04 Crushed Surfacing Top Course 10 TON $ 60.00 $ 600.00 66 5-04 HMA Cl. 1/2" PG 64-22 450 TON $ 100.00 $ 45,000.00 67 5-04 HMA Speed Bump 80 LF $ 5.00 $ 400.00 68 7-12 Adjust Water Valve 1 EA $ 500.00 $ 500.00 69 8-01 Inlet Protection 10 EA $ 80.00 $ 800.00 70 8-04 Cement Conc. Curb and Gutter 130 LF $ 40.00 $ 5,200.00 71 8-04 Integral Curb 50 SF $ 30.00 $ 1,500.00 SIDEWALK 72 8-14 Cement Conc. Sidewalk 70 SY $ 70.00 $ 4,900.00 73 8-14 Cement Conc. Curb Ramp 2 EA $ 2,700.00 $ 5,400.00 74 8-14 Dual Cement Conc. Curb Ramp 1 EA $ 3,500.00 $ 3,500.00 STORM SEWER 75 7-05 Storm Drain Marker 5 EA $ 30.00 $ 150.00 TRAFFIC CONTROL DEVICES 76 8-22 Paint Line, 4 Inch 730 LF $ 1.00 $ 730.00 ROADSIDE DEVELOPMENT 77 8-02 Topsoil Type A 5 CY $ 45.00 $ 225.00 78 8-02 Property Restoration 1 FA $ 500.00 $ 500.00 FRANCHISE UTILITY ITEMS 79 8-19 Adjust Gas Valve 2 EA $ 650.00 $ 1,300.00 Subtotal $ 125,105 593.00 $ 1,186.00 900.00 $ 1,800.00 700.00 $ 1,400.00 400.00 $ 800.00 $ 117,522.00 I $ 162,883.00 I $ 151,372.50 $ 125,175.60 SCHEDULE A TOTAL ESTIMATED CONSTRUCTION COST $ 1,012,575 SCHEDULE B TOTAL ESTIMATED CONSTRUCTION COST $ 125,105 TOTAL ESTIMATED CONSTRUCTION COST $ 1,137, 680.00 $ 838,423.50 $ 117,522.00 $ 955,945.50 $ 989,729.20 $ 162,883.00 $ 1,152,612.20 $ 1,195,100.00 $ 151, 372.50 $ 1,346,472.50 $ 1,297,522.50 $ 125,175.60 $ 1,422,698.10 Lakeside Calculations appear to be correct, however, their total is incorrect Lakeside Calculations appear to be correct, however, their total is incorrect