Loading...
HomeMy WebLinkAbout2020-05-21 Bid Tabulations - Riverton Creek Flapgate RemovalRiverton Creek Flapgate Removal Project Certified Bid Tab Engineer's Estimate RL Alia I Olson Brothers Excavating Rivers Edge Environmental Srvcs Stellar J Corporation Orion Marine Contractors Nordvind ITEM NO. ITEM UNITS QUANTITY UNITPRICE AMOUNT UNITPRICE AMOUNT UNIT PRICE AMOUNT UNIT PRICE AMOUNT UNITPRICE AMOUNT UNITPRICE AMOUNT UNIT PRICE AMOUNT 1 Mobilization LS 1 1 103,000.00 28,000.00 103,000.00 82,000.00 18,000.00 82,000.00 94,000.00 16,000.00 94,000.00 136,600.00 17,250.00 136,600.00 160,666.66 10,000.00 160,666.66 10,000.00 200,000.00 200,000.00 35,000.00 30,000.00 30,000.00 18,000.00 2 Contractor Surveying LS 28,000.00 18,000.00 16,000.00 17,250.00 35,000.00 18,000.00 3 Unexpected Site Changes EST 15,000 1.00 15,000.00 1.00 15,000.00 1.00 15,000.00 1.00 15,000.00 1.00 15,000.00 1.00 15,000.00 1.00 15,000.00 4 Project Temporary Traffic Control for Roadway LS 1 15,000.00 15,000.00 15,000.00 15,000.00 30,000.00 30,000.00 15,000.00 15,000.00 15,000.00 15,000.00 75,000.00 75,000.00 15,000.00 15,000.00 5 Project Temporary Traffic Control for Private Pri LS 1 10,000.00 10,000.00 10,000.00 10,000.00 17,000.00 17,000.00 10,000.00 10,000.00 80,000.00 80,000.00 80,000.00 80,000.00 10,000.00 10,000.00 6 Spill Prevention, Control & Countermeasures (S LS 1 11000.00 11000.00 500.00 500.00 11800.00 11800.00 11000.00 1,000.00 2,000.00 21000.00 10,000.00 10,000.00 500.00 500.00 7 Riverton Creek Bridge LS 1 173,000.00 173,000.00 140,000.00 140,000.00 173,000.00 173,000.00 156,200.00 156,200.00 160,000.00 160,000.00 216,500.00 216,500.00 75,000.00 75,000.00 8 Cleaning And 5/16" Fillet Weld Of Sheet Piles I LF 10 200.00 2,000.00 250.00 2,500.00 600.00 6,000.00 550.00 5,500.00 400.00 4,000.00 200.00 2,000.00 250.00 2,500.00 9 Structural Carbon Steel LS 1 8,000.00 8,000.00 60,000.00 60,000.00 2,500.00 2,500.00 28,270.00 28,270.00 85,000.00 85,000.00 25,000.00 25,000.00 10,000.00 10,000.00 10 Furnishing And Driving Steel Pipe Test Pile EA 1 12,500.00 12,500.00 7,000.00 7,000.00 3,000.00 3,000.00 3,190.00 3,190.00 4,000.00 4,000.00 25,000.00 25,000.00 2,000.00 2,000.00 11 Furnishing St. Piling LF 306 90.00 27,540.00 50.00 15,300.00 50.00 15,300.00 38.50 11,781.00 45.00 13,770.00 60.00 18,360.00 15,300.00 4,681,800.00 1 12 Driving St. Pile EA 11 1,000.00 11,000.00 21000.00 22,000.00 2,200.00 24,200.00 1,650.00 18,150.00 2,500.00 27,500.00 51500.00 60,500.00 11000.00 11,000.00 13 Bridge Railing Type Chain Link Fence LF 108 120.00 12,960.00 100.00 10,800.00 110.00 11,880.00 96.25 10,395.00 100.00 10,800.00 170.00 18,360.00 100.63 10,868.04 14 Cleaning and Painting - Wall 1 LS 1 16,000.00 16,000.00 30,000.00 30,000.00 10,000.00 10,000.00 13,997.50 13,997.50 25,000.00 25,000.00 35,000.00 35,000.00 10,000.00 10,000.00 15 Removing Soldier Pile Shaft Obstructions EST 8,000 1.00 8,000.00 1.00 8,000.00 1.00 81000.00 1.00 8,000.00 1.00 8,000.00 1.00 8,000.00 1.00 8,000.00 16 Shaft - 24 In. Diameter LF 530 85.00 45,050.00 212.55 112,651.50 240.00 127,200.00 396.00 209,880.00 2 200.00 106,000.00 275.00 145,750.00 216.20 114,586.00 17 Furnishing Soldier Pile - HP 12X84 LF 710 90.00 63,900.00 123.00 87,330.00 104.00 73,840.00 88.00 62,480.00 100.00 71,000.00 125.00 88,750.00 94.30 66,953.00 18 Concrete Lagging SF 1,020 50.00 51,000.00 70.00 71,400.00 104.00 106,080.00 107.13 109,272.60 2 75.00 76,500.00 100.00 102,000.00 57.03 58,170.60 19 Permanent Ground Anchor EA 18 5,500.00 99,000.00 6,500.00 117,000.00 13,000.00 234,000.00 13,090.00 235,620.00 8,000.00 144,000.00 12,500.00 225,000.00 14,605.00 262,890.00 20 Permanent Ground Anchor Performance Test EA 3 11000.00 3,000.00 1,250.00 3,750.00 2,500.00 7,500.00 3,300.00 9,900.00 1,200.00 3,600.00 3,500.00 10,500.00 1,725.00 5,175.00 21 Permanent Ground Anchor Verification Test LS 2 11500.00 3,000.001 3,000.00 6,000.00 2,500.00 5,000.00 9,900.00 19,800.00 2,000.00 4,000.00 7,500.00 15,000.00 2,875.00 5,750.00 22 Clearing and Grubbing LS 1 9,000.00 9,000.00 10,000.00 10,000.00 35,000.00 35,000.00 8,924.00 8,924.00 30,000.00 30,000.00 15,000.00 15,000.00 10,000.00 10,000.00 23 Removal of Structure and Obstruction LS 1 3,000.00 3,000.00 2,500.00 2,500.00 10,000.00 10,000.00 2,700.00 2,700.00 7,000.00 7,000.00 5,000.00 51000.00 10,000.00 10,000.00 24 Removing Existing Retaining Wall LS 1 21,000.00 21,000.00 10,000.00 10,000.00 21,000.00 21,000.00 7,209.00 7,209.00 20,000.00 20,000.00 51000.00 51000.00 15,000.00 15,000.00 25 Channel Excavation Incl. Haul CY 1,570 55.00 86,350.00 125.00 196,250.00 67.00 105,190.00 90.50 142,085.00 80.00 125,600.00 75.00 117,750.00 100.00 157,000.00 26 Select Grading (by Force Account) EST 4,000 1.00 4,000.00 1.00 4,000.00 1.00 4,000.00 1.00 4,000.00 1.00 4,000.00 1.00 4,000.00 1.00 4,000.00 27 Gravel Borrow Incl. Haul TN 30 40.00 1,200.00 75.00 2,250.00 70.00 2,100.00 55.74 1,672.20 80.00 2,400.00 110.00 3,300.00 100.00 3,000.00 28 Unsuitable Foundation Excavation Incl. Haul CY 25 40.00 11000.00 100.00 2,500.00 90.00 2,250.00 90.50 2,262.50 125.00 3,125.00 175.00 4,375.00 150.00 3,750.00 29 Dewatering LS 1 20,000.00 20,000.00 3,000.00 3,000.00 25,000.00 25,000.00 55,384.00 55,384.00 30,000.00 30,000.00 25,000.00 25,000.00 51000.00 5,000.00 30 Structure Excavation Class A Incl. Haul CY 110 110.00 12,100.00 75.00 8,250.00 90.00 91900.00 90.50 9,955.00 100.00 11,000.00 95.00 10,450.00 100.00 11,000.00 31 Shoring or Extra Excavation Class A LS 1 10,000.00 10,000.00 3,000.00 3,000.00 9,000.00 9,000.00 10,800.00 10,800.00 10,000.00 10,000.00 15,000.00 15,000.00 10,000.00 10,000.00 32 Trimming and Cleanup LS 1 5,000.00 51000.00 7,500.00 7,500.00 5,000.00 5,000.00 5,000.00 5,000.00 100.00 100.00 7,500.00 7,500.00 5,000.00 5,000.00 33 Crushed Surfacing Base Course TN 54 46.00 2,484.00 100.00 5,400.00 90.00 4,860.00 56.95 3,075.30 2 90.00 4,860.00 110.00 5,940.00 100.00 5,400.00 34 Commercial HMA TN 41 240.00 9,840.00 250.00 10,250.00 370.00 15,170.00 190.00 7,790.00 225.00 9,225.00 300.00 12,300.00 350.00 14,350.00 35 Temporary Stream Diversion LS 1 38,000.00 38,000.00 90,000.00 90,000.00 31,000.00 31,000.00 14,800.00 14,800.00 200,000.00 200,000.00 65,000.00 65,000.00 25,000.00 25,000.00 36 Erosion Control and Water Pollution Prevention LS 1 27,000.00 27,000.00 7,500.00 7,500.00 25,000.00 25,000.00 10,761.00 10,761.00 15,000.00 15,000.00 25,000.00 25,000.00 15,000.00 15,000.00 37 High Visibility Fence LF 135 4.80 648.00 4.00 540.00 7.00 945.00 7.25 978.75 8.00 1,080.00 6.00 810.00 10.00 1,350.00 38 Coir Log LF 360 4.80 1,728.00 6.00 2,160.00 7.00 2,520.00 10.00 3,600.00 15.00 5,400.00 20.00 7,200.00 10.00 3,600.00 39 Erosion Control Blanket SY 180 14.00 2,520.00 2.50 450.00 10.00 11800.00 5.00 900.00 6.00 11080.00 20.00 3,600.00 10.00 1,800.00 40 PSIPE - Acer circinatum, #5 EA 2 150.00 300.00 60.00 120.00 43.00 86.00 55.00 110.00 50.00 100.00 75.00 150.00 40.00 80.00 41 PSIPE -Argentina egedii, 10" tube EA 10 4.00 40.00 25.00 250.00 6.00 60.00 22.00 220.00 20.00 200.00 30.00 300.00 8.00 80.00 42 PSIPE - Aruncus dioicus, #1 EA 12 10.00 120.00 25.00 300.00 25.00 300.00 22.00 264.00 20.00 240.00 30.00 360.00 15.00 180.00 43 PSIPE - Carex Iyngbei, 10" tube EA 10 4.00 40.00 20.00 200.00 6.00 60.00 16.50 165.00 2 15.00 150.00 25.00 250.00 8.00 80.00 44 PSIPE - Comss stolonifera, LS bundle EA 15 45.00 675.00 25.00 375.00 43.00 645.00 22.00 330.00 20.00 300.00 30.00 450.00 60.00 900.00 45 PSIPE - Comus stolonifera, #1 EA 4 10.00 40.00 25.00 100.00 24.00 96.00 22.00 88.00 20.00 80.00 30.00 120.00 15.00 60.00 46 PSIPE - Eleocharis paulstrus, 10" tube EA 10 4.00 40.00 20.00 200.00 6.00 60.00 16.50 165.00 15.00 150.00 25.00 250.00 8.00 80.00 47 PSIPE - Fraxinus Iatifolia, #2 EA 5 20.00 100.00 25.00 125.00 37.00 185.00 22.00 110.00 20.00 100.00 30.00 150.00 26.00 130.00 48 PSIPE - Gualtheria shallon, #1 EA 20 10.00 200.00 20.00 400.00 24.00 480.00 16.50 330.00 15.00 300.00 25.00 500.00 15.00 300.00 49 PSIPE - Holodiscus discolor, #1 EA 5 10.00 50.00 20.00 100.00 24.00 120.00 16.50 82.50 15.00 75.00 25.00 125.00 15.00 75.00 5o PSIPE - Lonicera involucrata, #1 EA 15 10.00 150.00 20.00 300.00 24.00 360.00 16.50 247.50 15.00 225.00 25.00 375.00 15.00 225.00 51 PSIPE- Malus fusca,#2 EA 5 20.00 100.00 20.00 100.00 37.00 185.00 16.50 82.50 15.00 75.00 25.00 125.00 26.00 130.00 52 PSIPE - Physocarpus capitatus, #1 EA 8 10.00 80.00 20.00 160.00 25.00 200.00 16.50 132.00 15.00 120.00 25.00 200.00 15.00 120.00 53 PSIPE - Picea sitchensis, 8-10' EA 13 10.00 130.00 175.00 2,275.00 300.00 3,900.00 165.00 2,145.00 150.00 1,950.00 250.00 3,250.00 375.00 4,875.00 54 PSIPE - Polystichum munitum, #1 EA 20 10.00 200.00 20.00 400.00 25.00 500.00 16.50 330.00 15.00 300.00 25.00 500.00 15.00 300.00 55 PSIPE - PSeudotsuga menzesii,8'-10' EA 3 275.00 825.00 175.00 525.00 240.00 720.00 165.00 495.00 150.00 450.00 250.00 750.00 375.00 1,125.00 56 PSIPE - Ribies sanguineum, #1 EA 8 10.00 80.00 20.00 160.00 24.00 192.00 16.50 132.00 15.00 120.00 25.00 200.00 15.00 120.00 57 PSIPE - Rosa pisocarpa, #1 EA 13 10.00 130.00 20.00 260.00 24.00 312.00 16.50 214.50 15.00 195.00 25.00 325.00 15.00 195.00 58 PSIPE - Rubus spectabilis, #1 EA 17 10.00 170.00 20.00 340.00 24.00 408.00 16.50 280.50 15.00 255.00 25.00 425.00 15.00 255.00 59 PSIPE - Salix hookeriana, Live Stake EA 20 3.00 60.00 25.00 500.00 9.00 180.00 22.00 440.00 20.00 400.00 30.00 600.00 8.00 160.00 60 PSIPE - Salix hookeriana, LS Bundle EA 20 45.00 900.00 50.00 11000.00 42.00 840.00 44.00 880.00 40.00 800.00 60.00 1,200.00 60.00 1,200.00 61 PSIPE - Salix Iucida (lasiandra), #2 EA 5 20.00 100.00 25.00 125.00 37.00 185.00 22.00 110.00 20.00 100.00 30.00 150.00 26.00 130.00 62 PSIPE - Salix scouleriana, Live Stake EA 20 3.00 60.00 25.00 500.00 9.00 180.00 22.00 440.00 20.00 400.00 30.00 600.00 8.00 160.00 63 PSIPE - Salix scouleriana, LS Bundle EA 20 45.00 900.00 25.00 500.00 43.00 860.00 22.00 440.00 20.00 400.00 30.00 600.00 60.00 1,200.00 64 PSIPE - Salix sitchensis, Live Stake EA 20 3.00 60.00 25.00 500.00 9.00 180.00 22.00 440.00 20.00 400.00 30.00 600.00 8.00 160.00 65 PSIPE - Salix sitchensis, LS Bundle EA 20 45.00 900.00 25.00 500.00 43.00 860.00 22.00 440.00 20.00 400.00 30.00 600.00 60.00 1,200.00 66 PSIPE - Sambucus racemosa, #1 EA 6 10.00 60.00 20.00 120.00 24.00 144.00 16.50 99.00 15.00 90.00 25.00 150.00 15.00 90.00 67 PSIPE - Symphoricarpos alba, Live Stake EA 20 10.00 200.00 25.00 500.00 9.00 180.00 22.00 440.00 20.00 400.00 30.00 600.00 8.00 160.00 68 PSIPE - Symphoricarpos alba, #1 EA 20 10.00 200.00 25.00 500.00 24.00 480.00 22.00 440.00 20.00 400.00 30.00 600.00 15.00 300.00 69 PSIPE - ThUja plicata, 8'-10' EA 2 275.00 550.00 200.00 400.00 300.00 600.00 165.00 330.00 150.00 300.00 250.00 500.00 375.001 750.00 Riverton Creek Flapgate Removal Project Certified Bid Tab ITEM NO. ITEM UNITS QUANT 70 PSIPE - Tsuga heterophylla, 8'-10' EA 4 71 Topsoil Type A CY 7 72 Compost (Amendend Soil) CY 13 73 Bark and Wood Chip Mulch CY 13 74 Extruded Curb LF 240 75 Light Loose Riprap TN 400 76 Paint Line LF 350 77 Woody Debris Structure Over Riprap EA 4 78 Wetland Outlet Woody Debris - Single Log EA 2 79 Wetland Woody Debris - Single Log EA 10 80 Wetland Woody Debris - Double Log EA 2 81 Floating Silt Curtain LS 1 82 Streambed Gravel TN 241 83 Streambed Cobbles 6 In. TN 54 84 Streambed Boulder Two Man EA 16 85 Streambed Boulder Three Man EA 130 86 Filter Bag EA 4 87 Habitat Snag EA 3 88 Art Installation LS 1 89 Prooerty Restoration (by Force Account) EST 5.00( Subtotal: Sales Tax Total Construction Cost: Engineer's Estimate RL Alia Olson Brothers Excavating Rivers Edge Environmental Srvcs Stellar J Corporation Orion Marine Contractors Nordvind UNIT PRICE AMOUNT UNIT PRICE AMOUNT UNIT PRICE AMOUNT UNIT PRICE AMOUNT UNIT PRICE I AMOUNT UNIT PRICE AMOUNT UNIT PRICE I AMOUNT 275.00 1,100.00 200.00 70.00 800.00 490.00 300.00 80.00 1,200.00 165.00 66.00 660.00 150.00 60.00 600.00 250.00 90.00 11000.00 375.00 100.00 11500.00 45.00 315.00 560.00 462.00 2 420.00 630.00 700.00 45.00 585.00 70.00 910.00 80.00 1,040.00 66.00 858.00 60.00 780.00 90.00 1,170.00 100.00 1,300.00 45.00 585.00 70.00 910.00 80.00 1,040.00 66.00 858.00 60.00 780.00 90.00 1,170.00 100.00 1,300.00 15.00 3,600.00 30.00 7,200.00 25.00 6,000.00 25.00 6,000.00 35.00 8,400.00 9.00 2,160.00 10.00 2,400.00 54.00 21,600.00 80.00 32,000.00 67.00 26,800.00 91.50 36,600.00 100.00 40,000.00 190.00 76,000.00 100.00 40,000.00 3.80 1,330.00 10.00 3,500.00 7.00 2,450.00 3.50 1,225.00 5.00 1,750.00 7.00 2,450.00 10.00 3,500.00 4,200.00 16,800.00 1,400.00 5,600.00 4,900.00 19,600.00 1,320.00 5,280.00 1,200.00 4,800.00 3,750.00 15,000.00 11000.00 4,000.00 21000.00 4,000.00 11400.00 2,800.00 3,100.00 6,200.00 1,320.00 2,640.00 1,200.00 2,400.00 2,500.00 51000.00 2,200.00 4,400.00 1,800.00 18,000.00 1,400.00 14,000.00 3,100.00 31,000.00 1,320.00 13,200.00 1,200.00 12,000.00 2,500.00 25,000.00 1,000.00 10,000.00 31200.00 6,400.00 31000.00 6,000.00 6,700.00 13,400.00 2,640.00 5,280.00 2,400.00 4,800.00 51000.00 10,000.00 2,500.00 5,000.00 9,600.00 9,600.00 61000.00 6,000.00 7,800.00 7,800.00 3,959.37 3,959.37 51000.00 5,000.00 10,000.00 10,000.00 51000.00 5,000.00 85.00 20,485.00 60.00 14,460.00 98.00 23,618.00 83.30 20,075.30 100.00 24,100.00 140.00 33,740.00 100.00 24,100.00 60.00 3,240.00 80.00 4,320.00 88.00 4,752.00 83.30 4,498.20 150.00 8,100.00 200.00 10,800.00 100.00 5,400.00 75.00 1,200.00 200.001 3,200.00 230.00 3,680.00 156.00 2,496.00 100.00 1,600.00 550.00 8,800.00 125.00 2,000.00 130.00 16,900.00 300.00 39,000.00 175.00 22,750.00 156.00 20,280.00 100.00 13,000.00 550.00 71,500.00 150.00 19,500.00 2,350.00 9,400.00 200.00 800.00 1,600.00 6,400.00 1,230.00 4,920.00 2 200.00 800.00 1,500.00 6,000.00 450.00 1,800.00 1,000.00 3,000.00 2,000.00 6,000.00 2,000.00 6,000.00 1,320.00 3,960.00 2 1,200.00 3,600.00 11500.00 4,500.00 500.00 1,500.00 4,000.00 4,000.00 2,000.00 2,000.00 2,500.00 2,500.00 3,500.00 3,500.00 1,000.00 1,000.00 2,500.00 2,500.00 5,000.00 5,000.00 1.00 5,000.00 1.00 5,000.00 1.Oo 5,000.00 1.()Ol 5,000.00 1.()Ol 5,000.00 1.00 5,000.00 1.()Ol 5,000.00 1,117,420.00 111,742.00 1,229,162.00 1,366,606.50 136,660.65 1,503,267.15 1,496,383.00 149,638.30 1,646,021.30 1,541,357.22 154,135.72 1,695,492.94 1,654,111.66 165,411.17 1,819,522.83 2,050,370.00 205,037.00 2,255,407.00 5,871,662.64 587,166.26 6,458,828.90 Corrected bid Errors in Contractor Bid Proposals: 1 Nordvind: Error in line item 11. Their proposal had $15,300 for both the unit price and amount. Per Specification Section 1.03-1 and the note on Schedule A of the Proposal form (P-2), the stated unit price has been entered in this tabulation. 2 Rivers Edge Environmental: Errors in items 16, 18, 33, 43, 71, 86 and 87. Discrepancy between unit price and amounts entered in proposal. Per Specification Section 1.03-1 and the note on Schedule A of the Proposal form (P-2), the stated unit price has been entered in this tabulation. Certified by Digitally signed by Mike Perfetti Mike Perfetti _,c1bMike PeAetti, o=Ci of Tukwila, u=fl-mikWorks, mail2020.05.26153505 lawa.' <=U5 Date: 2020.05.2615:35:05 -0J'00' Mike Perfetti, Habitat Project Manager Date 512612020 Corrected bid