HomeMy WebLinkAboutFIN 2019-07-08 Item 2A - Report - 2019 1st Quarter Sales Tax and Miscellaneous Revenue Report4:%1411„..4
10,
29oe,
City of Tukwila
INFOR ATIONAL E ORANDU
TO: Finance Committee
FROM: Vicky Carlsen, Finance Director
BY: Aaron Williams, Fiscal Coordinator
CC: Mayor Ekberg
DATE: June 28, 2019
SUBJECT: Sales Tax revenue - March 2019
Year Over Year Sales Tax Comparison:
Schedule I - Sales Tax
Allan Ekberg, Mayor
in $1,000s
2018 Actual
2019 Actual
YOY Change
- Month -
Collect-
ed Rec'd
1 !
I i
! Other !
Construe; I
bon i Industries i
Total
1 !
I i
: Other
I i
Construe, ,
:Industries:
bon I I
Total
,
! !
i Other i
ConstructionI Industries . Total
I
Amount % :Amount % : Amount
i 1
%
Jan
Feb
Mar
Mar
Apr
May
$ 116 ! $ 1,222 !
128 ! 1,211 !
131 i 1,487 i
$ 1,339
1,338
1,618
$ 140 ! $ 1,225 !
62 I 1,252 i .
102 i 1,565 i
$ 1,365
1,314
1,668
$ 23 20%!
(66) -51%!
(29) -22%i
$ 2
41
78
0%! $ 26
3°/0(25)
5%i 50
2%
-2%!
3%
Q-1 Totals
9 375 i 3,920 i
$ 4,295
$ 304 i 4,042 l
$ 4,346
$ (71) -19%i
122
3%i
1%
Apr
May
Jun
Jun
Jul
Aug
122 i 1,349 i
134 ! 1 492 !
139 : 1,682 !
1,471
1' 626
1,821
, ,
-
-
-
!
l
!
!
Q-2 Totals
$ 395 ! 4,524 !
$ 4,919
- -
-
- i
-
0%! -
0%
Jul
Aug
Sep
Sep
Oct
Nov
136 ! 1,678 !
124 1 1,682 !
163 i 1.619 i
1,814
1,805
1,782
1
-
-
-
!
,
I
!
Q-3 Totals
$ 423 1 4,979 i
$ 5,402
8 - - $ -
$ - 0%1
-
0% $ -
0%
Oct
Nov
Dec
Dec
Jan
Feb
129 i 1,446
152 ' 1,487 '
i
149 : 1.916 :
1,574
1' 639
2,065
-
-
-
1
!
,
!
!
Q-4 Totals
$ 429 ! 4,849 !
$ 5,278
$ - ,
- 0%!
-
0%! $ -
0%
Totals
$ 1, 2 ! 18,271 !
$ 19,895
$ 304 ! 4,042 ! $ 4,346
$ (71) -4%!
122
1%! $ 51
0%
Through the first quarter of 2019 Sales tax is up $50,800 compared to the first quarter of 2018. During the first
quarter there were two events that likely had a negative impact on consumer spending behaviors (snowstorm
and government shutdown). Additionally, the revision of the tax laws for 2018 resulted in many households
receiving a smaller tax refund or having to pay the IRS, which also had an impact on spending.
While the City sales tax collections are up compared to the first quarter of the prior year, Retail Trade categories
are underperforming compared to last year by more than $87k. The Clothing and Accessories (-10.9%) and
Sporting Goods (-22%) categories represent the largest declines in this group. The City did receive additional
1
INFORMATIONAL MEMO
Page 2
sales taxes in the Motor Vehicle and Parts Dealers category (bus manufacturer) during February and March,
which helped offset the underperformance of retail and trade categories.
Construction sales tax is almost $71 k less than the amount collected in the first quarter of last year. Most of this
decline occurred February which was $66k down; this can be attributed to the delays related to the snowstorms.
The current 'construction boom' in the region has continued despite signs of a slowdown ahead. The most recent
City of Tukwila building permit activity indicates that thorough May 2019 the value of permits issued YTD is
nearly 80% of the total value of permits issued during 2018 and already exceeds the value issued in 2017.
Based on a June 12 King County Economic update, the overall US economy has been in an expansion for ten
years, but the rate of growth has been historically low. Trade policies and tariffs have caused uncertainty in the
many sectors of the economy as well as a slowdown in the global economy. Forecasts have been recently
revised downward based on economic indicators (see chart below) and expectations are for lower growth in
2019.
What this means for the City of Tukwila is that we should not expect to see the same kind of sales tax growth
that we experienced in 2018.
OE FA
Kin Cotzty
King County Economic Indicators
2018 Actuols & 2019 YTD & 20 Year Average
Source: PSEF. Cose-Sliffler, WA DOR. ULS
14%
13%
1291)
11%
10 %
9%
8%
7%
6%
5%
3% 2.7%,
2%
0% ---- '
Employment Growth House Prices Taxable Sales
0 2016 Actual 2019 YTD 020 year average
.6%
4.2%
Inflation
2
INFORMATIONAL MEMO
Page 3
Budget to Actual Sales Tax Comparison:
Schedule I - Sales Tax
in $1,000's
Month -
Collected Rec'd
Jan Mar
Feb Apr
Mar May
Q-1 Totals
2018
2019
Variance
Actual
1,339
1,338
1,618
4,295
Allocated Actual
Budget
$ 1.339 $ 1,365
1,338 $ 1,314
$ 1.618 $ 1,668
4,295 $ 4,346
Amt
26 2%
(25) -2%
50 3%
51 1%
Apr Jun
May Jul
Jun Aug
Q-2 Totals
1.471
1,626
1.821
4,919
$ 1.471
8 1,626
$ 1,821
$
0%
Jul Sep
Aug Oct
Sep Nov
0-3 Totals
1,814
1,805
1,782
5,402
8 1,814
1,805
$ 1,782
5,402 $
0%
Oct Dec
Nov Jan
Dec Feb
1,574
1,639
2,065
$ 1,574
$ 1,639
$ 2.066
Q-4 Totals
5,278
5,279 $
Totals $ 19,894 $ 19,894 $ 4,346 $ 51 0%
The 2019 budget for sales taxes is $19.894 million, which is nearly equal to total collections for 2018. Through
the first quarter of 2019 sales tax collections are $50,802 greater than the budget.
3
INFORMATIONAL MEMO
Page 4
$ 300,000
S250,000
S200,000
S150,000
$100,000
$50,000
5-
$(50,C00
$(100,000
$(150,000)
Change YTD by Category
Automotive
Transport /Warehousing
($362)
Construction
$(70,905)
$270,605
Retail Trade
$(87,307)
Services Miscellaneous
$(12,967) $(12,857)
The chart above compares the change in current year-to-date taxes vs the same period of the prior year.
Through the first quarter, most categories are down, some of which can be attributed to the events mentioned
earlier. The standout category, Automotive, includes sales taxes related to King County Metro bus deliveries to
the Tukwila bus base. These deliveries have been boosting the 441-Motor Vehicle and Parts Dealer category
since May 2018; the prior year-to-date comparison does not include any of those tax payments. Through the
first quarter, these additional taxes received for buses totals approximately $270k.
April sales tax collections (received in June) were $95k higher than the prior year; some groups have made
improvements while other categories are still recovering from earlier losses. Staff will continue to watch these
categories closely over the next quarter and report on any trends developing.
4
INFORMATIONAL MEMO
Page 5
Schedule II - YTD sales tax collections - top ten industry classifications
YTD YTD Dollar
Group Name Current Prior Diff. Diff.
722 Food Services, Drinking Places 5 480,139 S 473,018 5 7,121 1.51 %
452 General Merchandise Stores S 437,002 5 4.55,541 3 (18,540) -4.07%
441 Motor Vehicle and Parts Dealer 5 417,917 5 145,985 5 271,933 186.27%
448 Clothing and Accessories 5 396,190 S 444,860 9 (48,670) -10.94%
443 Electronics and Appliances 5 244,269 S 268,175 5 (23,906) -8.91%
423 Wholesale Trade, Durable Goods 5 237,179 $ 261,090 5 (23,911) -9.16%
236 Construction of Buildings 5 204,336 5 257,086 5 (52,749) -20,52%
453 Miscellaneous Store Retailers s 202,394 5 182,668 5 19,726 10.60%
444 Building Material and Garden s 181,644 5 173,136 5 8,508 4,9196
541 Professional. Scientific, Tech 5 161,117 5 193,198 S (32,061) -16.61%
These top ten industry classifications remain relatively stable from prior years. Many of these groups are
currently down compared to last year but are expected to level out later in the year.
Schedule III - YTD ten largest declines ($) in sales tax collections by industry class
YTD YTD Dollar
Group Name Current Prior Diff. Diff.
236 Construction of Buildings 5 204,336 5 257,085 S (52,749) -20.52%
448 Clothing and Accessories s 3 w.,190 5 444860 5 (48,670) -10.94%
517 Telecommunications s 134,894 5 169,757 5 (34,662) -20.54%
541 Professional, Scientific. Tech s 161,117 5 193,198 S (32,081) -16.61%
451 Sporting Goods, Hobby, Books s 99,599 5 127,637 5 (28,037) -21.97%
423 Wholesale Trade. Durable Goods 5 237179 5 261,090 5 (23,911) -9.16%
443 Electronics and Appliances 5 244,269 S 268,175 S (23,906) -8.9196
522 Credit Intermediation s 1,402 5 21,868 S (20,467) -93.59%
452 General Merchandise Stores s 437,002 5 455,541 5 (18,540) -4.07%
238 Specialty Trade Contractors s 90,569 5 107,058 5 (16,489) -15.40%
The chart above shows the ten largest declines compared to the prior year. Several of the groups with large
declines are also listed in the top ten list in Schedule II.
5
INFORMATIONAL MEMO
Page 6
SALES TAX SUMMARY
lst Quarter 2019 Collections (Received in Mar - May 2019)
NAICS CONSTRUCTION
236 Construction of Buildings
237 Heavy & Civil Construction
238 Specialty Trade Contractors
TOTAL CONSTRUCTION
18 TOTAL 18 YTD 19 YTD
1,028,985 257,085 204,336
73,288 10,984 9,318
520,840 107,058 90,569
$ 1,623,112 $ 375,128 $ 304,223
Overall Construction Change from Previous Year $ (70,905) -18.9%
MANUFACTURING
18 TOTAL 18 YTD 19 YTD
YTD
% Diff
-20.5°A,
-15.2%
-15.4%
YTD
% Diff
311 Food Manufacturing
312 Beverage & Tobacco Products
313 Textile Mills
314 Textile Product Mills
315 Apparel Manufacturing
316 Leather & Allied Products
321 Wood Product Manufacturing
322 Paper Manufacturing
323 Printing & Related Support
324 Petroleum & Coal Products
325 Chemical Manufacturing
326 Plastic & Rubber Products
327 Nonmetallic Mineral Products
331 Primary Metal Manufacturing
332 Fabricated Metal Mfg Products
333 Machinery Manufacturing
334 Computer & Electronic Products
335 Electric Equipment Appliances
336 Transportation Equipment Mfg
337 Furniture & Related Products
339 Miscellaneous Manufacturing
TOTAL MANUFACTURING
25,347
12,739
234
10,477
668
63
2,780
24,921
18,725
90
5,207
7,207
5,225
1,169
10,044
7,720
27,781
14,910
46,543
9,130
31,721
$ 262,700 $
1,944 6,078
2,830 2,466
61 8
3,383 3,744
15 129
12 20
384 619
6,852 5,535
6,333 3,758
29 23
1,514 1,121
852 2,129
830 1,187
469 513
1,922 1,115
2,814 1,115
3,671 3,312
799 1,214
17,875 10,475
2,281 2,385
8,239 6,315
63,108 $ 53,263
Overall Manufacturing Change from Previous Year 09845)
TRANSPORTATION & WAREHOUSING
481 Air Transportation
482 Rail Transportation
483 Water Transportation
484 Truck Transportation
485 Transit and Ground Passengers
487 Scenic and Sightseeing Tran
488 Transportation Support
491 Postal Services
492 Couriers & Messengers
493 Warehousing & Storage
TOTAL TRANSP & WHSING
212.6%
-12.8%
-87.5%
10.7%
791.9%
69.0%
61.0%
-19.2%
-40.7%
-21.0%
-25.9%
149.9%
43.1%
9.3%
-42.0%
-60.4%
-9.8%
51.9%
-41.4%
4.6%
-23.4%
-15.6%
YTD
18 TOTAL 18 YTD 19 `VTD % Diff
2
80
1,622
2,537
715
7,549
38,474
1,034
1,816
2,362
$ 56,191 $
0 0
13 8
3 245
528 755
221 434
6,366 252
7,894 12,948
126 206
882 955
541 407
16,573 $ 16,211
Overall Transportation Change from Previous Year ($362)
WHOLESALE TRADE 18 TOTAL 18 YTD 19 YTD
423 WhIs Trade -Durable Goods
424 Whls Trade -Nondurable Goods
425 Wholesale Electronic Markets
WHOLESALE TRADE TOTAL
1,126,051 261,090 237,179
180,401 39,266 37,471
2.719 628 772
$ 1,309,170 $ 300,985 $ 275,423
Overall Wholesale Change from Previous Year
($25,562)
0.0%
-33.3%
9304.2%
42.9%
96.1%
-96.0%
64.0%
63.7%
8.3%
-24.7%
NAICS AUTOMOTIVE
441 Motor Vehicle & Parts Dealer
447 Gasoline Stations
18 TOTAL
1,287,283
98,001
18 YTD 19 YTD
145,985 417,917
22,588 21,260
YTD
% Diff
186.3%
-5.4%
NAICS
TOTAL AUTOMOTIVE $ 1,385,284 $ 168,572 $ 439,178
Overall Automotive Change from Previous Year $270,605 160.5%
RETAIL TRADE
442 Furniture & Home Furnishings
443 Electronics & Appliances
444 Building Material & Garden
445 Food & Beverage Stores
446 Health & Personal Care
448 Clothing & Accessories
451 Sporting Goods, Hobby, Books
452 General Merchandise Stores
453 Miscellaneous Store Retailers
454 Nonstore Retailers
18 TOTAL 18 YTD 19 YTD % Diff
521,980
1,127,863
813,656
306,566
289,962
2,084,482
535,648
2,187,854
834,133
165,495
106,867 117,035
268,175 244,269
173,136 181,644
62,957 68,874
69,432 67,932
444,860 396,190
127,637 99,599
455,541 437,002
182,668 202,394
40,691 29,719
9.5%
-8.9%
4.9%
9.4%
-2.2%
-10.9%
-22.0%
4.1%
10.8%
-27.0%
TOTAL RETAIL TRADE $ 8,867,639 $ 1,931,964 $ 1,844,657
Overall General Retail Change from Previous Year ($87,307) 4.5%
SERVICES
YTD
18 TOTAL ISYTD 19 YTD % IOW
51X Information
52X Finance & Insurance
53X Real Estate, Rental, Leasing
541 Professional, Scientific, Tech
551 Company Management
56X Admin, Supp, Remed Svcs
611 Educational Services
62X Health Care Social Assistance
71X Arts & Entertainment
721 Accommodation
722 Food Services, Drinking Places
81X Other Services
92X Public Administration
TOTAL SERVICES
959,342 203,572 190,225
143,696 23,197 -3,530
658,861 150,394 158,072
739,444 193,198 161,117
2 1 4
316,828 54,566 77,409
5,738 1,608 1,330
88,209 30,165 18,459
304,385 59,057 74,379
717,341 132,771 155,335
2,009,051 473,018 480,139
260,134 62,117 61,278
71,562 7,017 3,497
6,274,592 $ 1,390,679 $ 1,377,712
Overall Services Change from Previous Year ($12,967) -0.9%
MISCELLANEOUS 18 TOTAL 18 YTD 19 YTD
000 Unknown 0 0 0
111-115 Agriculture, Forestry, Fishing 1,737 61 147
211-221 Mining & Utilities 693 115 289
999 Unclassifiable Establishments 113,390 47,951 34,834
MISCELLANEOUS TOTAL $ 115,820 $ 48,127 $ 35,270
-2.2% Overall Miscellaneous Change from Previous Year ($12,857) -26.7%
-6.6%
-115.2%
5.1%
-16.6%
0.0%
41.9%
-17.3%
-38.8%
25.9%
17.0%
1.5%
-1.4%
-50.2%
YTD
% Diff
-9.2%
4.6%
23.0%
YTD
% Diff
0.0%
140.2%
151.6%
-27.4%
YTD
18 TOTAL 18 YTD 19 YTD % Diff
GRANO TOTALS $19,894,510 $4,295,137 $4,345,937
Grand Total Change from Previous Year $50,800 1.18%
-8.5% Grand Total Change from Previous Year - Without New Construction $121,705 3.10%
6
INFORMATIONAL MEMO
Page 7
Schedule IV - Gambling Tax (a)
Quarter
Earned
Q1 $
Q3
Q4
W>
208 2019
Actual Actual
985,901 $ 399,638
841,104
885,438
943,242
2013
Allocated
Budget
i 1,130.363
964,350
1,129,833
1,081,454
|N
YEAR OVER YEAR BUDGET VARIANCE
Amount
% Amount %
Gambling taxes were up $13.7k U9Q compared to the same period in the prior year. Effective Jan 1st the tax
rate for card rooms was increased from 1O% to1196.some ofthese gains are likely aresult of the increased tax
rate. A closer look at the results of individual casino's shows that of the 4 local card rooms, tax payments from
two were upvothe prior year while two were down.
When compared to the allocated budget for the first quarter, gambling taxes were $130k (-12%) under the
allocated budget.
Schedule V
(b)
- Admissions Tax
Quarter
Earned
b8 2018 209ctual
Q1 $ 206,037 $ 272,52
C2 249,096
O3 209,385
Q4 277^S0G
ARIANCE
EAR OVER YEAR BUDGET
Amount ' % AmOUnt 96
Totals
u_
t
$ 942,023 $ 272,521 $ 850.008
V
Y
°excludes golf course admissions tax
Admission taxes remain strong, exceeding 2018-]1 by 006kor 32%. Movie theatre admission taxes which
historically has been alarge part ofthis group, were down $14l}kcompared tnthe prior year. This was offset
by growth in recreation type businesses that continue posting strong returns. Similar to other tax revonuaS,
these first quarter revenues were impacted, to some extent, by the onoVvotOrnl events in February and the
Government shutdown inJanuary.
INFORMATIONAL MEMO
Page 8
Schedule VI - Telecommunications Utility Tax
(d) 2019
Quarter 2018 2019 Allocated
Earned Actual Actual Budget
Q1 $ 292,954 $ 236.604 $ 353,342
Q2 279,555 337,182
Q3 266,563 321,611
Q4 280,205 337,965
INCREASE (DECREASE)
YEAR OVER YEAR BUDGET VARIANCE
Amount Amount
$ (56,360) -19%
$ (116,738)
_33%
Totals ,119,276 $ 236,604 $ 1,350,000
$ (56,350) -5% $ (116,73 -9%
During the first quarter, revenues were $56k less (-19%) than the prior year and more than $116k less (-33%)
than the budget. Telecommunications Utility tax has been trending downward over the past few years, this is
the result of changes in consumer behaviors and preferences. In recent years the trend in the industry has been
moving away from voice calls, with text messaging becoming many individuals' primary form of communication.
Many households have also gotten rid of their home land -lines' opting for mobile phone plans with unlimited
minutes.
Other local cities are experiencing a similar decline in their telecommunications taxes, with Renton, Kent and
Auburn all reporting lower returns year -over -year.
8