HomeMy WebLinkAboutFIN 2019-03-25 COMPLETE AGENDA PACKETCity of Tukwila
Finance Committee
o Thomas McLeod, Chair
o Verna Seal
• De'Sean Quinn
AGENDA
MONDAY, MARCH 25, 2019 — 5:30 PM
HAZELNUT CONFERENCE ROOM
(At east entrance of City Hall)
Distribution:
T. McLeod
V. Seal
D. Quinn
K. Hougardy
D. Robertson
K. Kruller
Z. Idan
Mayor Ekberg
D. Cline
R. Bianchi
C. O'Flaherty
L. Humphrey
Item
Recommended Action
Page
1. PRESENTATION(S)
2. BUSINESS AGENDA
a. Reappointments to the Public Safety Bond Financial
a. Forward to 4/1 Regular
Pg.1
Oversight Committee.
Meeting.
Laurel Humphrey, Council Analyst
b. January 2019 departmental budget-to-actuals report.
b. Discussion only.
Pg.5
Jeff Friend, Fiscal Manager
c. An update from the Technology and Innovation Services
c. Discussion only.
Pg.9
Department.
Joseph Todd, Technology and Innovation Services Director
3. MISCELLANEOUS
Discussion only.
Due to the cancellation of the 3/11 Finance Committee meeting,
the following 3 items were distributed under separate cover to
the Committee members.
Staff will be available for questions from the Committee.
. Update on priority -based budgeting.
Vicky Carlsen, Deputy Finance Director
. 2018 4th Quarter sales tax and miscellaneous revenue
report.
Aaron Williams, Fiscal Manager
• Briefing on sales tax audit.
Peggy McCarthy, Finance Director
4. ANNOUNCEMENTS
Next Scheduled Meeting: Monday, April 8, 2019
SThe City of Tukwila strives to accommodate individuals with disabilities.
Please contact the City Clerk's Office at 206-433-1800 (TukwilaCityClerkPTukwilaWA.gov) for assistance.
City of Tukwila
Allan Ekberg, Mayor
FOR ATIONAL E ORA DU
TO: Finance Committee
FROM: Laurel Humphrey, Council Analyst
CC: Mayor Ekberg
DATE: March 20, 2019
SUBJECT: Reappointments to Public Safety Bond Financial Oversight Committee
DISCUSSION
Pursuant to Ordinance No. 2509, the City Council established a Public Safety Bond Financial
Oversight Committee to independently represent taxpayers concerning the City's
expenditure of revenues received from the sale of general obligation bonds. On October 3,
2016 the City Council adopted a Charter for the Public Safety Bond Financial Oversight
Committee which established a membership of five individuals to be appointed by the City
Council and requires meetings no fewer than twice per year.
Positions #3, #4, and #5 expire on March 31, 2019, and the individuals have all expressed an
interest in continuing to serve.
• Randy Coplen, Position #2 (business)
• Sean Goode, Position #3 (resident)
• Jessica Jerwa, Position #4 (at large)
In addition, staff recommends making the terms of appointment run through December 31 of
the expiration year to match the City's other boards and commissions and to align with the
Public Safety Bond Financial Oversight Committee's timing of its election of Chair and Vice -
Chair, which is intended to occur at the first meeting of each calendar year. Mr. Goode and
Ms. Jerwa were elected to continue serving as Chair and Vice -Chair, respectively, at the
August 6, 2018 meeting. Once the reappointments for all five positions are corrected to end
in December the election schedule can proceed per the By-laws.
The Financial Oversight Committee intends to convene a meeting in early April to review
bond expenditures made since its last meeting.
Recommendation
Staff recommends reappointing Randy Coplen to Position #3, Sean Goode to Position #4, and
Jessica Jerwa to Position #5, all for a term through December 31, 2021 for consideration at
the April 1, 2019 Council Meeting.
Attachment
Draft August 6, 2018 Minutes
1
2
City ofTukwila
Public Safety Bond Financial Oversight Committee
August G,2018
6OOUBuilding, Rainier Conference Room
L Cali tmOrder
O, Roll Call
Committee members: Sean Goode, Jun Castillo,
RandyCOplen
City staff: David Cline, Laurel Humphrey, Peggy McCarthy, Aaron Williams'
Guest: Deb Sorensen, resident
Ill. Approval of Agenda
Mr. Reiswig moved approval of the agenda, andMr. Coplen seconded. The motion carried
unanimously and the agenda was approved.
IV. Approval of Minutes
Mr. Castillo moved approval of - tlh6�April 19, 2018,minutes with the spelling ofhis name corrected,
and Mr. Reisvvg seconded. The motion carried unanimously and the minutes were approved 8s
anl2ndedn����
V. New Business
1, Election of Chair and Vice -Chair
Mr. Reiswig nominated Mr. Goode to serve a second term as Chair and no further
nominations were made. By a show of hands, Mr. Goode was re-elected as Chair. Mr. Reiswig
nominated Ms. Jerwa to serve a second term as Vice -Chair and no further nominations were
made. By a show, of hands, Ms. Jerwa was re-etected as Vice -Chair.
2. Public Safety Plan Project UpdatelOverview
C
ity staff updated the Committee on the status of projects associated with the Public Safety
Plan. After several months of considering options to address the market -related funding gap,
the City Council in June made the decision to remove Fire Station 54 from the program,
Stations 51, 52 and the Justice Center are moving through the design stages with realistic
budgets now known. The Council isbeing asked toapprove amendments tobring ai|
contracts in alignment with current budgets. Mr. Goode asked about the impacts of
redirecting certain funding for parks t0the Public Safety Plan. While this iSanimpact on
parks, the City has not adequately addressed facility needs for decades. Mr. Goode also
asked if the budgets reflect the cost of site acquisitions on Tukwila International Boulevard,
and staff confirmed that they do.
3. Public Safety Plan Financial Overview
The Committee reviewed the original and revised revenue and expenditure budgets for the
Public Safety Plan. Total actual revenues through July 3l'20l8are $3g'446,76Ofrom the
voter -approved bond, fire impact fees, real estate excise tax, and investment interest. The
total for actual and projected reVeOuesis$Il7'745`139.0O.Thetota|expenditurebudget
change is $34,752,107. The City's bond rating was recently affirmed at AA stable. Mr. Reiswig
asked how fire impact fees are estimated and staff stated that itisbased upon past years
and an assessment of current development. The City estimates fee revenue conservatively.
The fire apparatus budget decreased because the Counci['s financing plan includes financing
the apparatus through a State program in out -years. Station 51 was originally stated to
bethe headquarters station and the revised budget reflects the change toStation 5Z.Mr.
ReiSvvigasked how contingency is estimated and staff confirmed that itisapercentage Vf
construction cost. Mr. Castillo and Mr. Cop[en asked for clarification on the fire apparatus
budget. Some equipment has already been purchased, and everything else 'onthe schedule
isfunded through 2O2q.
4. Expenditure Report5
The Committee reviewed actual Public Safety Plan expendituresthrough July 3l'2OlO,
including adetailed list and current contracts. Actual expenditures through July 3l'2Ul8are
$7,673'440.00. Mr. Goode asked why settlement agreement amounts vary and staff stated
that the businesses have different values and the City hired an independent appraiser to
provide information. Mr. Reism/iginquired how the City istracking the "not tnexceed"
amounts inthe contracts and ifthe full amounts will beused. ShieisObietzJohnsen, the
City'sproject nlanage/ciose|y[noni±o[sai|coOtnactsandthedoi|aramountsshnu|dbec|ose
t0the actuolsatthis point.
5. Committee Charter
The Committee is tasked with reviewing its Charter once per year and recommending any
desired changes. Staff noted that one Committee responsibility istVreview copies of
performance nrfinancial audits ofbond programs, and while 0ospecific Public Safety Plan
report exists atthis time, the annual audits for the City are clean. Mr. Cop|enmoved tD
renew the Charter as written and Ms. Jerwa seconded. The motion unanimously passed and
the Charter was renewed with nochanges.
VI. Miscellaneous
~ The Chair and Vice -Chair will work with City staff onscheduling areport tnthe City Council,
• Mr. C0plenexpressed appreciation for the service Mr. Gn|db|att the [ouncil'sPublic Safety Plan
Program Management Quality Assurance consultant, isproviding. He|Simpressed with Mr.
Go|db|att^sknowledge and experience.
VII, Adjournment
Mr. Goode moved adjournment and Mr. Reamigseconded the motion. The motion carried and the meeting
was adjourned at 4:32 p.m.
Minutes hy1H, Reviewed kY
City of Tukwila
Allan Ekberg, Mayor
INFOR ATIONAL MEMORANDU
TO: Councilmembers
CC: Mayor Ekberg
FROM: Peggy McCarthy, Finance Director
BY: Jeff Friend, Fiscal Manager
DATE: March 13, 2019
SUBJECT: Year -to -Date January 2019 Financial Update
Summary
The purpose of the January 2019 Financial Report is to summarize for the City Council the
general state of Departmental expenditures and to highlight significant items. The following
provides a high-level summary of the Departmental financial performance.
The January 2019 Financial Report is based on financial data available as of March 13, 2019,
for the period ending January 31, 2019. Additional details can be found within the attached
financial report.
Departmental Expenditures
General Fund expenditures totaled $5.52M, which is about $317K below the allocated budget of
$5.84M. The allocated budget is calculated to reflect year-to-date spending patterns of the
previous year.
Significant Variances
• Fire is $55K over budget primarily due to Salaries ($37K) resulting from filling three
unbudgeted pipeline positions. Additionally, Industrial Insurance was $19K over
budget due to a Worker's Comp Retro Pool payment of the same amount.
Historically, Finance has absorbed the entire expense for all departments in the
beginning of the year and then allocate it to departments at the end of the year. For
2019, it was determined that the allocation would be made with the initial payment.
• Police is $110K under budget primarily due to Salaries ($54K), Overtime ($37K), and
Insurance ($37K). Salaries were over budget due to some employee turnover. A few
positions were open in January while new employees have filled positions at a lower
pay level than that of the employees who were employed during the budget process.
Overtime for January was less than anticipated in the budget while liability insurance
cost decreased from the previous year.
5
INFORMATIONAL MEMO
Page 2
Year to Date Department Expenditures Compared to Allocated Budget
(Through January 2019)
City Council
111 $32
I $31
$209
Mayor EMS $202
$101
NM
Administrative Services
MI $131
Finance
$550
Attorney $$4
Recreation
Community Development
Municipal Court
Police
Fire
Technology & Innovation
Svcs
Public Works
$254
11111111111 $264
$273
$281
INN $97
$101
$140
IIMIN $155
$365
MI $109
MN $191
Street Maintenance & $249
Park Maintenance
Operations
Dept 20
$266
1 $25
I $25
$414
$602
$1,252
$1,197
$1,864
$1,975
$0 $500 $1,000 $1,500 $2,000 $2,500
Thousands
• YTD Actual YTD Budget
6
INFORMATIONAL MEMO
Page 3
GENERAL FUND
CITY OF TUKWILA
GENERAL FUND EXPENDITURES
YTD AS OF JANUARY 31, 2019
SUMMARY OF EXPENDITURES BY
DEPARTMENT
BUDGET
ACTUAL
COMPARISON OF RESULTS
2019 ANNUAL
2019
ALLOCATED;
2017
2018
2019
ACTUAL
OVER/(UNDER) %CHANGE
ALLOCATES %a
BOOT EXPENDED 2017/2018 2018/2019
01 City Council
432,111
30,963
33,104
29,359
31,842
879
7%
(11)%
8%
03 Mayor
2,595,514
202,120
183,053
187,656
209,454
7,334
8%
3%
12%
04 Administrative Services
2,111,509
131,002
109,786
106,136
101,142
(29,859)
5%
(3)%
(5)%
05 Finance
2,671,195
602,170
533,383
518,093
549,835
(52,335)
21%
(3)%
6%
06 Attorney
710,730
3,626
373
1,354
172
(3,455)
0%
263%
(87)%
07 Recreation
3,294,138
264,296
227,245
227,398
254,150
(10,146)
8%
0%
12%
08 Community Development
3,511,558
280,887
250,504
255,428
272,765
(8,122)
8%
2%
7%
09 Municipal Court
1,298,228
100,697
88,284
100,347
97,080
(3,616)
7%
14%
(3)%
10 Police
19,427,613
1,974,851
1,739,865
1,809,599
1,864,245
(110,606)
10%
4%
3%
11 Fire
12,473,387
1,196,898
1,218,182
1,154,268
1,252,173
55,275
10%
(5)%
8%
12 Technology& Innovation Svcs
2,043,934
154,762
84,523
155,228
139,739
(15,024)
7%
84%
(10)%
13 Public Works
3,948,613
413,970
363,356
387,352
364,983
(48,987)
9%
7%
(6)%
15 Park Maintenance
1,630,586
190,890
154,679
176,389
109,294
(81,596)
7%
14%
(38)%
16 Street Maintenance & Operations
3,354,733
265,597
568,403
610,566
248,794
(16,803)
7%
7%
(59)%
Subtotal
59,503,849
5,812,729
5,554,741
5,719,174
5,495,668
(317,061)
9%0
3%
(4)%
20 Dept 20
19,067,819
25,000
25,000
25,000
25,000
-
0%
0%
0%
Total Expenditures
78,571,668
5,837,729
5,579,741
5,744,174
5,520,668
(317,061)
7%
3%
(4)%
Percent of year completed
8.33%
7
INFORMATIONAL MEMO
Page 4
GENERAL FUND
CITY OF TUKWILA
GENERAL FUND EXPENDITURES
YTD AS OF JANUARY 31, 2018
BUDGET
ACTUAL
COMPARISON OF RESULTS
SUMMARY OF SALARIES AND
BENEFITS
2019 ANNUAL
2019
ALLOCATED
2017
2018
2019
ACTUAL
OVER/(UNDER) % CHANGE
ALLOCATED
BDGT
%
EXPEI,DED
2017/2018
2018/2019
11
Salaries
28,891,480
2,407,623
2,321,133
2,366,794
2,332,169
(75,454)
8%
2%
(1)%
12
Extra Labor
762,833
56,789
40,588
36,422
51,376
(5,414)
7 %
(10)%
41%
13
Overtime
1,350,099
121,004
161,383
117,494
114,773
(6,231)
9%
(27)%
(2)%
15
Holiday Pay
504,517
104
489
97
-
(104)
-
(80)%
-
21
FICA
2,107,153
140,474
147,348
152,199
148,154
7,680
7%
3%
(3)%
22
Pension-LEOFF2
922,206
68,303
68,202
68,806
69,032
729
7%
1%
0%
23
Pension-PERS/PSERS
1,751,656
148,583
119,153
142,908
141,606
(6,977)
8%
20%
(1)%
24
Industrial Insurance
861,417
69,796
50,616
51,153
108,720
38,924
13%
1%
113%
25
Medical & Dental
5,998,564
502,635
467,863
461,345
468,596
(34,040)
8%
(1)%
2%
28
Uniform/Clothing
8,525
351
-
412
-
(351)
-
-
-
Total Salaries and Benefits
43,158,450
3,515,663
3,376,776
3,397,630
3,434,425
(81,238)
8%
1%
1%
SUMMARY OF SUPPLIES,
SERVICES, AND CAPITAL
BUDGET
ACTUAL
COMPARISON OF RESULTS
2019 ANNUAL
2019
ALLOCATED
2017
2018
ACTUAL
OVER/(UNDER) % CHANGE
2019
ALLOCATED
BOLT
%
EXPENDED
2017/2018
2018/2019
0
Transfers
19,067,819
25,000
25,000
25,000
25,000
-
0%
0%
0%
31
Supplies
1,072,087
107,507
58,612
83,749
139,313
31,806
13%
43%
66%
34
Items Purchased for resale
22,000
-
69
-
-
-
-
-
-
35
Small Tools
163,569
15,372
8,632
4,921
2,495
(12,878)
2%
(43)%
(49)%
41
Professional Services
6,404,856
424,907
20,621
33,295
394,962
(29,946)
6%
61%
1086%
42
Communication
434,600
37,519
16,486
33,056
22,899
(14,620)
5%
101%
(31)%
43
Travel
159,630
15,150
11,701
13,830
13,137
(2,014)
8%
18%
(5)%
44
Advertising
47,550
4,706
3,677
3,269
3,392
(1,314)
7%
(11)%
4%
45
Rentals and Leases
2,901,035
255,492
174,592
172,758
233,397
(22,095)
8%
(1)%
35%
46
Insurance
1,005,775
1,006,284
879,261
967,056
888,973
(117,311)
88%
10%
(8)%
47
Public Utilities
1,999,424
156,231
506,827
534,952
54,976
(101,255)
3%
6%
(90)%
48
Repairs and Maintenance
623,150
179,009
83,880
21,872
183,044
4,035
29%
(74)%
737%
49
Miscellaneous
1,271,723
93,855
75,206
92,787
124,592
30,737
10%
23%
34%
51
Inter -Governmental
-
-
338,405
355,159
-
-
-
5%
-
53
ExtTaxes,Oper.Assess
-
-
1
28
64
64
-
3432%
129%
64
Machinery & Equipment
240,000
1,033
(5)
4,812
-
(1,033)
-
(99323)%
-
Total Supplies, Services, and Capital
35,413,218
2,322,066
2,202,966
2,346,545
2,086,244
(235,823)
6%
7%
(11)%
Total Expenditures
78,571,868
5,837,729
5,579,741
5,744,174
5,520,668
(317,061)
7%
3%
(4)%
Perce lot year corrpleled
8.33%
8
City of Tukwila
Allan Ekberg, Mayor
INFOR ATIONAL E ORANDU
TO: City Council
FROM: TIS Department
BY: Joseph Todd Technology and Innovation Services Director
CC: Mayor Ekberg
DATE: 03/25/2019
SUBJECT: Technology and Innovation Services Quarterly Report
ISSUE
During the 2017/2018 biennial budget process, Technology and Innovation Services (TIS)
committed to City Council to provide a periodic report on the status of the City's new
investments in technology.
DISCUSSION
In 2016, Technology and Innovation Services, along with departmental stakeholders, developed
a technology strategy that required new investments from the City General Fund. These
investments are funding 5 key technology initiatives that are critical to the implementation of the
City's technology strategy. As a refresher, here are the 5 key initiatives:
1. Transition to the cloud (transition on premises applications and infrastructure to the
to the cloud)
2. Connected city and network infrastructure changes (invest in robust security
measures, increased bandwidth, city and facility wide Wi-Fi, and scalable
infrastructure)
3. Contract Helpdesk Support, Training, IT Service Management, and FTE Increases (hire
tier 1 and 2 contract help desk support, deliver onsite and webinar based training,
transition city to IT service management model, increase staff through internal
transfers)
4. GIS services expansion and integrated data services (expand GIS services to cover
city wide addressing, asset management, and back in integration with city wide
records management systems)
5. End user computing refresh (update end user computers with new leased
computing model)
As part of City Council's approval of the new technology investments, TIS was asked to provide
periodic report outlining the status of the 5 key initiatives in both progress and budget
expenditure.
9
INFORMATIONAL MEMO
Page 2
FINANCIAL IMPACT
Initiatives Budqet
Initiative
2017
2018'
2019
2020
2019/2020Totab
Transition to the cloud
$ 77,000.00
$ 77,000.00
$ 77,000.00
$77,000.00
$ 154,000.00
Connected city and network
infrastructure changes
$ 43,000.00
X
X
X
X
Help Desk Support, Training,
|TService, Management
'
$124,000.00
$I24^000.00
$ 49600.00
$49,600.00
$ 99,200.00
G|Sservices expansion and
integrated data services
$ 90/000.00
$ 90,000.00
$ 90/000.00
$90,000.00
$ I80,000.00
End user computing refresh
$150,000.00
$150,000.00
$250,000.00
Renew
$ 150,000.00
ATTACHMENTS
No Attachments
10