HomeMy WebLinkAboutCOW 2019-09-09 Item 4D - Budget - Fire Department BudgetCOUNCIL AGENDA S YNOPSIS
Inifia/c
AleetiAg Date
Prepared 15,
Ifelior's MM ell'
Collie/ r?pien,
09/09/19
Vicky
ITEM INFORMATION
ITEMNO.
SI \ H, SpoN sow VICKY CARLSEN
°Ric', 1\,'Ll AG I NDA D ‘ I I-,: 9/9/19
AG I,ND \ 11 1 'AI TI 11,1;
Discuss Fire Department budget
em rim
9/9
El Mo tio n
„Iiis Date
E Re,aution
A fig Date
n Ordinance
1, ik Date
E Bed ,Iward
\ Po e
° D d{
n Pub& I learkg
AN Date
0 Other
..\ lig Date
CVIIGoRY IN 1)/3
megade
SPONSOR 69itlicti jAlajor LJI-IR
'e l'ire jIS
Pazte PIE' I— Coll/
DCD F21-Tinan
PC:--R
SPoNsoR's Council is being asked to discuss the fire department budget and consider a proposed
SUM \f \In budget amendment.
RI A II AX 1,1) BY E C.O.W. Mtg. I-1 CIDN Comm
0 Trans &infrat4ruciure EArts Comm.
DATE: 7/8/19 & 8/26/19
erg Finance
COMM. E Public Safety COMM.
Comm. E Planning Comm.
CH \IR: MCLEOD
111 Parks
COMMFFIFE
RECOMMENDATIONS:
SPONSOR/ADMIN.
Comm'
Finance and Fire Departments
ri 1 I. For Information Only
COST IMPACT / FUND SOURCE
ExpLNDI 1 um., RI ,QUIRJ,D AMOUNT BUDGETED APPROPRIATION REQUIRED
$ $ $
Fund Source:
Comments:
MTG. DATE
RECORD OF COUNCIL ACTION
9/9/19
MTG. DATE
ATTACHMENTS
9/9/19
Informational Memorandum dated 8/7/19
Minutes from the 8/26/19 Finance Committee meeting
63
City of Tukwila
Allan Ekberg, Mayor
2 905
TO:
INFOR ATIONAL E ORANDU
Finance Council Committee
FROM: Vicky Carlsen, Finance Director
Jay Wittwer, Fire Chief
CC: Mayor Ekberg
DATE: May 22, 2019
Updated after tJulv 8, 2019 Finance Committee meeting
( ew information begins on page 17 of this memo)
SUBJECT: Fire Budget Discussion
ISSUE
Review current and historical Fire Department budget, staffing, and service levels to determine a
sustainable model which meets the City's financial and policy goals.
BACKGROUND
This section provides historical information on the Fire department as well as narrative discussing
several aspects of the budget development process. The final section provides the current budget
projection.
Current Staffing Levels
Total Fire Department Staffing
The 2019-2020 Budget authorizes a total of 67.0 Full -Time Equivalents (FTE's) in the Fire
Department. The table below summarizes these Budgeted FTE's.
Position
FTE's
Notes
Fire Chief
1
Assistant Fire Chief
1
Battalion Chief — EOC & Fire Marshall
2
Captains (Inspectors) — Fire Marshall's Office
2
Captains — Training Consortium
2
Work with the South King County
Fire Training Consortium as part of
City's financial commitment
Senior Project Coordinator — Fire Marshall's
Office
1
Plans reviewer
Assistant to the Chief
1
Administrative Support Technician
2
1 supports the Fire Chief, 1 supports
the Fire Marshall's office
Emergency Management Specialist
1
Battalion Chiefs — Suppression
3
One per shift
Captains — Suppression
12
4 per shift, 1 per Fire Station
Firefighters — Suppression
39
13 per shift
Total FTE's
67
65
INFORMATIONAL MEMO
Page 2
There has not been a change in the number of Budgeted FTE's since 2013.
Minimum Staffing Levels - Suppression
As noted in the chart above, there are several activities, such as Fire Marshall, Training, and
Emergency management which have staff and budgets allocated to these services. The majority
of staffing (54 FTE's) and budget is dedicated to suppression with 24/7 coverage for calls for
service within the Tukwila community. This memo is focused on the Suppression services within
the Fire Department.
Shift Coverage - 48/96
In 2009, per the newly adopted labor agreement, the Tukwila Fire Department began operating
on a 48-hour, 3 shift model, with 18 personnel assigned to each shift. This translates into a shift
being on for 48 hours, then off for 96 hours, also referred to as a "48/96" model. This was a
change from what is known as the Modified Detroit schedule of a 24-hour schedule.
The chart below shows the shift schedule for both the 48/96 and the Modified Detroit:
Example of Modified Detroit and 48/96 Schedule
I1 1 !
Day 1 Day 2 i Day 3 i Day 4 i Day 5 i Day 6 Day 7 Day 8
48/96 (Current Schedule) On 10n 1Off 10ff :Off 1Off I Then repeats
Modified Detroit On ;Off ; On ;Off I On ;Off ;Off ; Off Then repeats
Minimum Staffing
Per current policy, the minimum staffing level is for 13.0 FTE. Each station has three firefighters
(one Captain and two firefighters) who respond to calls with engines or the ladder, with the
battalion chief stationed at Station 51. When staffing level for the shift is at least 15, the aid car
can be placed in service, which increases the level of service and can reduce response time by
having an additional unit in service. The chart below summarizes daily staffing levels based on
the number of FTE's available.
Station
Apparatus
Minimum
Staffing
13.0 FTE
Additional
Staffing
14.0 FTE
Aid Car
Staffing
15.0 FTE
FS 51
Battalion Chief
1
1
1
FS 51
Engine
FS 52
Engine
3
3
3
FS 53
Engine
3
3
3
FS 54
Ladder
3
4
FS 54
Aid Car
0
0
2
Total Staffing
13
14
15
When the City added pipeline positions in 2014 (discussed below), an additional 3 to 5
(unbudgeted) FTE were added. Currently, the policy is to fill up to 3 pipeline positions, which
effectively increases the staffing to 19 personnel per shift.
For each shift of 19 FTE, there are two slots set aside for vacation and two slots set aside for
Kelly Days (explained below). That leaves an additional two slots available for education leave
66
INFORMATIONAL MEMO
Page 3
or sick leave before staffing falls to rDiDiFOu[n staffing of 13. When @dddkzno| aid( legve. Kelly
days, training days, or other activities occur that reduce staffing below 13. the current policy is
that other staff are called in on overtime to maintain the minimum staffing level.
Summary of Current Shift �
Shift 15_,
Total Staff per Shift 19 19 19
Less: Vacation Slots -2 -2 -2
Less: Kelly Day Slots -2 -2 '2
Staffing Level Prior boUnexpected Leaves 15 15 15
Minimum Staffing 13 13 13
Slots Available for Unplanned Leave 2 2 2
KellvOay
A Kelly Day is an additional day provided to meet FLSA and contractual requirements. Due to
FLGA ru|eo, each personnel are provided m certain number of "Kelly [)aye^, which is a day off
during mnFL8Aperiod, and are scheduled ahead oftime similar toaplanned vacation day. Each
FL@Acycle ia24days and only one Kelly Day may b8scheduled each FLSAperiod. Kelly Days
do not carry over into a new year. Starting in 2009. the total number of Kelly Days per each
position is 14 days. This was an increase from 13 per the prior labor agreement, which was
provided iOlieu 0f81%pay increase.
Pipeline Positions
|nMarch 2O14.the Council approved the use of pipelinepuaitions. The pipeline positions were
intended to create potential cost savings and increase operational effectiveness. When a
firefighter retires, the individual in the pipeline can Step into the vacated position. When arecruit
enters the academy. it can take between six and nine months before m recruit is fully trained.
These pipeline positions were approved by Council at the March 3, 2014 meeting.
|nJuly 2O16iO expectation of additional retirements and inemeffort tureduce overtime usage,
the Council increased this blauthorize anadditional 2Upto5pipeline positions. |naJune 201G
mennu, it was stated that through the middle of the year, the department had filled 55 24-hour
overtime shifts due tominimum staffing requirements. If the three pipeline positions had not been
in eXisteDce, the department would have filled 132 24-houroVerti0e shifts due to 0iDimVDl
staffing issues. The memo also stated that because ofthe pipeline positions, the aid car was in
service more frequant|y, increasing service levels to the communities. The additional pipeline
positions would enhance the department's capability to keep up with pending retirements and is
more efficient and cost effective than the utilization of excessive overtime.
The chart below shows total authorized positions and pipeline positions.
The additional pipeline positions add to the number of firefighters available per shift.
67
INFORMATIONAL MEMO
Page 4
Staffing level considerations
There are several factors which come into play when be|mnoiOQ current staffing levels for
suppression.
Vacation leave
Per oonbGct, each personnel are guaranteed a certain level of vacation leave. The table below
shows the average usage of total vacation leave per year, by hours. As you can See vacation
hours use has slowly increased over the years with mslight reduction in2O18. Per the labor union
agneement, personnel may Gocun1U|@ta up to two y8eno of accrued vacation. For example, if
firefighter accrues two weeks per year, they can accumulate up to four weeks of accrued vacation.
The exception to this rule is if an employee had scheduled as many as two work cycles or less
vacation and then was unable to take such vacation due to serious illness/injury, the employee
may exceed the two-year maximum bythat amount with the understanding that (1)the employee
will bring their vacation b8|@DC8 within the two-year 0aXi0Unl within an agreed UpDD period Of
time of return to work.
The City does have apolicy regarding vacation accrual, but hiespecific tonon-union employees.
The policy states that an employee may accumulate up to a maximum of 384 hours (48 days) of
accrued vacation leave. Vacation time earned inexcess nfsaid maximum limit shall beused or
forfeited. The policy goes contain a statement that reads: "union employees shall accrue vacation
per their labor contract in instances where it may differ from these provisions".
Vacation Hours Taken
Suppression Only
zms
-
2010 011 2012 2013 014 2015 2016 2017 2018
Kellv D@y
Per the contract and FLSA guidelines, GS described earlier, the number of Kelly Days per
personnel has remained constant Et14since 2DOS. The table below shows the average usage
of total Kelly Days per year as expressed in hours. As you can see this has remained fairly
consistent 8tabout 10thouoaMd per year. Kelly [)ay usage increased in 2010 and 2017a/ong
with the increase in pipeline positions. Further analysis is Deeded to determine why Kelly Day
usage decreased iO2O18.
68
INFORMATIONAL MEMO
Page 5
25,000
20,000
15,000
10,000
5,000
Kelly Hours Taken
Suppression Only
2010 2011 2012 2013 2014 2015 2016 2017 2018
Tra|ninq/[therUsaqe
There is required training and other education which firefighters complete each year. Some of this
is done during normal scheduled work hours, while others impact daily staffing levels. The number
ofhours for training and education outside ofthe normal work schedule iashown below. As the
chart demonstrates, overtime training hours is not consistent from year to year with it ranging from
a low ofapproximately 2BGtoa high ofover 1.1OO in 2017.
1,200
1,000
mm
600
400
om
o
Training OT HOU[I
Suppression Only
2017
2010 2011 JUIZ 2013 2014 2015 2016 2017 2018
Training Hours n/a 296 323 973 510 912 676 1,119 586
Sick Leave and Lonq-TemODisability
Sick leave can change bvday and bvshift. Below are two charts depicting sick leave hours from
2O1Othrough 2O19. The first chart compares January through April iMall years and the second
one compares January through December from 2010 through 2018 and January through April for
2019. Both charts combine regular sick |o@V8 with long-term disability as our financial system
69
INFORMATIONAL MEMO
Page 6
does not segregate long-term disability from sick leave. Along with long-term disability, sick leave
usage appears to be trending upward with the trend beginning in 2015.
As the table below shows, the number of hours of sick leave has increased from just over 10,000
hours in 2010 to a peak of 14,000 hours in 2018. Sick leave usage can have a significant staffing
and budget impact, especially if covered through overtime staffing.
16,000
14,000
12,000
10,000
8,000
6,000
4,000
2,000
0
2010
2011
2012
Sick Hours Taken
Suppression Only
2013
2014
2015 2016
2017 2018
2010 2011 2012 2013 2014 2015 2016 2017 2018
Sick Hours 8,549 9,668 9,506 9,614 11,356 11,085 12,091 13,141 13,699
Using sick leave usage through April 2019, the projection is for a similar usage of sick leave in
2019 as was experienced in 2018.
7,000
6,000
5,000
4,000
3,000
2,000
1,000
0
2010
2011
2012
Sick Hours Taken Jan -April
Suppression Only
2013
2014
2015
2016
2017
2018 2019
2010 2011 2012 2013 2014 2015 2016 2017 2018 2019
Sick Hours 2,601 3,551 2,739 3,608 4,125 3,616 4,968 4,887 5,997 5,828
Long -Term Disability
Whereas sick leave is intended for a short period of time, there is also the case when a firefighter
is out for a longer period of time due to an injury, health issue, or other issue.
70
INFORMATIONAL MEMO
Page 7
48/1D-?
1/7/19'6nM8
3/2M8'7/1/19
5/1019-?(intermi8enV
1/21/19 4/2019
2/5/19 4/1019
3/18/19'5/5/19
1/16;9' 2n9/18
5/15n9'7/1/19
One factor contributing bJthe budget situation this year iathe number offirefighters out onlong-
term d|sabi|ib/, which we have defined as at least one consecutive nlo[dh of sick leave. 0e|ovv is
aohart that shows how many firefighters are out on long-term disability each month. The chart io
an estimate through June and only reflects those currently out onextended leave. Names have
been removed for privacy. Data onlong-term disability for prior years will bepresented atalater
date one the research has been completed. -As the table shows, in January there is one firefighter
at on long-term disability, whereas in March and April there were four to seven firefighters out on
long-term disability.
Dates ' January' February `��'�May,�����June
' v
! ! ! |
i i i i i i i
FF1
pF2
FF3
FF4
pp5
FFO
FF7
FFO
FF9
!
�
Retirements/Leaves of Service and New Hires for Suppression
Each year. individuals leave the department due to ndinanlant, another opportunity or
unfortunede/y, due to a death but the Oapmrtnnart also makes new hires. On average, the
Department loses one to three firefighters per year and seeks to maintain consistent staffing levels
byhiring new employees. When the Department hires anew firefighter, they first have toundergo
approximately four months of training before they are deemed qualified as available for service.
While the new firefighter is not able to fill a roster spot on o shift during these initial four months.
they are paid salary and benefits.
The chart ba/oxv compares the Department's departures and hires for the time period 2010
th[oUgh2O18.
m
o
u
«
z
o
Departures& Hires
All FoSince omz
2010 2011 2012 2013 ,mw 2015 2016 2017 ,mu unp
9nep="re" 2m°"
2010 2011 2012 2013 2014 2015 2016 2017 2018 2019
Departures o a o o a a o o a a
mes 2 1 4 4 3 9 6 3 6 2
71
INFORMATIONAL MEMO
Page 8
Deployments
Another factor that affects staffing levels is deployments. When a natural disaster occurs
somewhere else, often we will send firefighters to assist with recovery. Some recent examples
include responding to the Oso disaster in our own state and the hurricanes that occurred on the
east coast last year.
When firefighters are deployed to assist with recovery, they are typically gone for several days
which affects staffing levels. Most often, the City is reimbursed for the costs associated with these
deployments but occasionally, the City is not reimbursed for all costs. Additional information on
deployments will be provided at a later date.
Summary of Staffing Considerations
Overtime Usage
Overtime is used to ensure that minimum staffing is met due to any reason, from vacation, Kelly
Days, sick leave, long-term disabilities, retirements, or other issues. For example, when a
firefighter goes out on long-term disability for an extended length of time (at least one month), the
usual two slots available for education and sick leave drops to one. When more than one
firefighter on the same shift is on long-term disability, any firefighter calling in sick automatically
results in minimum staffing overtime.
The overtime usage has fluctuated over time. The table below shows the number of minimum
staffing overtime hours used 2011 through 2018 (overtime hours were not tracked per project
code until 2011).
9,000
8,000
7,000
6,000
5,000
4,000
3,000
2,000
1,000
0
41
2011
2012
Minimum Staffing OT Hours
Suppression Only
2013
4441444411
.441..4444
2014
2015
.1414411144444
2016
2017
41414444411411
2018
2010 2011 2012 2013 2014 2015 2016 2017 2018
Min Staff OT hours n/a 4,735 5,102 8,337 7,040 6,680 3,709 2,876 6,458
The following chart shows total overtime by category. Minimum staffing overtime can range from
around 30% of total overtime to over 60% of total overtime.
72
INFORMATIONAL MEMO
Page 9
�
* Minimum Staffing
* Misc
*cn"ipment
Overtime Categories
96nfWhole, byHours
2013
P
Training
61%M
U No PA Code
211,
ie,' Meetings
In
Disaster Response
0cthc, Nneimbuoable
City Events N Fire Investigation 0 Shift Extension
wait=
Overtime 2011 2012 2013 2014 2015 2016 2017 2018 Grand Total
Minimum Staffing E,167 5'648 9,325 7359 6'968 3,972 3'024 6,678 48,140
Training 599 595 1,333 926 I'855 955 1'453 1'066 8'78I
Meetings 1,210 1'205 1,372 803 695 793 907 600 7'584
Disaster Response 239 ]D 4,031 89 26 1'439 416 6'268
K8iso 503 235 777 1'469 I'824 1,165 7I1 318 6'I0I
NoPACode 398 188 778 21 432 639 211 80 2'746
Other 198 33 45 127 283 406 940 2'031
Reimbursable 161 142 163 197 221 250 214 488 1'835
Equipment 87 123 284 573 180 131 147 112 1'635
City Events 174 Z]% 260 226 175 125 209 55 1'455
Fire Investigation 164 lZG 73 307 175 206 237 161 1'447
Shift Extension 247 67 155 218 126 174 81 132 I'20I
The cost of overtime has increased due to the change in usage and also the increase in average
compensation over the past few years. /\ethe table shovvs, the o0St per hour has consistently
73
INFORMATIONAL MEMO
Page 10
$1,000,000
$900,000
$800,000
$700,000
$600,000
$500,000
$400,000
$300,000
$200,000
$100,000
$0
Total Overtime $ Paid
2010 2011 2012 2013 2014 2015 2016 2017 2018
Overtime $ $/H r
$60.00
$58.00
$56.00
$54.00
$52.00
$50.00
$48.00
$46.00
$44.00
2010 2011 2012 2013 2014 2015 2016 2017 2018
Overtime $ $407,964 $446,557 $440,553 $754,079 $857,927 $658,738 $495,855 $514,312 $647,876
Overtime Hours 8,221 8,907 8,831 14,592 16,127 12,065 8,717 9,038 11,046
$/Hr $ 49.63 $ 50.13 $ 49.89 $ 51.68 $ 53.20 $ 54.60 $ 56.89 $ 56.90 $ 58.65
A key administrative and policy question is what can be done to reduce the overtime usage
and costs going forward.
Budget Process
The Finance staff budgets for personnel costs as well as liability insurance and fleet costs. Fire
staff budget supplies and services. All departments develop their budgets within the parameters
set by Administration and Council.
When Finance drafts the budget for personnel, all approved positions are fully funded at the
existing labor agreement rate schedules plus an estimate for COLA increases. Benefits are
adjusted based on known or estimated rate increases. Positions that are not at the top step
include an increase in both salary and benefits to account for any step increases due during the
biennium. Any vacant position is budgeted at the lowest step plus benefits and medical at the full
family rate.
Overtime is typically budgeted at previous year levels unless a department can prove the need
for additional budget. One change in how overtime was budgeted occurred with the 2017-2018
biennium. Prior to 2017, the overtime budget line item included both overtime and associated
benefits. Beginning with the 2017 budget, the overtime line item is strictly overtime pay. Benefits
associated with overtime are budgeted in the correct benefit line.
There are a few items that are not budgeted and which the City departments are expected to
absorb the difference within their original adopted budget.
• Pipeline positions are not budgeted. It is expected that these costs will be offset by a
reduction in overtime costs and usage.
• As a policy, the City also does not budget for pending or possible retirements, specifically
the vacation and sick leave payouts.
74
INFORMATIONAL MEMO
•The budget does not include funds for possible deployments. Typically,the budget will be
amended once costs and reimbursement information can be estimated. Often.
reimbursement funds are not received until the following year.
° The City does not usually amend the adopted budget to account for any labor agreements
that settle wages higher than what is included in the adopted budget. Departments are
expected to absorb the difference.
BudQetA0end0oOt
The fire department budget has been amended every year since 2O12. The amendments range
in amounts from a low mf$85thousand in 2010to @ high Of$1 million in 2014. The average
budget amendment for the department iaabout $5OOthousand. The chart below shows the total
original adopted budget followed by a breakdown of amendments by year.
One item b)note on budget amendments is that inthe first year of the biennial budget,the budget
amendment will often be carried forward into the second year of the budget cycle. This can be
seen in 2015 and 2018vvhen overtime was increased both years and again in 2017 and 2018
when budget was provided for pipeline positions.
Fire B6dgqtA0endmentDe'taiIs,
Revenue (ReVe Amended
2010 10,212,773' - 85,00 - ' ' - 85,000 10,297,773
-----`-`-`------------------------------------------- `-`---`-`-`-`---`---`-`-`-`-`-`-`-`---
%M1 9,948,846- ' - ' - - - -9,948,846
---`-------`-`---------`-`-`-`-`-`-----`-`-`---`-------`---`-`-'-----`-`---`-`---`-`-`-`-`-
2V121 234788 ____�u1�33G0�0n_____�________�________�__.___3%\9G
10,542,961
________________
2013 1 - 200,000 ' ' ' - - 200,000 10,447,976
-`-----`--------------------- --`-`-`-`-`-`-`-`-`-`-`---`---`-`---`---`-`-`-`-`-`---`-`-`-`-
20U5 11 - 300�OO - ' ' ' 74O�OU 11
,796,925
______________________________________________________________________________
20161 _______�___���»�___ _37�V 11,710,304
2017 11,862,568_______�______�________�___3n�00 _ ______�______�o�D ____4OU�0O 12,262,568
__
12,541,640
XM8__1 _______�______�______O�0�____�____2��O_______�______4�0�____3��4 __
2019 12,473.387 - 12,473387
Additional details OOthe "Other Adjustments" column is as follows:
^2O1O:Increase Of$85K for fleet O&M
* 2012: $21.O83for reinstating .25FTE
* 2014: $340Kb} fund LEOFF retiree medical and 840Kto odd fire permits to TRAkJT.
* 2015: 80K for vacation payouts (not related to service separations), $21 OK for payouts due
to aen/ioa separation, and 9UKfor associated benefits. Also includes $6DKfor radio
purchases
w2O10: $90K for vacation payouts (not related to service separations), $220K for payouts due
toservice separation, and 83Kfor associated benefits.
r2018: $6BktDbudget for transfer tofiremen's pension fund
75
INFORMATIONAL MEMO
Page 12
2O18PmiectedYear-End
Staff is preparing G projected year-end 0Qd8| along with a discussion on the assumptions that
will beincluded inthe model. The model will be completed and presented atafuture meeting.
New information for JU|y8.2D19
Mutual Aid
In addition b]the Citv's fi[8fightO[S responding tVemergency incidents within the bOUOd8heG of
the City, the crews also respond to, and receive, mutual aid. Mutual aid provided is when the
City's firefighters respond to an emergency incident in another jurisdiction's boundaries. K8UtUa|
aid received is when firefighters from other jurisdictions respond into the City's area to respond to
an incident.
The charts below graphically display mutual aid given and received on a City -Wide basis, by
]uhodiction, and by station. Data provided is from 2014 through 2018. The first chart
demonstrates that, in tctm|. the City provides more mutual that what is received. For the period
shown, the City responded to a total of 3.304 mutual aid ceUa and received a total of2.O22
received, a net difference of 572.
mm
700
600
500
400
sou
onu
mu
2014
20I4-20I8 Mutual Aid
EMutual Aid Given
�
�
2016
utua|Aid Received
Another way to }DOk at mutual aid is to analyze 0UtU8| aid given and received, but by jurisdiction.
As the chart below indicates, the City responds into King County Fire District #20 (Sand
the Renton RFAmore than the City receives aid. Conversely, Puget Sound RF4provides the City
more mutual aid than the City provides the A|FA.
76
INFORMATIONAL MEMO
Page 13
Entities included in the "Other" category include the following: Black Diamond FD #17, Boeing
Fire, Enumclaw FD, King County Medic One, KCFD #43, Port of Seattle, Seattle Fire, South King
Fire, Valley RFA, Vashon Island Fire & Rescue, and Woodinville. While the number of calls in
many of these areas are minimal, it does demonstrate that the City of Tukwila fire department can
respond to calls in areas that do not border the City.
2,000
1,800
1,600
1,400
1,200
1,000
800
600
400
200
610
156
11
1,572
1,806
Mutual Aid by Jurisdiction
2014 - 2018 (summarized)
62 206
KCFD 420 (Skyway) North Highline Puget Sound RFA
Given e Received
365
Renton FD
415
289
Other
The final mutual aid chart looks at the same data as the chart above but displays the data by
station. While, in total, the City gives more mutual aid than is received, both Station 52 and Station
54 receive more mutual aid than provide mutual aid, however, Stations 51 and 53 respond to
more mutual aid calls that receive. It is also worth noting that Station 52 gives and receives the
least amount of mutual aid than any other station. This could be relevant information since one
of the policy choices presented includes reducing staffing levels at this station.
77
INFORMATIONAL MEMO
Page 14
450
400
350
300
250
200
150
100
SO
0
Given
2014 340
2015 410
2016 286
2017 259
2018 273
MUTUAL AID BY STATION
GIVEN AND RECEIVED
51 Mutual Aid 51- Mutual Aid 52 - Mutual Aid 52 - Mutual Aid 53 - Mutual Aid 53 - Mutual Aid 54 - Mutual Aid
Received Given Received Given Received Given
122 28 55
122 12 33
110 24 37
115 22 45
137 29 51
54- Mutual Aid
Received
105 102 133 287
142 79 153 279
153 91 203 338
169 95 209 284
118 89 223 302
Schedule for Future Meetings
Additional topics related to the fire department that will be presented at future meetings. Below
is a tentative schedule with meeting dates and topics:
July 22, 2019: Existing service levels for Tukwila fire department
August 12, 2019: Cost and service level comparison to other fire/EMS service providers
August 28, 2019: Options for service levels and how to fund the different service level
options
A memo on the fire marshal's office will also be presented as a topic for discussion at the July 22,
2019 meeting.
DISCUSSION
To begin the discussion on next steps to address the fire department's projected overbudget
situation, two options regarding policy are being presented below as possible ways to keep the
fire department within budget. Additional options could be presented at a later date.
Policy Discussion
There are some policy choices that relate to both the fire department budget as well as levels of
service. As discussed above, there are a few items that, as a policy, the City does not budget for
when drafting the biennial budget:
• Pipeline positions — salary and benefits for an entry level firefighter is approximately
$98 thousand.
• Known retirements — based on current information, payouts in June are expected to
be approximately $72 thousand total for three firefighters.
Additionally, the current policy sets minimum staffing levels at 13 per shift. If staffing falls below
13, minimum staffing overtime is triggered.
78
INFORMATIONAL MEMO
Page 15
Two suggestions that could keep the Fire department within budget follow.
1) Increase budget/revenues to support current level of service and staffing
The first method would be to increase the fire department's budget to include funding for the
pipeline positions and add budget for retirements that have already occurred in 2019 as well as
those that are planned for later in the year. Funds could either come from increasing existing
revenue sources, adding new revenue sources, decreasing budgets in other departments, or a
combination of all the above.
2) Decrease minimum staffing level to 12 on days when minimum staffing is not met
A policy option for the Fire Department would be to change the level of service to 12 rather than
13. When minimum staffing is below 13, rather than calling in one shift of overtime, the Fire
Station 52 aid car could be placed in service rather than an engine. The aid car can respond to
most calls but the reduction in service would come into play when a fire call comes from Station
52's area. An engine from another station would become the first due in unit, lengthening the
response time. Engine 52 is also the second in engine for most fire calls in the City. If this engine
is swapped out for the aid car, this will cause a delay in a second engine arriving on scene, putting
the first -in unit at risk. The "two in - two out" rule by the State OSHA / L& I, is required for entry
into a hazardous environment, such as a fire. Each of Tukwila's fire units are staffed at 3, a
second staffed fire unit is needed. Fireground staffing levels (NFPA 1710) will also be affected,
which will require an increase of aid from our neighboring fire agencies.
From January 1, 2019 through April 30, 2019, there were 60 days when minimum staffing was
below 13, resulting in minimum staffing overtime. Each shift of overtime costs approximately
$1,400. If, on those 60 days, minimum staffing was reduced to 12 and the aid car placed in
service, total savings in overtime costs would have been $84 thousand.
Below is a chart showing fire calls by type that Station 52 engine responded to from 2014 through
2018. The chart represents first -in calls only and does not include fire calls were Station 52 was
the second in engine. As demonstrated by the second chart, Station 52 responds to the fewest
fire calls of all four stations. On average, this station responds as first in on 48 fire calls a year.
79
INFORMATIONAL MEMO
Page 16
30
25
20
15
10
5
0
200
180
160
140
120
100
80
60
40
20
0
12
Station 52 Fire Responses by Type
10
12 12
8 8
Structure Vehicle & mobile Cooking
property
185
6
114
100
126
53
• 2014
56
25
7
9
10
5 5 5
2 r4:1 3
Natural Rubbish &
Vegetation Dumpsters
2015 02016 2017 III 2018
Fire Calls by Station By Year
with Average Response Times
4i38
44
62 62 63
I I I I
72
57
101
76
6 7
4
Other types
102
85
0:07:12
0:06:29
0:05:46
0:05:02
0:04:19
86 0:03:36
00253
0:02:10
0:01:26
0:00:43
0:00:00
51 51 51 51 51 52 52 52 52 52 53 53 53 53 53 54 54 54 54 54
2014 2015 2016 2017 2018 2014 2015 2016 2017 2018 2014 2015 2016 2017 2018 2014 2015 2016 2017 2018
MEM Fire Calls -Response Time
New Option: Fully Fund Current Service Levels
Another option available would be to fully fund the current service levels in the following manner:
1) As previously mentioned, the current staffing model includes 19 24-hour personnel per shift.
Between 2013 and 2018, the average number of overtime hours worked was 12,000 across all
divisions within the fire department. Assuming an hourly rate of $60 per hour, to fully fund
overtime at the average number of overtime hours worked annually, the total overtime budget
would be $720 thousand. The current overtime budget for 2019 is $531 thousand. If the
budget were trued up to reflect the average number of overtime hours worked, the budget
should be increased an additional $189 thousand. Adjusting benefits would add an additional
$24 thousand for a total increase in budget of $213 thousand.
80
INFORMATIONAL MEMO
Page 17
'ditime, ours
Overtime $ 407,964 446,557 440,553 754,079 857,927 658,738 495,855 514,312 647,876
Overtime Hours 8,221 8,907 8,831 14,592 16,127 12,065 8,717 9,038 11,0*
Cost per Hour *euo 50.13 49� 89 m.m 53.20 54.60 56.89 56.90 58.65
720,000
12,000
60.00
29 Fund the cost associated with the academy. The length ofthe academy ia approximately 18
weeks and during those vveeka, the fire department carries the full cost of the recruit (salary
and benefits of approximately $40 thousand in total) but does not receive a level of service in
return. Budget could baprovided tocover the costs mfthe academy. Budget for four recruits
would add $18Othousand tothe existing budget.
3) Fund the cost of separations of service (retirements, etc.). Because current policy requires
nnininnunn staffing of 13, the fine department must absorb the costs of separations without
reducing service levels. To dete, the department is ovvmne of three upcoming retirements with
estimated payouts totaling $72 thousand. Adding budget of$1OOthousand would cover not
only known separations but provide some funding for possible future separations.
Tosummarize, to fully fund current service levels, total budget of $473 thousand would be added
to the 2019 budget. Future budget years would include these G@nl8 iOcnaoSeS with COLA
adjustments factored in.
True upovertime $213.000
Fund academy 180.000
Fund service separations 100.000
Total increase in budget $473,000
New Information for AugUst2O. 2019
Fire Expenditure BudOet
The proposal for the items listed ebove, true up of overtime, acadanny, and service oeperations,
are needed tofund existing service levels and would be proposed for both 3O19and 2O2O, If the
same levels of service are nnointainad, these adjustments would be rolled into future budgets.
The final proposed budget amendment would include an estimated COLA adjustment for 2O2O
for all three items.
In addition tothese qnqoinO annendrnents, staff will be reoornmendinq one-time amendments,
specific to2O1S. Two revenue -backed items and one unbudqetmdsiOnificantevent (not revenue -
backed) occurred this year. For the propane tank incident. the Fire Department incurred
approximately $11.500 in costs that will be reimbursed by the responsible Party. The fine
department also incurred approximately $7,800 in costs associated with an unexpected structural
code compliance issue that will be reimbursed by the |ooe| business, The snowstorm event
resulted in $30.600 in unbudqeted expenditures for the Fire Department that will not be
reimbursed tothe Qty.
81
INFORMATIONAL MEMO
Page 18
Total recommended budget amendments are as follows:
Proposed Budget Amendments 2019 2020
Ongoing $473,000 $496,650
Propane Incident 11,500
Code Compliance Issue 7,800
Snowstorm 30 600
Total Proposed Amendment $522,900 496,650
Revenue Budget
In addition to increasing the expenditure budget for the fire department, staff recommends that
that the Fire Department begin billing for revenues previously authorized by Council.
• False Alarms
• Recovery of hazardous incident response costs
Another revenue source available to the City is be an ambulance transport fee similar to what
other cities in Zone 3 currently collect. Staff will work with the Fire Department to write a contract
with the private ambulance companies to collect the fee,
The addition of these revenues could partially offset the additional expenditures being requested
by the fire department, thereby lessening the impact to the general fund.
Service Levels
Another policy decision is related to service levels. Staff will be bringing forward information on
existing service levels to the Public Safety committee in the near future. This information will be
beneficial in discussing the Fire department budget. To enhance the discussion on service levels,
staff is gathering data on call statistics. Some of the information being gathered is call types by
year and calls by station. Detailed call statistics will help guide future discussions on how best to
address the budget situation with the fire department.
National Fire Protection Association (NFPA)
The NFPA is a non-profit organization that convenes committees comprised of fire service -related
professionals for the purpose of developing fire, electrical, and other life -safety standards. These
standards are often utilized to make policy decisions regarding staffing and service levels.
NFPA 1710 provides minimum standards related to the organization and deployment of fire
suppression operations, emergency medical operations, and special operations by career (paid)
fire departments. Standards recommended by NFPA 1710 are summarized below and represent
the resources necessary to provide the highest probability of a successful and safe outcome.
• Single-family dwellings: minimum 14 members, 15 if aerial is used
• Open strip malls and garden -style apartments: minimum 27 members, 28 if aerial is used
• High-rise with highest floor greater than 75 ft above lowest level of fire apparatus access:
minimum 42 members, 43 if building is equipped with a fire pump.
In addition to reviewing NFPA standards on staffing levels, it is important to review incidents and
response times. As the chart below indicates, from 2014 through 2017, the number of incidents
each year increased. However, in 2018 the total number of incidents decreased. It is too early
to know if 2018 was an anomaly or the start of a new trend.
82
INFORMATIONAL MEMO
Page 19
Along with the increase in incidents, response times also increased in apparent correlation with
the increase in incidents except for 2017. In 2017 average response time actually decreased.
6000
5800 -
5600
5400 -
5200
5000
4800
0:05:50
2014
0:06:
0062
52
2015 2016
Total Incidents
40
0:(:16:12
2017 2018
0,.Avg Resp Time
0:06:29
0:06:20
0:06:12
0:06:03
0:05:54
0:05:46
0:05:37
0:05:28
Another trend in service levels worth noting is that the average duration of an incident has been
declining over time. The shorter duration on calls helps to mitigate the impacts of increased call
volume on average response times.
83
INFORMATIONAL MEMO
Page 20
6000
5800
5600
5400
5200
5000
4800
5156
2014
RECOMMENDATION
For information only
2015
5752
2016
5840
2017
Total Incidents — -Avg Duration
2018
0:38:53
0:37:26
0:36:00
0:34:34
0:33:07
0:31:41
84
City of Tukwila
City Council Finance Committee
FINANCE COMMITTEE
Meeting Minutes
August 26, 2019 - 5:30 p.m. - Hazelnut Conference Room, City Hall
Councilmembers: Thomas McLeod, Chair; DeSean Quinn, Kathy Hougardy
Staff: David Cline, Vicky Carlsen, Jay Wittwer, Chris Flores, Bruce Linton, Tony Cullerton,
Jeff Friend, Laurel Humphrey, Jeremy Brecher-Haimson
CALL TO ORDER: Chair McLeod called the meeting to order at 5:30 p.m.
I. PRESENTATIONS
II, BUSINESS AGENDA
A. Fire Department Budget
Committee members and staff continued discussion of the Fire Department budget. If the
Council chooses to fund the existing service levels, it will need to authorize a budget amendment
totaling $522,900 for 2019 and $496,650 for 2020. These amendments would increase overtime
($213K), funding the Fire Academy ($160K), funding service separations (100K), a COLA
adjustment for these items in 2020, and unbudgeted significant events: the propane tank
incident (reimbursable), snowstorms (non -reimbursable), and a structural code compliance
issue (reimbursable). In addition to increasing the expenditure budget, staff recommends that
the Fire Department begin billing for false alarms and recovery of hazardous incident response
costs as previously authorized by Council. Another source of revenue is an ambulance transport
fee similar to what other Zone 3 cities collect. These revenues will lessen the impact to the
general fund. Councilmembers asked clarifying questions about minimum staffing, which is
13.0 FTE per current policy. Currently 18 personnel are funded per shift, which includes vacation
and Kelly days.
Chair McLeod asked if those on leave due to injuries can do administrative/light duty work. Staff
replied that is occurring more frequently this year. Chair McLeod pointed out the policy question
of determining what can be done to reduce overtime usage going forward. The bookends
provided to Committee in May were to either fund the Department as it currently operates, or
consider dropping minimum staffing down to 12 on days when only 12 report to shift. Chair
McLeod referenced the potential impact to other departments if budget is added to Fire. He
asked where budget would come from to cover the cost of funding the academy, and staff replied
either reducing other departments or identifying a new revenue source. Councilmember Seal
asked what it means to fund the academy and staff replied that it is the salary and benefits of
those in the academy as well as overtime costs associated with being shorthanded.
Councilmember Quinn asked about how Police covers academy costs and staff replied that it is
85
Finance Committee Minutes August 26, 2019
absorbed in their budget. He also stated it would be helpful. to have costs broken out in greater
detail so the Council can better anticipate the budget. Finance staff is working to update the
chart of accounts for greater transparency.
Councilmember Quinn asked if service separations are identified separately so they can be
appropriately offset. Staff replied that separations can be costly and departments are expected
to absorb them by cutting back in other areas. Councilmernber Quinn stated that the Fire
Department has requested significant budget amendments each year since 2012 and these
proposed amendments reveal the true cost of service. Councilmeniber Seal pointed out that
when the Department begins charging for false alarms again, the business community will direct
any backlash to the Council. Councilmember Quinn said that the Council needs to give financial
direction and structure to Fire and in return will need some guarantees. Chair McLeod stated
support for the additional revenue sources proposed by staff as well as a more robust annual
report as outlined in the RCW. FORWARD TO SEPTEMBER 9, 2019 COMMITTEE OF THE WHOLE.
B. Resolution: Fire Department Fee Schedule
Staff is seeking Council approval of a resolution that would update the Fire Department fee
schedule by adjusting current fees and adding new fees to more closely align with other
jurisdictions in the region. Fees are intended to recover a portion of the City's costs for services
such as fire permits, plan review, and inspections. At its August 12,2019 meeting, the Committee
requested staff return with a different proposal for short term permits following Councilrnernber
Quinn's comments expressing concern about deterring the types of activities the City would in
fact like to attract. The revised proposal retains short-term permit at the current fee of $25.00.
Staff noted that there is some statewide movement to address permitting of food trucks and the
City is monitoring that activity. UNANIMOUS APPROVAL FORWARD TO SEPTEMBER 9, 2019
COMMITTEE OF THE WHOLE.
C. Fire Department Special Operations
Staff provided an overview of the special operations that the Fire Department has provided in
the past as well as in the transition toward Zone 3 regionalization. Tukwila has been a leader in
the state to specialize in hazardous materials and rescue efforts, responding to calls including
the Oklahoma City bombing, World Trade Center emergency, and the OSO mudslide. The Zone
3 Technical Rescue Response model was formalized in 2004-2005, which organizes and
coordinates responding agencies. Tukwila has a responsibility toward training and special
operations as its contribution to the region. Chair McLeod asked about budgetary impacts of
specialized training, and staff estimates courses cost $50,000 or less each year. Deployments are
reimbursed at or nearly 1000/0. Chair McLeod asked about water rescue training on the Columbia
River and staff responded that this was done once in 2010 during a flooding threat, Chair McLeod
recommended a presentation to the full Council on July activities. DISCUSSION ONLY.
86