HomeMy WebLinkAboutFIN 2019-09-09 Item 2A - Report - 2019 2nd Quarter Sales Tax and Miscellaneous Revenuel ly
\y City of Tukwila
�o
2
a
Allan Ekberg, Mayor
INFORMATIONAL MEMORANDUM
TO: Finance Committee
FROM: Vicky Carlsen, Finance Director
BY: Aaron Williams, Fiscal Coordinator
CC: Mayor Ekberg
DATE: September 9, 2019
SUBJECT: Sales Tax & Misc Revenues — 2' Quarter 2019
Year Over Year Sales Tax Comparison:
ule I - Sales Tax
in $1,000's
2018 Actual
2019 Actual
YOY Change
I I
I
I
I
Other
—Month —
j Other j
Total
j
Other j
Total
Construction j
Industries j Total
Collect-
Construc-;
Construo-;
ed
Rec'd
tion 1 Industries j
tion 1 Industries ;
Amount
% ;.Amount % ; Amount
%
Jan
Mar
S 116 I $ 1,222 1
$ 1,339
S 140 I $ 1,225 I
$ 1,365
$ 23
20%1 a
2 0%1 5 26
2%
Feb
Apr
128 ' 1,211
1,338
62 ;
1,252 j
1,314
(66)
-51%;
41 3%; (25)
-2°,10
Mar
Ivl3y
131 ; 1.487 ;
1,618
102 ;
1.565 ;
1.668
(29)
-22%;
78 5%; 50
3%
Q-1 Totals
S 375 I 3.920 I
$ 4.295
S 304 1
4.042 I
$ 4,346
S (71)
-19%1
122 3%1 $ 51
1%
Apr
Jun
122 I 1.349 j
1,471
119 ;
1.447
1,566
(3)
-2%i
98 7%; 95
6%
May
Jul
134 ; 1,492 ;
1,626
147 ;
1,356 ;
1,503
13
9°./0;
(136) -9%; (123)
-8%
Jun
Aug
139 ! 1.682
1,821
204 !
1.647 !
1,851
65
47%!
(35) -2%! 29
2%
Q-2 Totals
$ 395 j 4.524 j
$ 4,919
$ 470 j
4.450 i
$ 4.920
$ 74
19%i
(73) -2%j $ 1
0%
Jul
Sep
136 ; 1.678 ;
1.814
-
Aug
Oct
124 . 1,682
1,805
I
I
-
I
I
Sep
Nov
1631 1.619
1.782
I
I
-
I
1
Q-3 Totals
$ 423 I 4.979
$ 5.402
$ -
- j
$ -
$ -
0%1
- 0%1 $ -
0%
Oct
Dec
129 ; 1,446 ;
1.574
-
Nov
Jan
1521 1,487
1,639
I
I
-
I
I
Dec
Feb
149 ; 1.916 j
2.065
I
I
-
I
I
Q-4 Totals
S 429 ; 4.849 ;
$ 5.278
$
- ;
$ -
$ -
0%;
- 0%; $ -
0%
Totals
$ 1.623 ! 18.271 ,
$19,895
$ 774 !
8.492 ,
$ 9,266
S 3
0%!
48 0%! $ 52
0%
Through the second quarter of 2019 sales tax is up $51,663 compared to the same period of 2018. The
Construction related sales tax has rebounded from the first quarter and is currently $3,500 greater than the first
half of 2018. While construction sales tax has recovered, other sectors are still down year -over -year. Retail
Trade and Wholesales Trade sales taxes are down $93k or (2.3%) and $92k or (13.9%), respectively. On the
upside, sales taxes for Services is $109k or 3.7% higher than the prior year continuing the positive trend the City
has experienced over the past few years in the Services sector.
It is also noteworthy that during the past two months the City has not received any Metro bus delivery related
sales taxes and we're still meeting budget. During 2018 and 2019 (ytd) the bus manufacturer related sales taxes
has totaled $1.06 million, received primarily in 8 out of the past 14 months.
INFORMATIONAL MEMO
Page 2
Budget to Actual Sales Tax Comparison:
Schedule I - Sales Tax
in $1,000's
2018
2019
Variance
- r Ionth -
Actual
Allocated Actual
Collected Rec'd
Budget
Amt %
Jan Mar
$ 1.339
$ 1,339 $ 1,365
26 2%
Feb Apr
1,338
$ 1,338 $ 1,314
(25) -2%
tvlar relay
1,618
$ 1,618 $ 1,668
50 3%
Q-1 Totals
$ 4,295
$ 4,295 $ 4,346
$ 51 1%
Apr Jun
1,471
$ 1,471 1,566
95 6%
May Jul
1,626
$ 1,626 1,503
(123) -8%
Jun Aug
1,821
$ 1,821 1,851
29 2%
Q-2 Totals
$ 4,919
$ 4,919 $ 4,920
$ 1 0%
Jul Sep
1,814
$ 1,814
Aug Oct
1,805
$ 1,805
Sep Nov
1,782
$ 1,782
Q-3 Totals
$ 5,402
$ 5,402 $ -
$ - 0%
Oct Dec
1,574
$ 1,574
Nov Jan
1,639
$ 1,639
Dec Feb
2,065
$ 2,066
Q-4 Totals
$ 5,278
$ 5,279 $ -
$ - 0%
Totals $ 19,894 $ 19,894 $ 9,266 $ 52 0%
The 2019 budget for sales taxes is $19.894 million, which is nearly equal to total collections for 2018. Through
the second quarter of 2019 sales tax collections are $51,668 greater than the budget. This only slightly improves
on the first quarter results, with the second quarter adding $866 greater than budget.
INFORMATIONAL MEMO
Page 3
$150,000
$10C,000
S50.0C
5
S;50,CCO)
$ (IC 0,000)
54150,000)
Change YTD by Category
Automotive
5125,293
$109,
Services
_51
Construction Transport; Warehousing
53,445 $2,972
Miscellaneous
$5,44
Ma nufacturing
${11,423J
Wholesale Trade Retail Trade
5(90,213) $(93,011)
The chart above compares the prior year-to-date totals to the current year-to-date totals for the eight major
categories of sales tax. Two categories are performing significantly better than the prior year, Automotive and
Services. Automotive is primarily driven by the bus manufacturer sales taxes, from which the City has received
over $400k YTD. The Services category reflects a continued trend of growing sales tax collections related to
food services and entertainment activities.
On the flip side, there are two categories that are underperforming compared to the prior year, Wholesale trade
and Retail trade. The decline in these two groups can be partly attributed to unanticipated events that occurred
during the first quarter (snowstorm, tax law changes, federal gov't shutdown). Additionally, economic forecasts
for 2019/2020 did anticipate slower growth in the US economy due to uncertainty surrounding federal tariffs and
interest rates, resulting in lower consumer spending in general.
INFORMATIONAL MEMO
Page 4
Schedule II - YTD sales tax collections - top ten industry classifications
Group Name
722 Food Services. Drinking Places
452 General Merchandise Stores
448 Clothing and Accessories
441 Motor Vehicle and Parts Dealer
236 Construction of Buildings
443 Electronics and Appliances
423 Wholesale Trade. Durable Goods
444 Building Material and Garden
453 Miscellaneous Store Retailers
721 Accommodation
YTD
Current
S 1,011,584
S 917,603
S 871,894
S 882,5519
S 548,031
S 493,4.13
S 481,138
S. 415,488
S 405,508
S 3E4,126
YTD Dollar
Prior Diff. Diff.
S 973,229
S 965,46'7
S 935•,218
S 557,218
S 514,527
S 500,4'19
S 58•5,535
S 403,303
S 371,275
S 328,911
s 38,355
S (47,864)
S (6'3,521)
5 125,301
S 31,504
S (7,006)
S (84,397)
S 12,18E
5 34,233
S 27,214
3.94%
-4.96%
-, 79%
22.49%
6.12%
-1.40%
- 14.92%
3.02%
9.22%
8.32°A
These top ten industry classifications remain relatively stable from prior years. As noted on the prior page, the
Wholesale trade and Retail trade groups are underperforming compared to the prior year. Several of these
groups fall into those categories, including 452-General Merchandise, 448-Clothing and Accessories and 423-
Wholesale Trade, Durable Goods.
Schedule III - YTD ten largest declines ($) in sales tax collections by industry class
Group
Name
423 Wholesale Trade. Durable Goods
448 Clothing and Accessories
517 Telecommunications
452 General talerchandise Stores
451 Sporting Goods, Hobby, Books
522 Credit Intermediation
926 Economic Programs Admin
454 Nonstore Retailers
238 Specialty Trade Contractors
541 Professional. Scientific, Tech
YTD YTD Dollar
Current Prior Diff. Diff.
5 481,138
S 871,894
S 305,824
S 917,803.
S 2266,448
S 30,344
S 41
S 60,604
S 204,516
S 292,504
S 565 535.
S 935,216
S 35.5,433
S 965,487
S 264,'147
S 61,522
S 30,535
S 85,223
S 222,728
S 307,738
5 (84,397)
S (63, 521)
S (49,808)
S (47,864)
S (37,700)
S (31,178)
S (330,494)
S (24,619)
S (18,212)
S (15,234)
-14.92%
-6.79%
-14.01 %
-4.96%
- 14.27%
- 50.68%
- oG 87! %
-28.89°A
-8.18°
°,°
The chart above shows the ten largest declines compared to the prior year. Three of the groups in the top four
of this chart are also in the top 10 industry classifications (sch II), raising concern about the developing trends in
these categories.
INFORMATIONAL MEMO
Page 5
SALES TAX SUMMARY
YTD through 2nd Qtr 2019 Collections (Received in Mar - Aug 2019)
NAICS
236
237
238
CONSTRUCTION
Construction of Buildings
Heavy & Civil Construction
Specialty Trade Contractors
TOTAL CONSTRUCTION
18 TOTAL
1,028,985
73,288
520,840
18YTD
514,527
33,184
222,728
$ 1,623,112 $ 770,439
Overall Construction Change from Previous Year
MANUFACTURING
18 TOTAL 18 YTD
19 YTD
546,031
23,337
204,516
$ 773,884
$ 3,445 0.4%
YTD
% Diff
6.1 %
-29.7%
-8.2 %
YTD
19YTD %Diff
311 Food Manufacturing
312 Beverage & Tobacco Products
313 Textile Mills
314 Textile Product Mills
315 Apparel Manufacturing
316 Leather & Allied Products
321 Wood Product Manufacturing
322 Paper Manufacturing
323 Printing & Related Support
324 Petroleum & Coal Products
325 Chemical Manufacturing
326 Plastic & Rubber Products
327 Nonmetallic Mineral Products
331 Primary Metal Manufacturing
332 Fabricated Metal Mfg Products
333 Machinery Manufacturing
334 Computer& Electronic Products
335 Electric Equipment, Appliances
336 Transportation Equipment Mfg
337 Furniture & Related Products
339 Miscellaneous Manufacturing
25,347
12,739
234
10,477
668
63
2,780
24,921
18,725
90
5,207
7,207
5,225
1,169
10,044
7,720
27,781
14,910
46,543
9,130
31,721
8,335
5,909
149
7,062
261
24
938
12,586
10,794
52
2,992
2,276
2,132
613
5,417
4,354
13,122
9,097
21,540
6,039
13,057
12,903
6,150
13
5,571
261
34
1,121
10,828
7,283
54
2,215
2,720
4,175
641
2,810
2,129
8,914
7,095
23,928
4,323
12,157
54.8%
4.1%
-91.1 %
-21.1 %
0.1 %
43.1%
19.5%
-14.0%
-32.5%
4.2%
-26.0%
19.5%
95.8%
4.6%
-48.1%
-51.1 %
-32.1%
-22.0%
11.1%
-28.4%
-6.9 %
TOTAL MANUFACTURING $ 262,700 $ 126,749 5 115,326
Overall Manufacturing Change from Previous Year ($11,423) -9.0%
YTD
TRANSPORTATION & WAREHOUSING 18 TOTAL 18 YTD 19 YTD % Diff
NAICS AUTOMOTIVE
441 Motor Vehicle & Parts Dealer
447 Gasoline Stations
18 TOTAL
1,287,283
98,001
18 YTD
557,218
47,422
19YTD
682,519
47,419
YTD
% Diff
22.5%
0.0%
NAICS
TOTAL AUTOMOTIVE $ 1,385,284 5 604,640 $ 729,938
Overall Automotive Change from Previous Year 6125,299 20.7%
RETAIL TRADE 18 TOTAL
18YTD 19YTD %Diff
442 Furniture & Home Furnishings
443 Electronics & Appliances
444 Building Material & Garden
445 Food & Beverage Stores
446 Health & Personal Care
448 Clothing & Accessories
451 Sporting Goods, Hobby, Books
452 General Merchandise Stores
453 Miscellaneous Store Retailers
454 Nonstore Retailers
521,980
1,127,863
813,656
306,566
289,962
2,084,482
535,648
2,187,854
834,133
165,495
224,971
500,419
403,303
140,355
145,982
935,216
264,147
965,467
371,275
85,223
264,868
493,413
415,488
148,533
139,187
871,694
226,448
917,603
405,508
60,604
17.7%
-1.4 %
3.0 %
5.8%
-4.7%
-6.8 %
-14.3%
-5.0 %
9.2%
-28.9%
TOTAL RETAIL TRADE $ 8,867,639 5 4,036,357 $ 3,943,346
Overall General Retail Change from Previous Year (593,011)
SERVICES
18 TOTAL 18 YTD
19 YID
-1.3 %
YTD
Diff
51X Information 959,342
52X Finance & Insurance 143,696
53X Real Estate, Rental, Leasing 658,861
541 Professional, Scientific, Tech 739,444
551 Company Management 2
56X Admin, Supp, Remed Svcs 316,828
611 Educational Services 5,738
62X Health Care Social Assistance 88,209
71X Arts & Entertainment 304,385
721 Accommodation 717,341
722 Food Services, Drinking Places 2,009,051
81X Other Services 260,134
92X Public Administration 71,562
450,457
64,040
310,792
307,738
143,565
3,061
50,009
150,027
326,911
973,229
129,731
35,278
536,851
26,139
348,293
292,504
37
157,607
2,851
36,842
156,286
354,126
1,011,584
123,070
7,800
19.2 %
-59.2%
12.1 %
-5.0 %
0.0 %
9.8%
-6.9 %
-26.3%
4.2 %
8.3%
3.9 %
-5.1 %
-77.9 %
481 Air Transportation
482 Rail Transportation
483 Water Transportation
484 Truck Transportation
485 Transit and Ground Passengers
487 Scenic and Sghtseeing Tran
488 Transportation Support
491 Postal Services
492 Couriers & Messengers
493 Warehousing & Storage
2
80
1,622
2,537
715
7,549
38,474
1,034
1,816
2,362
0
29
4
922
357
6,755
16,026
515
1,107
1,300
0
25
264
1,070
566
597
24,797
423
1,341
904
0.0 %
-14.3%
6600.5 %
16.1 %
58.6 %
-91.2%
54.7%
-17.8 %
21.2%
-30.4 %
TOTAL SERVICES $ 6,274,592 $ 2,944,840 $ 3,053,990
Overall Services Change from Previous Year $109,151
3.7%
YTD
MISCELLANEOUS 18 TOTAL 18 YTD 19 YTD % Diff
000 Unknown
111-115 Agriculture, Forestry, Fishing
211-221 Mining & Utilities
999 Unclassifiable Establishments
0
1,737
693
113,390
307
203
55,060
0
214
676
60,124
0.0 %
-30.4 %
233.2%
9.2 %
TOTAL TRANSP & WHSING $ 56,191 $ 27,016 5 29,988
Overall Transportation Change from Previous Year 62,972
WHOLESALE TRADE
18 TOTAL 18 YTD
MISCELLANEOUS TOTAL $ 115,820 $ 55,570 $ 61,014
11.0% Overall Miscellaneous Change from Previous Year $5,444
YTD
19 YTD % Diff
423 Whls Trade -Durable Goods
424 Whls Trade -Nondurable Goods
425 Wholesale Electronic Markets
1,126,051
180,401
2,719
565,535
81,539
1,337
481,138
75,352
1,708
-14.9%
-7.6%
27.7%
WHOLESALE TRADE TOTAL $ 1,309,170 $ 648,411 $ 558,198
Overall Wholesale Change from Previous Year (590,213) -13.9%
9.8%
YTD
18 TOTAL 18 YTD 19 YTD % Diff
GRAND TOTALS $19,894,510 59,214,020 59,265,684
Grand Total Change from Previous Year 551,663 0.56%
Grand Total Change from Previous Year -Without New Construction
548,218 0.57%
INFORMATIONAL MEMO
Page 6
Schedule IV - Gambling Tax `e
(d) 2019
Quarter 2018 2019 Allocated
Earned Actual Actual Budget
INCREASE (DECREASE)
YEAR OVER YEAR BUDGET VARIANCE
Amount Amount %
Q1 $ 985,901 $ 999;638 $ 1,130,363
Q2 841;104 947.463 964,350
Q3 985.439 1;129,833
Q4 943242 1081454
$ 13;737 1% $ (130;725) -12%
106,359 13°ro (16,886) -2%
Totals $ 3,755,686 $ 1,947,102 $ 4,306,000
$ 120,096 7% $ (147,611) -7%
Gambling taxes were up $120k (7%) compared to the same period in the prior year.
Effective Jan 1st the card room gambling tax rate was increased from 10% to 11 %; factoring in the rate increase
on card rooms, the four casino's reported a net decline in gross receipts of -3% or ($563k) compared to gross
receipts for the first half of 2018. The majority of this occurred in the first quarter (down -8.0%) while the second
quarter reported a slight increase (up 2.6%) in gross receipts.
When compared to the allocated YTD budget, gambling taxes were $148k (-7%) under budget.
Schedule V - Admissions Tax (b'
(d) 2019
Quarter 2018 2019 Allocated
Earned Actual Actual Budget
INCREASE (DECREASE)
YEAR OVER YEAR BUDGET VARIANCE
Amount % Amount
Q1 $ 206.037 $ 272,521 $ 185,910
Q2 249096 251;285 224;762
Q3 209,385 188,931
Q4 277;505 250397
$ 66,484 32% $ 86,611 47%
2,190 1% 26.523 121/o
Totals $ 942,023 $ 523,806 $ 850,000
$ 68,674 15% $ 113,134 28%
Admission taxes remain strong with the first half of 2019 exceeding the same period of last year by almost $69k
and exceeding the YTD budget by over $113k. The growth in Admission taxes can be attributed to new
recreation type businesses as well as the general trend of growing taxable activities in the Services industry.
INFORMATIONAL MEMO
Page 7
Schedule VI - Telecommunications Utility Tax °'
(d) 2019
Quarter 2018 2019 Allocated
Earned Actual Actual Budget
INCREASE (DECREASE)
YEAR OVER YEAR BUDGET VARIANCE
Amount % Amount %
Q1 $ 292,954 $ 236,604 $ 353,342
Q2 279,555 228.313 337,182
Q3 266,563 321,511
Q4 280,205 337,965
$ (56,350) -19% $ (116;738) -33%
(51,243) -18% (108,869) -32%
Totals $ 1,119,276 $ 464,917 $ 1,350,000
$ (107,592) -19% $ (225,607) -33%
Telecommunications Utility tax has been trending downward over the past few years. Tax collections for the first
half of 2019 was no exception, posting nearly 20% under compared to the same period of the prior year.
Other surrounding cities have been experiencing a similar decline in telecommunications taxes which indicates
this trend goes beyond Tukwila. Additionally, a review of taxpayers shows a decline in reported gross sales
across most taxpayers as opposed to any one specific taxpayer. Research has indicated that consumer behavior
has been changing over the past few years with households opting for data -based plans and getting rid of the
traditional home phone lines.