HomeMy WebLinkAboutFIN 2020-02-10 Item 1D - Report - 2019 4th Quarter Investment ReportTO:
FROM:
BY:
CC:
DATE:
SUBJECT
ISSUE
City of Tukwila
Allan Ekberg, Mayor
INFORMATIONAL MEMORANDUM
Finance Committee
Vicky Carlsen, Finance Director
Aaron Williams, Fiscal Coordinator
Mayor Ekberg
February 10, 2020
2019 4th Quarter Cash & Investment Report
The Quarterly Cash & Investment Report is provided to the Finance Committee in accordance with the City's
Investment Policy.
SUMMARY OF INVESTMENT POLICY
It is the policy of the City of Tukwila to invest public funds in a manner that will provide maximum security with
the highest investment return while meeting the daily cash flow demands of the City while conforming to all state
and local statutes governing the investment of public funds.
INVESTMENT HOLDINGS
As of December 31, 2019, the portfolio totaled $119.5 million comprised of $111.2 million in cash and cash
equivalents and $8.3 million in longer term investments. The attached "Cash and Investment Report" provides
additional details on the cash and investment holdings of the City.
Below is comparison of the Portfolio allocation at year-end 2019 compared to the prior year-end.
Portfolio Allocation 12/3112019
Operating Cash
LGIP
Money Market
Certificates of Deposit
Government Agencies
Municipal Bonds
13,000,083
11 %
83,231,470
70%
14,999.032
13%
2,045.201
2%
4,000,918
3%
2,264,672
2%
119, 641,276
Portfolio Allocation 12131/2018
Operating Cash
LGIP
Money Market
Certificates of Deposit
Government Agencies
Municipal Bonds
19,861,884 24%
23,030,920 28%
14,642,046 18%
3,538,311 4%
16.716,262 19%
6,860,630 7%
82,650,051
Government
Certificates of _Agencies, 3%
Deoosit. 2%
Money
Market, 13%_
Municipal Operating
_ Bonds, 21Y. _ Cash,11%
97
INFORMATIONAL MEMO
Page 2
INVESTMENT ACTIVITY
During 2019 the City received $1.14 million in interest earnings from the LGIP and Money Market
accounts. Longer term investments held by the City paid interest totaling $429k and a combined $15.5
million in investments either matured or were called in 2019. No new bond investments were made
during this time period.
The 2019 annual budget for interest income is $848k; Citywide this was exceeded by over $757k.
Conservative budgeting combined with higher than expected interest rates helped accomplish this
positive variance. In addition, funds on hand related to the Public Safety Plan projects (unspent bond
proceeds) earned over $415k during 2019.
RETURN ON INVESTMENTS
The annual portfolio yield for 2019 was 1.34%, which appears slightly skewed due to the addition of
proceeds from debt issued in the fourth quarter. Washington State LGIP and the Columbia Bank money
market accounts are currently earning 1.77% and 1.89%, respectively. The bond proceeds have been
kept in cash or LGIP since the PSP projects are all in the construction phase.
The Government agency bond investments have an average return of 1.67% and Municipal bonds
currently have an average return of 3.22%.
POLICY COMPLIANCE AND LIQUIDITY ANALYSIS
The portfolio profile is well within the range of all investment policy parameters. During 2020 we will
maintain liquidity to meet the cash flow needs of Public Safety Plan construction. See "Policy
Compliance & Liquidity Analysis" attachment for additional detail.
The portfolio benchmark is the 2-year treasury rate, which is closely tied to the changes in the Federal
Reserve Fed Funds Rate. This rate steadily climbed over the past few years but recent cuts to the
federal funds rate has moved the current 2-year treasury note to just above 1.5%. The chart below
illustrates the return over the past 5 years.
The investment portfolio will continue to
be managed to take advantage of
investment opportunities as they arise
' °0c'
while maintaining adequate liquidity to
2.509',
meet obligations.
1005;
RECOMMENDATION
Presentation is for information only.
__00%
ATTACHMENTS
0.50%
2019-Q4 Cash and Investment Report
Policy Compliance & Liquidity Analysis
0.00
2-Year Treasury Note Rate
tf1 :n L'l '.D :tl tD tO M1 F M1 W D:i O U. 01 Ct Qt L7
ri � rl .-1 .-i .--1 rl r-I 1 •-1 .-1 N • 1 ri
4 O O O O G O O O G O O O G a O O Q O G
(Yl L]' C rJ (1'j ID Ol t`J «7 :D Ql N P(7 lJ5 Ql N (1'1 Li Ol N
CITY OF TUKWILA
Cash and Investment Details
CASH & INVESTMENT REPORT
December 31, 2019
(a)
(c)
(d)
Rating
Investment
Purchase
Maturity
Term
Par
Book
Yeild to
Annual
Agency / Issuer
Moodys
Type
Dale
Date
Yrs
Value
Balance
Maturity
Return
CASH & CASH EQUIVALENTS
US Bank Operating Cash
Depository
various
(b)
13,000,083
13,000,083
0.80 %
79,010 (e)
Washington Stale Treasurer
LGIP Investment Pool
various
(b)
83,231,470
83,231,470
1.77 %
700,551 (f)
Columbia Bank
Money Market
various
(b)
14,999,032
14,999,032
1.89%
356,987 (f)
Total Cash & Cash Equivalents
111,230,585
111,230,585
1.02%
1,136,548
INVESTMENTS
Certificates of Deposits
Sound Community Bank
Certificatet of Deposit
3/4/2019
3/4/2021
1.1
2,045.201
2,045,201
2.97%
45,201 (g)
TOTAL CERTIFICATES OF DEPOSIT
2,045,201
2,045,201
2.21 %
45,201
Agencies
Federal Home Loan Bank US agency 06/2017
6/29/2020 0.4 1,700,000
1,700,774
1.69%
28,730
Federal Home Loan Bank US agency 08/2017
8/8/2020 0.5 2,300,000
2,300,145
1.65%
37,950
TOTAL AGENCIES
4,000,000
4,000,918
1.67%
66,680
Taxable Municipal Bonds
Port Anacortes WA GO LTD Aa3 LTGO 12/2010
9/1/2020 0.6 340,000
345,426
4.49%
15,256
Douglas County Washington Sch Dist Aaa UTGO 12/2010
12/1/2020 0.8 400,000
411,664
4.80%
19,200
Port Tacoma WA GO LTD Txbl Ref Aa2 LTGO Refunding 09/2017
12/1/2020 0.8 510,000
513,902
2.50%
12,750
Multnomah County OR GO LTD Aaa Revenue Bonds 08/2017
6/1/2021 1.3 500,000
487,120
2.28%
- (h)
Burien WA GO LTD Bid Am Bnds Aa2 LTGO 12/2017
6/1/2020 ` 0.3 500,000
506,460
5.13%
25,625
TOTAL MUNICIPAL BONDS
2,250,000
2,264,572
3.22 %
72,831
Total Investments
8,295,201
8,310,691
2.22%
184,712
Interest earned from malurned/called investments
284,187
TOTAL CASH CASH EQUIVALENTS & INVESTMENTS
119,525,786
119,541,276
1.34%
1,605,446
Annual
Portfolio Yelld (i)
(a) On Calleable bonds, term is calculated to final maturity even though call date may occur
Current Portfolio Allocation
first; term of liquid investments is one day; on sinking fund bonds, average maturity is used
Municipal Bonds,
to calculate term.
z%
(b) No fixed maturity, funds are available within one day.
Cash, 11%
(c) Yeild to Maturity represents avaerage rate for the year for various investment vehicles.
Agencies, 3%
(d) Annualized Return represents actual earnings for the fircal year for bonds.
�
e Represents earning credit from US Bank. Cit earned interest u to the amount of fees.
O P 9 Y P
cos, z%
(f) Represents rate in effect for period ending this report.
i
(g) CD matured March 2019; prior CD paid lower rate causing Annualized return to be
Mone;Market,
lower than CD rate.
13%
(h) Zero coupon bonds, pays no interest until matured.
(i) Annual Portfolio Yeild is calculated by annual return divided by current portfolio value
-LGIP, 70%
100
CITY OF TUKWILA
Policy Compliance & Liquidity Analysis
CASH & INVESTMENT REPORT
December 31, 2019
As of Report Date
Available
Available in
Portfolio
Within 1 Year
Available
5 - 10 Years
Liquidity Analysis & Maturity Diversification
Amount
Within 5 Years
Funds immediately available - US Bank,
State LGIP, Money market
$ 111,230,585
$111,230,585
$ 111,230,585
Fixed Maturity Investments, maturing in:
0-90 days after Report Date
-
91-180 days after Report Date
2,200,000
181-270 days after Report Date
2,640,000
271-360 days after Report Date
910,000
Investments maturing in 1 year or less
2019 5,750,000
5,750,000
5,750,000
Investments maturing in 1-2 years
2020 2,545,201
2,545,201
Investments maturing in 2-3 years
2021 -
-
Investments maturing in 3-4 years
2022
Investments maturing in 5-10 years
2023 -
Investments maturing in more than 1 year
2,545,201
and less than 10 years.
TOTALS
$ 119,525,786
$116,980,585
$ 119,525,786
$ -
98%
100%
0%
Portfolio
POLICY
Policy
Financial Institution Diversification
Amount
% of Total
MAXIMUM
Met?
US Bank
$ 13,000,083
10.9%
50.0%
Yes
Columbia Bank
14,999,032
12.5%
50.0%
Yes
Bank of Washington
-
0.0%
50.0%
Yes
Sound Community Bank
2,045,201
1.7%
50.0%
Yes
Investments in Financial Institutions
30,044,316
25.1%
Investments in US Government and other
non -financial institutions
89,481,470
74.9%
Total
$ 119,525,786
100.0%
Portfolio
POLICY
Policy
Investment Mix
Amount
% of Total
MAXIMUM
Met?
Depository
13,000,083
10.9%
insured by PDPC
Yes
State Investment Pool
83,231,470
69.6%
75.0%
Yes
Money market
14,999,032
12.5%
insured by PDPC
Yes
Certificate of Deposit
2,045,201
1.7%
insured by PDPC
Yes
US Agency
4,000,000
3.3%
75.0%
Yes
Municipal Bonds
2,250,000
1.9%
no limit specified in policy
Yes
Total
119, 525, 786
100.0%
Weighted Average Maturites:
Years
Performance Analysis
Certificates of deposit
1.2
Current portfolio yield
1.34%
Agencies
0.6
Municipal bonds
0.9
Benchmarks:
Total Investments
0.8
2 year treasury
1.58%
POLICY MAXIMUM
3.5
Local Govt Invst Pool
1.77%
Policy Met?
Yes
Note: Cash and cash equivalents are available within one day and arenot
factored into the Total Investments weighted average maturity.
101