HomeMy WebLinkAboutFIN 2021-05-24 Item 1D - Report - 2021 1st Quarter InvestmentCity of Tukwila
INFORMATIONAL MEMORANDUM
TO: Finance & Governance Committee
FROM: Vicky Carlsen, Finance Director
BY: Aaron Williams, Fiscal Coordinator
CC: Mayor Ekberg
DATE: May 24, 2021
SUBJECT: 2021 1st Quarter Cash & Investment Report
ISSUE
Allan Ekberg, Mayor
The Quarterly Cash & Investment Report is provided to the Finance Committee in accordance with the City's
Investment Policy.
SUMMARY OF INVESTMENT POLICY
It is the policy of the City of Tukwila to invest public funds in a manner that will provide maximum security with
the highest investment return while meeting the daily cash flow demands of the City while conforming to all state
and local statutes governing the investment of public funds.
INVESTMENT HOLDINGS
As of March 31, 2021, the portfolio totaled $63.4 million comprised of $59.3 million in cash and cash equivalents
and $4.1 million in longer term investments. The attached "Cash and Investment Report" provides additional
details on the cash and investment holdings of the City.
Below is a comparison of the current portfolio allocation compared to the prior year-end.
Portfolio Allocation 3/31/2021
Operating Cash 4,465,518 7%
LGIP 39,703,227 63%
Money Market 15,131,571 24%
Certificates of Deposit 2,122,550 3%
Government Agencies 1,000,000 2%
Municipal Bonds 1,000,825 2%
63,423,691
Portfolio Allocation 12/31/2020
Operating Cash 10,358,248 15%
LGIP 41,690,157 59%
Money Market 15,123,022 22%
Certificates of Deposit 2,106,948 3%
Government Agencies - 0%
Municipal Bonds 1,000,195 1%
70, 278, 570
Government
Agencies, 2%
Ce rti fi cates of
Deposit, 3% A
Money
Market, 24%
Municipal
Bonds, 2%
1h
Operating
Cash, 7%
LGIP, 63%
49
INFORMATIONAL MEMO
Page 2
INVESTMENT ACTIVITY
Interest earnings on cash and money market investments during the first quarter were $21,620. The
City held a $2M 2 -year CD with Sound Community Bank which earned $15,602 during the year, but
matured mid-March. The City chose to liquidate this account and the funds were returned to the City
in early April.
Longer term investments held by the City are projected to pay $31,875 during the year with a $500k
bond scheduled to mature in June. One new bond investment was purchased during the first quarter,
investing $1 million in a FHLB Bond paying 0.625%. Additional Bond investments will be pursued
during the year as opportunities are identified.
The chart below provides the investment income Budget to Actual for the Government Funds and
Enterprise funds.
Investment Income Annual Budget YTD Actuals Pct of Budget
Government Funds
Enterprise Funds
$ 290,500 $ 13,561 4.7%
118,000 23,660 20.1%
$ 408,500 $ 37,221 9.1%
RETURN ON INVESTMENTS
The current portfolio yield on March 31st was 0.21 % with the Washington State LGIP and the Columbia
Bank money market accounts were earning 0.113% and 0.22%, respectively.
Longer term investment holdings have an average return of 1.15%.
POLICY COMPLIANCE AND LIQUIDITY ANALYSIS
The portfolio profile is within the range of all investment policy parameters.
See "Policy Compliance & Liquidity Analysis" attachment for additional detail.
The portfolio benchmark is the 2 -year treasury rate, which is closely tied to the changes in the Federal
Reserve Fed Funds Rate. In response to the COVID-19 pandemic, there were significant cuts to the
Fed Funds Rate reducing the rate to 0.16% currently. The chart below illustrates the 2 -year treasury
rate over the past 5 years.
The investment portfolio will continue to be
managed to take advantage of investment
opportunities as they arise while maintaining
adequate liquidity to meet obligations.
RECOMMENDATION
Presentation is for information only.
ATTACHMENTS
2021-Q1 Cash and Investment Report
Policy Compliance & Liquidity Analysis
50
2.50%
2.00%
1.50%
1.00%
0.50%
0.00%
2 -Year Treasury Note Rate
UD tD 1.0 1.0 IN N N N CO 00 00 CO CO 01 01 Ot 0 0 0 0 1-1
▪ N N N N N N N N
0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
N N N N N N N N N N N N N N N N N N N N N
M• \ \ \ \ \ \ \ \ \ \ \ \ \ \ \ \ \ \
1.0 CO N M tO Cl N M LD Cl N CO tD Cl N CO tD 01 N CO
, ey . 1-1 1-1
Agency / Issuer
CASH & CASH EQUIVALENTS
CITY OF TUKWILA
Cash and Investment Details
CASH & INVESTMENT REPORT
March 31, 2021
(a) (c) (d)
Rating Investment Purchase Maturity Term Par Book Yield to Annualized
Moody's Type Date Date Yrs. Value Balance Maturity Return
US Bank Operating Cash Depository (b) - 4,465,518 4,465,518 0.20% 8,931 (e)
Washington State Treasurer LGIP Investment Pool (b) - 39,703,227 39,703,227 0.11% 45,222 (f)
Columbia Bank Money Market (b) - 15,131,571 15,131,571 0.22% 33,289 (f)
Total Cash & Cash Equivalents
59,300,316 59,300,316 0.15% 87,442
INVESTMENTS
Certificates of Deposits
Sound Community Bank
Certificate of Deposit 3/4/2019 3/4/2021 -0.1 2,122,550 2,122,550 2.97% 15,602 (g)
TOTAL CERTIFICATES OF DEPOSIT
2,122,550 2,122,550
Agencies
Federal Home Loan Bank
0.74% 15,602
US agency 02/2021 2/24/2026 0.1 1,000,000 1,000,000 0.63% 6,250
TOTAL AGENCIES
1,000,000 1,000,000
0.63% 6,250
Taxable Municipal Bonds
Multnomah County OR GO LTD Aaa Revenue Bonds 08/2017 6/1/2021 0.2 500,000 499,715 2.28% - (h)
Burien WA GO LTD Bld Am Bnds
Aa2 LTGO 12/2017 12/1/2025 4.7 500,000 501,110 5.13% 25,625
TOTAL MUNICIPAL BONDS
1,000,000 1,000,825
2.56% 25,625
Total Investments
4,122,550 4,123,375 1.15% 47,477
Interest earned from matured/called investments
TOTAL CASH, CASH EQUIVALENTS & INVESTMENTS $ 63,422,866 $ 63,423,691 0.21% $ 134,919
(a) On Callable bonds, term is calculated to final maturity even though call date may occur
first; term of liquid investments is one day; on sinking fund bonds, average maturity is used
to calculate term.
(b) No fixed maturity, funds are available within one day.
(c) Yield to Maturity represents average rate for the year for various investment vehicles.
(d) Annualized Return represents actual earnings for the fiscal year for bonds.
(e) Represents earning credit from US Bank. City earned interest up to the amount of fees.
(f) Represents rate in effect for period ending this report.
(g) Sound Comm Bank CD matured as of Mar -21, deposit returned to City in April.
(h) Zero coupon bonds, pays no interest until matured.
Current Portfolio Yield
Current Portfolio Allocation
Municipal
Agencies, 2% Bonds, 2%
CDs, 3%
Money Market,
24%
Cash, 7%
�LGIP, 63%
51
CITY OF TUKWILA
Policy Compliance & Liquidity Analysis
CASH & INVESTMENT REPORT
March 31, 2021
Portfolio
Liquidity Analysis & Maturity Diversification Amount
As of Report Date
Available
Within 1 Year
Funds immediately available - US Bank,
State LGIP, Money market $ 59,300,316 $ 59,300,316
Fixed Maturity Investments, maturing in:
0-90 days after Report Date
91-180 days after Report Date
181-270 days after Report Date
271-360 days after Report Date
Investments maturing in 1 year or less 2,622,550 2,622,550
Investments maturing in 1-2 years
Investments maturing in 2-3 years
Investments maturing in 3-4 years
Investments maturing in 5-10 years
Investments maturing in more than 1 year
and less than 10 years.
TOTALS $ 63,422,866 $ 61,922,866
98%
2,622,550
1,500,000
1,500,000
Available
Within 5
Years
$ 59,300,316
2,622,550
Available in
5 - 10 Years
1,500,000
$ 61,922,866 $ 1,500,000
98% 2%
Financial Institution Diversification
US Bank
Columbia Bank
Sound Community Bank
Investments in Financial Institutions
Investments in US Government and other
non-financial institutions
Total
Investment Mix
Depository
State Investment Pool
Money market
Certificate of Deposit
US Agency
Municipal Bonds
Total
Portfolio
Amount
$ 4,465,518
15,131, 571
2,122, 550
% of Total
7.0%
23.9%
3.3%
21,719,639 34.2%
41,703,227 65.8%
$ 63,422,866 100.0%
Portfolio
Amount
4,465,518
39,703,227
15,131,571
2,122, 550
1,000,000
1,000,000
% of Total
7.0%
62.6%
23.9%
3.3%
1.6%
1.6%
63,422,866 100.0%
POLICY
MAXIMUM
50.0%
50.0%
50.0%
POLICY
MAXIMUM
insured by PDPC
75.0%
insured by PDPC
insured by PDPC
75.0%
no limit specified in policy
Policy
Met?
Yes
Yes
Yes
Policy
Met?
Yes
Yes
Yes
Yes
Yes
Yes
Weighted Average Maturities:
Certificates of deposit
Agencies
Municipal bonds
Total Investments
POLICY MAXIMUM
Policy Met?
Years
0.0
4.9
2.2
1.7
Performance Analysis
Current portfolio yield 0.21%
Benchmarks:
2 year treasury
3.5 Local Govt Invst Pool
Yes
Note: Cash and cash equivalents are available within one day and are
not factored into the Total Investments weighted average maturity.
52
0.16%
0.13%