HomeMy WebLinkAboutReg 2020-02-03 Item 6C - Reports - City Administrator / Public Safety Plan Monthly Construction and BudgetCity of Tukwila Allan Ekberg, Mayor
Mayor's Office - David Cline, City Administrator
The City of opportunity, the community of choice
TO: Mayor Ekberg
Councilmembers
FROM: David Cline, City Administrator
DATE: January 29, 2020
SUBJECT: City Administrator's Report
The City Administrator Report is meant to provide the Council, staff and community an update on
the activities of the City and on issues that concern Tukwila. Please let me know if you have any
questions or need additional information about any of the following items.
I. Intergovernmental Update
• WSDOT Transportation Demand Management Technical Committee: Community
Development staff participated in the WSDOT Transportation Demand Management
Technical Committee on January 8. Topics covered included the suspension of the First
Mile/Last Mile Pilot Grant Program in response to 1-976, and upcoming workshops on the
State's Mobility on Demand Policy Framework and Action Plan.
• South King County Mobility Coalition Meeting: On January 9 Community Development
staff attended the South King County Mobility Coalition meeting. King County Metro gave an
update on Tukwila Community Connections. Stakeholders recommended the following
concepts to move forward: Expanding Via to Transit and Community Van & Neighborhood
Van. Via to Transit expansion would mean expanding hours of operation (currently only peak
commute times), adding a second "hub" location (currently all trips must begin or end at
Tukwila International Blvd Station), and/or expanding the service area. Rollout is planned for
2021, with a 1- to 2-year pilot period. Current Via to Transit service is funded by a federal
grant through April 2020. KC Metro is working on filling the budget gap to continue the service
after April. King County Metro will also roll out an income -based fare program around July
2020 to make transit more affordable for those with the lowest incomes.
• King County Regional Transit Committee Meeting: Councilmember Hougardy and
Community Development staff attended the monthly meeting of the King County Regional
Transit Committee (RTC) and the Sound Cities Association (SCA) Caucus for the RTC.
Councilmember Hougardy was elected as Chair of the SCA Caucus for the RTC, as well as Vice
Chair of the RTC. The group reviewed the 2020 RTC Work Plan, the bulk of which consists of
policy updates to Metro's Strategic Plan and Service Guidelines to help guide development of
Metro's next biennial budget and to continue implementation of the Metro Connects Long
Range Transit Plan.
Tukwila City Hall • 62005outhcenter Boulevard • Tukwila, WA 98188 - 206-433-1800 • Website: TukwilaWA.gov
67
City Administrator's Report
January 29, 2020
Page 2
Southside Chamber of Commerce Education & Workforce Committee Meeting: Mayor
Ekberg participated in the Southside Chamber of Commerce Education & Workforce
Committee meeting on January 15.
US Conference of Mayor's Winter Meeting: Mayor Ekberg attended the US Conference of
Mayor's Winter Meeting in Washington DC January 21— 24.
Community Development Staff Member appointed to Puget Sound Regional Council
TDM Advisory Committee: Transportation Outreach Coordinator Alison Turner was
appointed by the Sound Cities Association Board to serve as a member of the Puget Sound
Regional Council Transportation Demand Management (TDM) Advisory Committee
representing the City of Tukwila with a term ending December 31, 2021. The TDM Advisory
Committee provides guidance to local implementers and advises regional policy makers on
delivering TDM benefits across the region.
II. Staff Updates
Public Safety
• Officer Wellness & Resiliency Committee Meeting: On January 9, Deputy Chief Eric Drever
attended the first regional meeting on Officer Wellness & Resiliency Committee. This
committee serves to provide wellness and resilience resources to law enforcement members
through advocacy, education and collection of best practices.
• Community Police Team Coordinated with Action Tukwila: The Community Police Team
provided community information/outreach details to Action Tukwila group during the week
of January 13.
Project Updates
• S 196th/200th Street Bridge Repair: Physical Completion:12/18/19
The City is waiting on the Department of Revenue and Washington State Department of Labor
and Industry to approve the contractors and subcontractors DBE affidavit/certified payroll to
produce the Notice of Completion Letter for complete project acceptance.
• 53rd Ave S: Estimated Completion: April 2020
Seattle City Light (SCL) is currently on schedule to complete the underground power
installation by early February. Comcast is also scheduling to complete their final phase of
undergrounding for their communication lines. Thereafter, SCL's civil crew, Comcast, and
CenturyLink will remove all of the remaining aerial lines and CenturyLink will remove the
utility poles. The City's construction contractor will then return to finish up the project.
• Green the Green: Estimated Completion: December 2020
Contractor completed container planting early in December and will be installing live stake
and bare root plants beginning in January or February.
• PW Fleet and Facilities Building: SHKS completed 2 options for the interior tenant
improvements and staff reviewed and are working on a modified option 2 for design.
Outbuildings were demolished on January 13.
Phone: 206-433-1800 • Email: Mayor@TukwilaWA.gov • Website: TukwilaWA.gov
City Administrator's Report
January 29, 2020
Page 3
Storm Drain Jetting and Cleaning at 6300 Building: Recent record -breaking rain exposed
an issue with the 6300 building's storm water drainage system. Facilities staff reached out to
the Surface Water Department who found a blockage caused by roots in a difficult location
(the system has two 90-degree bends).
Tukwila Village: The City and King County Library System asked the property owner and
general contractor to explore possibilities for replacing some of the parking spaces that were
recently cordoned off for construction of the fourth (and final) apartment building. Within
the next few weeks, the City will also replace the 4-hour parking limit signs on 144th Street
with a shorter duration. Parking availability should temporarily improve when the third
building opens this spring.
Log Jam on the Green River: A logjam is starting to form due to a tree that fell from the east
bank of the Green River near Starfire. The jam has been reported to King County and it is
being monitored daily. Once the river increases the logjam should free up and take its
natural course down river.
Boards and Commissions
• Arts Commission: No vacancies.
The next meeting is scheduled for February 26, 2020. The Arts Commission is working on
coordinating free community arts workshops for summer and fall. They are also working
with Ignition NW to coordinate teaching artists and performers for community events, as well
as exploring opportunities for temporary art displays.
• Civil Service Commission: No vacancies.
The next meeting is scheduled for February 10, 2020.
• COPCAB: Vacant Position: Student Representative.
The next meeting is scheduled for February 13, 2020.
• Equity & Social Justice Commission: Vacant Positions: #2 Education Representative, #3
Community Representative and Student Representative. Two applications have been
received.
The next meeting is scheduled for February 13, 2020.
• Human Services Advisory Board: No vacancies.
The next meeting is scheduled for February 6, 2020.
• Library Advisory Board: Vacant Position: Student Representative.
The next meeting is scheduled for February 4, 2020. Board members will be discussing their
2020 work plan, budget, and meeting schedule.
• Lodging Tax Advisory Committee: No vacancies.
The next meeting is scheduled for February 14, 2020.
• Park Commission: Vacant Positions: Position #2 Community Representative and Student
Representative.
The Park Commission rescheduled their February meeting to February 19, 2020 to allow
opportunity to review and discuss the DRAFT PROS Plan.
Phone: 206-433-1800 • Email: Mayor@TukwilaWA.gov • Website: TukwilaWA.gov
••
City Administrator's Report
January 29, 2020
Page 4
• Planning Commission: No vacancies.
The next meeting is scheduled for February 27, 2020. The City Attorney and staff held in-
house training on ethics, Open Public Meetings Act (OPMA), Appearance of Fairness Doctrine,
and Public Records Act at the January 23 meeting
III. Responses to Council/Citizen Inquiries
Date of
Inquiry
Inquiry
Response
January
Councilmember Seal
This issue recurred because 25 parking spaces have been taken out of service
6
indicated that there are
for construction of the fourth (and final) apartment building. The City and KCLS
parking issues at
have requested the developer explore opportunities to keep some of that
Tukwila Library again
parking in service. This should temporarily improve in April when construction
ends on the third building. Also, within a few weeks the City will reduce the
parking hours on 1441h Street from 4 hours to 2 hours.
January
Councilmember
An update has been posted on City's website and emailed to residents on our
6
McLeod requested that
outreach list.
residents on 53rd be
provided with an
update about project
completion.
January
Councilmember Kruller
Information has been posted on Facebook and City website.
13
requested the City
communicate info
about severe weather
shelter options.
January
Councilmember Kruller
Construction
1% of
ROM art
Total
Amount
27
requested the statistics
Project
Cost
Construction
pricing
percentage
over 1%
re: art goals on the PSP
Target
target
Fire
$9.587M
$95,873
$113,000
1.18%
art shared verbally be
$17,127
provided for review.
Station
51
Fire
$16,029M
$160,293
$164,000
1.02%
$3,707
Station
52
Justice
$34,322M
$343,224
$448,000
1.42%
145,000
Center
January
Councilmember Kruller
Participants in the Justice Center Perforation Charrette: Allan Ekberg, David
27
requested a list of
Cline, Rachel Bianchi, Eric Drever, Trish Kinlow, Kimberly Walden, Mindy
participants in the
Breiner, Joseph Todd, Jason Konieczka, Tracy Gallaway, Moira Bradshaw, Lynn
Public Safety Plan art
Miranda, Max Baker, Phi Huynh, Dillon Webster (DLR Group), Jill Maltby (DLR
process
Group), Ethan Bernau (SOJ), Cynthia Chesack (Arts Commission), Kristi Gouy
(Northshore), Miah McBride (Northshore)
Phone: 206-433-1800 • Email: Mayor@TukwilaWA.gov • Website: TukwilaWA.gov
70
TUKWILA PUBLIC SAFETY PROJECTS
Fire Station 51
SOJ
Construction Management Monthly Report
January 2020
Report Reviewed bv: Justine Kim
Owner's Representative: Shiels Obletz Johnsen (SOJ)
Architect: Weinstein A+ U
GCCM: Lydig
Construction Progress:
• Brick veneer masonry 60% complete.
• Storefront aluminum frames being fabricated
• All cover inspections are complete in the low roof portion of the building, except electrical in the
hard lid ceiling.
• GWB installation and taping is ongoing.
• Roofing Dry In complete.
Upcoming Activities:
• Metal panel and storefront installation to start in February.
• Site concrete to start in February.
• Painting to start in February.
Budget Status:
• See overall TPSP budget summary updated monthly and included in monthly report package.
Change Order Status:
• Change Order#1 issued in October.
o $153,903
• Change Order#2 issued in November.
o $73,707
• Change Order #3 issued in November.
o $133,452
• Change Order #4 issued in December
o $19,073
Schedule Status:
• See TPSP master project schedule updated monthly and included in monthly report package.
Critical Issues:
• None.
Tukwila Public Safety Plan - Fire Station 51- Monthly Report
1
71
.7cf!"!
A
Interior GWB and Taping Progress
x
Tukwila Public Safety Plan — Fire Station 51 - Monthly Report
eF
LW
73
74
TUKWILA PUBLIC SAFETY PROJECTS
Justice Center
SOJ
Construction Management Monthly Report
January 2020
Report Prepared by: Ethan Bernau
ReDOrt Reviewed bv: Justine Kim
Owner's Representative: Shiels Obletz Johnsen (SO-1)
Architect: DLR Group
GCCM: BNBuilders
Construction Progress:
• Set electrical switchgear.
• Seattle City Light (SCL) installed power poles at Military Rd S for permanent building power.
• Continued interior framing and sheetrock/drywall.
• Continued window glazing.
• Started doorframe installation.
• Continued exterior metal panel installation (finish panels).
• Continued underground electrical ductbank installation.
• Started underground utility connections in ROW forfire and domestic waterservice, gas service,
communications service.
Upcoming Activities:
• Start interior painting.
• SCL to energize building permanent power.
Budget Status:
• See overall TPSP budget summary updated monthly and included in monthly report package.
Change Order Status:
• Change Order #4 for $182,543 issued in December.
Schedule Status:
• See TPSP master project schedule updated monthly and included in monthly report package.
Critical Issues:
• None at this time.
Tukwila Public Safety Plan - Justice Center- Monthly Report
1
75
Exterior Insulated Panels, NW Corner
Exterior Insulated Panels, South Facade
------------
,1
Tukwila Public Safety Plan -Justice Center- Monthly Report
76
2
nterior Drywall, 2nd Floor, Area A
Hub (Break Room), Area B
Tukwila Public Safety Plan -Justice Center - Monthly Report
3
77
Courtroom, Area C
r
Underground Electrical Vault
Tukwila Public Safety Plan -Justice Center - Monthly Report
M
4
TUKWILA PUBLIC SAFETY PROJECTS
Fire Station 52
SOJ
Construction Management Monthly Report
January 2020
Report Reviewed bv: Justine Kim
Owner's Representative: Shiels Obletz Johnsen (SOJ)
Architect: Weinstein A+ U
GCCM: Lydig
Construction Progress:
• PSE energized electrical service. Lydig competing temp power connections.
• Installation of remaining watermain connection to complete in January.
• All shipments of steel received.
• Structural steel erection complete.
• Slab on metal decking complete.
• Excavation of north and south sides of building footprint in progress.
Upcoming Activities:
• First slab on metal deck pour scheduled first week of February.
• Slab on grade to complete in February.
• Exterior wall framing to start in February.
Budget Status:
• See overall TPSP budget summary updated monthly and included in monthly report package.
Change Order Status:
• Change Order#1 issued in November.
o $64,214
• Change Order#2 issued in December.
o $57,172
Schedule Status:
• See TPSP master project schedule updated monthly and included in monthly report package.
Critical Issues:
• None.
Tukwila Public Safety Plan - Fire Station 52 - Monthly Report
1
79
Structural Steel Progress — south end
Structural Steel Progress - north end
Tukwila Public Safety Plan - Fire Station 52 - Monthly Report
ME
w�
fu s.�.
0
City of Tukwila
Lydig Construction, Inc Fire Station #51 GC Contract Value $ 9,587,314.00
Updated 1.24.19 Award Amount: $ 2,219,102.00
WMBE Participation
Scopes of Work that you Intend to
Award to WMBEs
Sub/Supplier Name
Certification
Approximate
Subcontract $
Amount
City of
Seattle Self-
Certification
OMWBE Slate
Certification
OMWBE
Federal
Certification
SCS
Roofing
Axiom Division 7
SCS
$ 217,945
Site Concrete
Caliber Concrete Const
WBE
$ 394,500
Masoonry
Cascade Construction
SCS
$ 310,097
Fencing
Secure -A -Site
WBE
$ 299.000
Steel Erection
CHG Building Systems
SCS
$ 168,922
Overhead Doors
Crawford Door Company
SB, VOSB
$ 102,261
Fire Protection
Emerald Fire LLC
WBE
$ 49,750
Bituminous Waterproofing
Inland Waterproofing
WBE
$ 10,850
Striping
Stanley Patrick Striping
SCS
$ 4,834
Plumbing
Adept Mechanical
MBE
MBE / DBE
SCS
$ 659,596
Concrete Sawing
Salinas Sawing & Sealing
MBE
$ 1,347
Trucking
SilverStreak Inc
WBE
T/M
Site Services
Construction Site Services
MBE
WBE
T/M
Office Supplies
Keeney Office Supply
WBE
T/M
Total Amount Intended to be Performed by DBE to Date:
$ 2,219,102
Percentage of Contract Amount:
23%
Scopes where the sub/supplier is not
yet determined or committed
When do you anticipate making a selection?
Do you
anticipate
using a SCS
Is this a
Spread the
Work SCS
Can only a
Sole Source
do the
work?
Approximate
Subcontract $
Amount
$
$
$
Total Amount Not Yet Committed to a Sub/Supplier:
$
Page 2/3 83
Apprentice Utilization Plan - Updated 1.24.2019
List the prime and all subcontractors scheduled to work on this project, and indicate the estimated number of hours to be performed by journey level and
apprentice workers for each. Apprentice utilization must equal or exceed 15% of the total labor hours.
Estimated information
Prime Contractor and all Subcontractors
Journey
Labor Hours
Apprentice
Labor Hours
Total Labor
Hours for
Project
Apprentice
Percentage
Number of
Apprentices
Axiom Division 7
892
144
143
7
1,085
37
136
2,118
1,131
81
17
2,756
70
0
104
0
0
638
0
0
82
446
0
0
0
36
892
0.00%
0
Emerald Fire
248
41.94%
2
ESM Consulting Engineers
143
7
1,723
0.00%
0
Fapade Tech
0.00%
37.04%
0.00%
0
6
0
GK Knutson
Inland Waterproofing
37
LaRusso Concrete
136
0.00%
0
Lydig Construction
2,200
3.73%
28.28%
5
Mckinstry
1,577
3
0
0
Miles Sand & Gravel
81
17
0.00%
Ralph's Concrete Pumping
0.00%
SCllnfrastucture
2,756
106
0.00%
0
3
West Wind Reinforcing
33.96%
0
011
TOTALS: 8,615 1,306 9,921 13.16% 19
Apprenticeship Utilization Requirement: 15%
Page 3/3
City of Tukwila
Lydig Construction, Inc Fire Station #51 GC Contract Value $ 16,029,260.00
Updated 1.24.19 Award Amount: $ 4,058,090.00
WMBE Participation
Scopes of Work that you Intend to
Award to WMBEs
Sub/Supplier Name
Certification
Approximate
Subcontract $
Amount
City of
Seattle Self-
Certification
OMWBE State
Certification
OMWBE
Federal
Certification
SCS
Structural Steel Erection
Corona Steel
MBE
$ 217,892
Damp & Waterproofing
Inland Waterproofing
WBE
$ 29,850
Masonry
R&D Masonry
VOB
$ 442,970
Fencing
Secure -A -Site
WBE
$ 194,150
Roofing
Axiom Division 7
SCS
$ 267,309
Metal Siding
Axiom
SCS
$ 337,919
Earthwork
Pellco
SCS
$ 2,226,000
Structural Steel Supply
B&B Fabricators
WBE
$ 342.000
***Note: Not all contracts are bought out yet, and Mini-MACC does not include all scopes.
Total Amount Intended to be Performed by DBE to Date:
$ 4,058,090
Percentage of Contract Amount:
Y5%
Scopes where the sub/supplier is not
yet determined or committed
When do you anticipate making a selection?
Do you
anticipate
using a SCS
Is this a
Spread the
Work SCS
Can only a
Sole Source
do the
work?
Approximate
Subcontract $
Amount
$
$
$
Total Amount Not Yet Committed to a Sub/Supplier:
$
Page 2/3 85
••
Apprentice Utilization Plan - Updated 1212112019
List the prime and all subcontractors scheduled to work on this project, and indicate the estimated number of hours to be performed by journey level and
apprentice workers for each. Apprentice utilization must equal or exceed 15% of the total labor hours.
Estimated information
Prime Contractor and all Subcontractors
Journey
Labor Hours
pp A rentice
Labor Hours
Total Labor
Hours for
Project
A
Apprentice
Percentage
Number of
Apprentices
Conco
48
145
1,256
10
62
10
483
2,854
16
317
2,243
44
9
451
0
0
0
0
0
0
0
1,087
0
185
70
0
0
1 0
48
0.00%
0
ESM Consulting Engineers
145
1,256
0.00%
0
Grady Excavating
0.00%
0.00%
0
Ground Up Road Construction
10
0
Inland Waterproofing Services
62
0.00%
0
Innovative Vacuum Services
10
0.00%
0
Kulchin Foundation Drilling Co
483
0.00%
0.00%
0
Lydig Construction
3,941
4
Miles Sand & Gravel
16
0.00%
0.00%
0
Morse Steel Reinforcing
501
7
Pellco
2,313
44
3.03%
2
Ralph's Concrete Pumping
0.00%
0
RL Clearing
9
0.00%
0
Sky High Tree Removal
45
0.00%
0
11
TOTALS: 7,542 1,342 8,883 15.10% 13
Apprenticeship Utilization Requirement: 15%
Page 3/3
City of Tukwila
BNB - Justice Center GC Contract Value $ 29,098,053.00
812012019 Award Amount:Fs 4,645,946
WMBE Participation
Scopes of Work that you Intend to
Award to WMBEs
Sub/Supplier Name
Certification
Approximate
Subcontract $
Amount
City of
y
Seattle Self-
Certification
OMWBE State
Certification
OMWBE
Federal
Certification
SCS
Supplier of Hardware, Doors and Frames
Contract Hardware Inc.
SBE
$ 310,362
Site Concrete
Caliber Concrete
WBE
$ 520,550
Signage
Sign Wizards
SDBE/WSB
E
$ 36,236
Supplier
SnapTex
SBE/WBE/
MBE
$ 33,875
Shelving
Workpointe
SBE
$ 454,003
Plumbing
Redline Mechanical
X
$ 809,002
Controls
C&C Solutions
VOSBE
$ 235,700
Marble Supply
Skyline Marble
WBE
$ 88,000
Rubber Base Install
Zombie Base
WSBE
$ 4,758
Roofing Systems
Axiom
#1027
$ 583,020
Painting and Coatings
Halili
WBE
$ 219,450
Fire Protection
Columbia Fire
#1599
$ 287,890
Iri ation and Landscaping
RE Sides Landsca in
#1054
$ 1,020,000
TernSanitation (NSS)
Construction Site Services
$ 22,000
Waterproofing
Inland Waterproofing
WBE
$ 21,100
Outreach Coordinator
Darling Nava Consulting
M4F0026198
In Progress Participation:
$ 4,645,946
Percentage of Award Amount:
16%
Scopes where the sub/supplier is not
yet determined or committed
When do you anticipate making a
selection?
Do you anticipate
using a SCS
Is this a
Spread the
Work SCS
Can only a
Sole Source
do the
work?
Approximate
Subcontract $
Amount
$ -
$ -
$ -
Total Amount Not Yet Committed to a Sub/Supplier:
$ -
Page 2/3 87
Apprentice Utilization Plan
List the prime and all subcontractors scheduled to work on this project, and indicate the estimated number of hours to be performed by journey level and
apprentice workers for each. Apprentice utilization must equal or exceed 15% of the total labor hours.
Estimated information
Prime Contractor and all Subcontractors
This Month
Journey Labor
Hours
This Month
apprentice
Labor Hours
Total Labor
Hours for
Project
Total
Apprentice
Percentage
Number of
Apprentices
pp
BNBuilders
1,025
216
19,570
21.30%
3
Apex Steel
9,985
11.26%
Ascendent, LLC
8,262
2.51 %
Axiom Division 7
284
0
1,115
0.00%
0
Caliber Concrete
67
40
2,346
21.12%
3
General Storefronts
306
139
732
37.02%
2
Gonsalves & Santucci DBA Conco
24
2,597
8.59%
0
Harris Rebar (Central Steel)
6,343
6.02%
Iliad, Inc
1,875
15,907
0.99%
0
Inland Waterproofing
206
0.00%
Johansen Mechanical
1,764
26.70%
Lakeside Industries
1,180
5.21%
Northshore Exteriors
623
903
4,822
42.30%
10
Northwest Partitions
210
95
5,368
17.45%
3
Performance Contracting
10
165
4.85%
Rhine
2,090
11.10%
Valley Electric
754
368
2,832
13.00%
4
Columbia Fire
319
268
319
0.00%
4
Johansen Mechanicla (Redline Mech)
2,075
829
2,904
28.55%
12
0
0.00%
01
1 0.00%
TOTALS: 7,572 2,858 88,503 13.53% 41
newly added this month Apprenticeship Utilization Requirement: 10%
Page 3/3
City of Tukwila - Facilities Plan
TOTAL PROJECT
0,000
$ 3,21013
0,000
$ 780J
7,115
$ 38,312
7,412
$ 2,138,3
2596
$ 1,988j
1:007
$
0,000
$ 684,5
6,581
$ 13,716,4
H
i ':'20
.................
$ 1�21_
1 i 6i �3,
.........
...........
)0 $
290,781
.........................
$ 1,360,781
$
$
-
$ -
$
)0 $
100,000
$ 334,000
$
)0 $
1,733,194
$ 11,129,194
$
m $
(190,837)
$ 740,163
S
)0 $
(133,000)
$ 393,000
$
!L $
(388,505)1
$ 727,495
$
10 $
1,411,633
1 $ 14,684,632 1
$
MONTHLY Budget Report
(REVISED Budgets; D-20 Plan Adopted by Council)
Life to Date Costs
................ ....... .
COMM REPORTINGSUALVARY-
FIRE STA TION 52
A/E Services (both Design & CA) 1,415,000
$ 355,172
$ 1,770,172
1,679,567
$ 1,315,456
364,111
$ 90,605
$
........... .....
LandAcquisition $ 16,000
$ 9,160
$ 25,160
$ 17,157
$ 17,157
$
$ 8,003
$ -
Permits/Pees $ 353,000
$ 50,000
$ 403,000
$ 348,287
$ 288,110
$ 60,177
$ 54,713
$
Construction (Pre -Con, Const & Tax) $ 13,298,000
$ 4,605,211
$ 17,903,211
$ 17,903,211
S 3,687,025
71
$ 14,216,185
$ 0
$
Construction Related Costs line] Bond) $ 1,398,000
$ (82,660)
$ 1,315,340
$ 723,747
$ 201,595
$ 522,152
$ 591,593
$
PM Services(incl Other Professional Svcs) $ 787,000
$ (50,000)
$ 737,000
$ 553,315
$7330,514
$ 222,801
$ 183,685
$
Contingency(inclConstruction&Project) $ 1,343,000
$ 211
1'26'12
$
$ 1,596,117
$
TOTAL
$ 18,610,000
$ 1.0,55.
2i:1i:5i.i
21'�1,4j
i$
I 15,385,T27
2,524,716
S
. . . . . . . . . . . . . . . . . . . .
. . . . . . . . . . . . . . . . . . .
...................
S 150,000
$ (15,505)
..............
$ 134,495
S 902,668
$ 31,206
$ 933,874
5 20,000
$ (12,827)
$ 7,173
S 230,000
$ (123,300)
S 106,700
S 50,000
$ (2,698)
$ 47,302
S 107,500
$ (835)
$ 106,665
41,832
1 1123,959
$ 165,791
I
I ............................
i -
I $ 1,502,000
.......
767,385
$ 15,000
$ 782,385
. . . . . . . . . . . . . .
$ 335,382
. . . . . . . . .
$
$ 22,000,046
$ 3,374,913
$ 25,374,959
$ 25,373,239
S
$ 110,000
$ (20,000)
$ 90,000
$ 123
$
$ 4,950,000
$ (1,895,000)
$ 3,055,000
S -
7-
$
$ 529,036
$ (404,793)
$ 124,243
$ 81,598
$
668,426
$ (348,426)
$ 320,000
$ 280,545
S
$1 221:51501
$ (721,694)1
$
$ S
........................
.,0'0., 0
......
1 It -
1 $ 30,020:1.50
'1
$ 21,070,8 7
-
[$
e
FIRE STATION 51
A/E PROCUREMENT
PROGRAMMING
DESIGN/PERMITTING
BIDDING/CONSTRUCTION
MOVE-IN/OCCUPANCY
A/E PROCUREMENT
PROGRAMMING
DESIGN/PERMITTING
BIDDING/CONSTRUCTION
MOVE-IN/OCCUPANCY
A/E PROCUREMENT
PROGRAMMING
DESIGN/PERMITTING
BIDDING/CONSTRUCTION
MOVE-IN/OCCUPANCY
A/E PROCUREMENT
MASTER SITE PLAN
DESIGN PHASE 1
BIDDING/CONSTRUCTION PHASE 1
MOVE-IN/OCCUPANCY PHASE 1
2016
2017
2018
2019
2020
2021
PROJECT
A/E PROCUREMENT
PROGRAMMING
ICI DESIGN/PERMITTING
(to BIDDING/CONSTRUCTION O
MOVE-IN/OCCUPANCY