HomeMy WebLinkAboutFIN 2018-08-21 Item 2E - Budget - 2019-2020 Biennial Budget: City CouncilCity of Tukwila
Allan Ekberg, Mayor
INFORMATIONAL MEMORANDUM
TO: Finance Committee
FROM: Laurel Humphrey, Council Analyst
BY: Jeff Friend, Fiscal Manager
DATE: August 13, 2018
SUBJECT: Proposed City Council Departmental Budget, 2019-2020
Issue
City departments are developing their proposals for the 2019-2020 biennial budget while also
incorporating methods of Priority Based Budgeting (PBB). The 2019-2020 biennial budget will
include general fund department budgets allocated to programs, programs scored, and
programs tiered by support to of the City's strategic goals. The City Council requested that
individual departmental budgets be presented to its standing committees as they become
available.
Background
The City is committed to developing and passing a fiscally -sound, balanced budget.
Two challenges the City is encountering are 1) sales tax revenue growth of 3% projected for
2018 has not been realized to date, and 2) sales tax mitigation payments will end in late 2019.
As a result, the City is seeking a balanced budget with expenditure reductions and possible new
revenue opportunities.
The City Council departmental budget covers compensation and benefits for the seven
Councilmembers and the staff person dedicated to providing legislative and administrative
support to the Council. It also includes supplies, travel, technology, registrations, and
professional services.
Discussion
The proposed budget for the City Council increases .27% for 2019 and 1.51% for 2020.
The following will summarize the proposed changes to the City Council:
Changes from 2017-2018 Budget
• Supplies and services decreased by 19.9% and 7.45%, respectively.
• Salaries and benefits were adjusted according to contractual obligations.
127
INFORMATIONAL MEMO
Page 2
Priority Based Budgeting
Three programs were identified during the PBB process. To allocate Full Time Employees (FTEs)
between the three programs, staff polled Councilmembers in February 2018 on the percentage
of the three categories, then averaged the responses. The results were
• Community Engagement and Events — 20%
• Governmental Affairs and Appointments — 25%
• Legislative Oversight — 55%
Recommendation
Staff is seeking Committee feedback on the proposed department budget and direction to
forward it for discussion at the August 27, 2018 Committee of the Whole. Other steps in the
overall budget review process will include Council -led work sessions, the Mayor's formal budget
delivery on October 1, community outreach, and a public hearing.
ATTACHMENTS
Draft 2019-2020 City Council Budget
128
W:1Budget12019-2020 BUDGETIBudget Memos101 CNCL - Memo.docx
City Council
129
130
DEPARTMENT: City Council (01)
FUND: General
RESPONSIBLE MANAGER: Council President
Description
FUND NUMBER: 000
The City Council is the legislative branch of the City government and is responsible for establishing policy
through the passage of legislation, adoption of the biennial budget, approval of comprehensive plans and
capital improvement programs, and other responsibilities as set forth by state law. Councilmembers also
represent the City in regional intergovernmental affairs as well as through communications with state and
federal legislators. Tukwila has a seven -member City Council, each elected at -large and serving a four-
year term.
2017-2018 Accomplishments
♦ Hired a Program Management Quality Assurance (PMQA) consultant and convened a Bond
Financial Oversight Committee to provide independent reporting and advice on accomplishing the
goals of the Public Safety Plan.
♦ Adopted a citywide Equity Policy
♦ Adopted a Disadvantaged Business Enterprise and a Local Hiring Policy for the Public Safety Plan
construction projects.
♦ Participated on over 25 external and regional boards, committees and commissions per year.
2019-2020 Outcome Goals
♦ Set policies and support programs that are in alignment with the City's mission, vision and strategic
goals. Strategic Goal 4.
♦ Optimize the committee process to monitor and discuss the implementation of strategic goals,
budget priorities, and work plan items. Strategic Goal 4.
♦ Foster robust civic engagement via participation at community gatherings and City outreach events.
Strategic Goal 5.
♦ Maximize opportunities to engage diverse cultures within Tukwila. Strategic Goal 5.
♦ Work cooperatively with partners to address shared issues and concerns. Strategic Goals 1 & 2.
♦ Continue to review, improve and document Council processes and methods. Strategic Goal 4.
2019-2020 Indicators of Success
♦ City legislation, policies, and budget are adopted as appropriate and reflective of strategic goals.
♦ All Councilmembers regularly participate in community and City sponsored events.
♦ Robust participation on external and regional boards, committees and commissions.
♦ Council meetings are efficient, effective, and reflect responsiveness to the community.
131
BudqetChangeDiscussion
Salaries & Benefits COLA and step increases were applied to salaries, and benefits were adjusted to account
for changes inhealthcare and retirement,
Supplies & Services Budget amounts were reduced to more closely reflect actual levels of expenditure.
Department Detail
Staffing and Expenditure byProgram
PROGRAMS
FTE
' BUDGET � `
PERCENT
~"~A~^~E
2019
:2020
^
2019-20
Community Engagement and E\A-,mts
Gmmmmente| Affairs and Appointments
Legio|atiws Oversight
1,6
1.95
4�45
65,502 06,014
90.810 91.933
273.938 277.022
1.6%
1.2%
1 1Y6
*Priority Based Budgeting was implemented beginning 4th the 2019 - 2020 biennium budget.
Therefore; no historical data is available.
Program Descriptions
+ Community Engagement and Events: Constituent nalationn, participation in local gvoups, and
facilitation of special events.
+ Governmental Affairs and Appointments: Liaise with other government entities. Includes tnema| and
registrations to nagiona|, atote, and national boards.
* Legislative Oversight: Study information and attend meetings to provide policy direction and budget
authority for City services including training.
1���
/�u�
Expenditure Summary
City Council
Expenditures ByType
2016
Actual
2017
2018°
2018
Budget
2019
000n
Percent Change
2018-19 2019-20
Salaries &Wages
$193.841
$188.438
$205.958
$201.553
$210.144
$212.750
421%
1.24%
Personnel Benefits
81.903
88.305
90.171
91.386
94.847
90.755
3.78%
4�13%
Supplies
3.925
1.888
3.802
4.370
3.500
3.500
'19.81%
0.00%
so,vcon
47.70*
06.733
118.273
132.800
123.000
123.000
'7.45%
0.00%
mwnartmontTom|
$aur.*aa
*356.375
*418.213
$430.319
**31.*91
$*30.025
0.27%
1.51Y6
,Projected
ExoenditureOetmih-Salariemand Benefits
Salaries are based on actual costs for existing positions and include a cost of living adjustment.
City Council
Position
Description
2018
FTE
2019
FTE
2019Budgp»ed
Go|ohea Benefits
2030
FTE
3020Budgoted
Salaries Benefits
Counci|members
Council Analyst
7
1
7
1
$ 105.000 $ 50.719
105.144 44.128
7
1
$ 105.000 $ 52.974
107.700 45.791
Expenditure Detail - Supplies, Services and Other
Supplies include office and other miscellaneous supplies. Professional services include retreat facilitator fees,
travel expenses, memberships and dues among other items.
Citv Council
Account Number
onm
A"m°/
emr
2018*
uom
a"une
2019
uouo
oou01.511.600.31o0
Supplies omcv
$ 3.180 $
yur
$ 2.882
$ 3,370 m
2,000 a
2,000
000.01a11.600.31*3
Supplies Meeting meals
rou
oru
*xn
suo
1.000
1.000
000.01.511a00.31.*4
Supplies Training materials
snn
suo
snn
suo
Total Supplies
3,925
1.899
3,802
*.z/n
3,500
3.500
000.01.511a00.41,00
pnxn,cs Facilitator fees
1.865
o*.ouo
76,500
76,500
76,500
76,500
00001.511a00.42.00
Communication Technology costs
*.sw
4.19*
5.205
6,000
6,000
6,000
000,01.511.600.43.00
nnve/ Trawl expenses for tmo. n«os.
nynmt: wLc.mmc.acA.Chamber
»n.you
28,326
25.128
*oouu
30,000
30,000
000o1.511.600,49A*
misu'Training registration
10.397
9,990
a.*m
8,000
10,000
10,000
000.01.511.600.49.00
misc Memberships
223
2'400
2,400
500
500
Total Services
*rJs*
66,733
118,273
132,900
123,00
123,000