Loading...
The URL can be used to link to this page
Your browser does not support the video tag.
Home
My WebLink
About
2021-11-09 Bid Tabulations - West Valley Highway (Strander Boulevard - I-405)
Certified Bid Tab Low Bid 2 3 4 5 6 7 8 Engineer's Estimate Road Construction Northwest, Inc. Razz Const uction, Inc. Active Construction, Inc Pivetta Brothers Construction Inc. Westwater Construction Company Gary Merlino Construction Company Rodarte Construction, Inc. Tucci & Sons, Inc Bid Item No. Bid Item Description Quantity Unit Unit Price Amount Unit Price Amount (x) Unit Price Amount Unit Price Amount Unit Price Amount (x) Unit Price Amount Unit Price Amount Unit Price Amount Unit Price Amount Schedule A • West Valley Highway ROADWAY 1 MOBILIZATION 1 L.S. $234,000.00 $234,000.00 $210,000.00 $210,000.00 $293,000.00 $293,000.00 $146,129.89 $146,129.89 $240,000.00 $240,000.00 $280,000.00 $280,000.00 $370,000.00 $370,000.00 $387,000.00 $387,000.00 $362,000.00 $362,000.00 2 RESOLUTION OF UTILITY CONFLICTS 1 EST. $25,000.00 $25,000.00 $25,000.00 $25,000.00 $25,000.00 $25,000.00 $25,000.00 $25,000.00 $25,000.00 $25,000.00 $25,000.00 $25,000.00 $25,000.00 $25,000.00 $25,000.00 $25,000.00 $25,000.00 $25,000.00 3 UNEXPECTED SITE CHANGES 1 EST. $40,000.00 $40,000.00 $40,000.00 $40,000.00 $40,000.00 $40,000.00 $40,000.00 $40,000.00 $40,000.00 $40,000.00 $40,000.00 $40,000.00 $40,000.00 $40,000.00 $40,000.00 $40,000.00 $40,000.00 $40,000.00 4 TEMPORARY EROSION & SEDIMENT CONTROL AND WATER POLLUTION PREVENTION (Including SWPPP Implementation) 1 L.S. $8,000.00 $8,000.00 $7,000.00 $7,000.00 $40,000.00 $40,000.00 $60,000.00 $60,000.00 $12,850.00 $12,850.00 $2,500.00 $2,500.00 $35,000.00 $35,000.00 $25,000.00 $25,000.00 $12,000.00 $12,000.00 5 SPCC PLAN 1 L.S. $3,000.00 $3,000.00 $975.00 $975.00 $10,000.00 $10,000.00 $100.00 $100.00 $500.00 $500.00 $2,500.00 $2,500.00 $1,000.00 $1,000.00 $250.00 $250.00 $300.00 $300.00 6 TYPE B PROGRESS SCHEDULE 1 L.S. $8,000.00 $8,000.00 $5,000.00 $5,000.00 $5,000.00 $5,000.00 $5,000.00 $5,000.00 $5,000.00 $5,000.00 $5,000.00 $5,000.00 $5,000.00 $5,000.00 $5,000.00 $5,000.00 $5,000.00 $5,000.00 7 REIMBURSEMENT FOR THIRD PARTY DAMAGE 1 EST. $4,000.00 $4,000.00 $4,000.00 $4,000.00 $4,000.00 $4,000.00 $4,000.00 $4,000.00 $4,000.00 $4,000.00 $4,000.00 $4,000.00 $4,000.00 $4,000.00 $4,000.00 $4,000.00 $4,000.00 $4,000.00 8 ROADWAY SURVEYING 1 L.S. $75,000.00 $75,000.00 $11,200.00 $11,200.00 $28,000.00 $28,000.00 $30,000.00 $30,000.00 $37,800.00 $37,800.00 $25,000.00 $25,000.00 $30,000.00 $30,000.00 $28,500.00 $28,500.00 $33,000.00 $33,000.00 9 CLEARING AND GRUBBING 1 L.S. $29,000.00 $29,000.00 $12,250.00 $12,250.00 $10,000.00 $10,000.00 $25,000.00 $25,000.00 $35,000.00 $35,000.00 $15,000.00 $15,000.00 $25,000.00 $25,000.00 $15,000.00 $15,000.00 $4,800.00 $4,800.00 10 REMOVAL OF STRUCTURES AND OBSTRUCTION 1 L.S. $9,700.00 $9,700.00 $15,300.00 $15,300.00 $3,500.00 $3,500.00 $35,000.00 $35,000.00 $6,300.00 $6,300.00 $25,000.00 $25,000.00 $15,000.00 $15,000.00 $18,000.00 $18,000.00 $28,000.00 $28,000.00 11 POTHOLING 6 EACH $3,000.00 $18,000.00 $650.00 $3,900.00 $450.00 $2,700.00 $600.00 $3,600.00 $725.00 $4,350.00 $1,000.00 $6,000.00 $1,500.00 $9,000.00 $800.00 $4,800.00 $1,000.00 $6,000.00 12 REMOVING CEMENT CONC. SIDEWALK 600 S.Y. $75.00 $45,000.00 $9.00 $5,400.00 $25.00 $15,000.00 $15.50 $9,300.00 $11.85 $7,110.00 $60.00 $36,000.00 $30.00 $18,000.00 $15.00 $9,000.00 $75.00 $45,000.00 13 REMOVING CEMENT CONC. CURB AND GUTTER 2050 L.F. $18.00 $36,900.00 $9.50 $19,475.00 $6.00 $12,300.00 $9.00 $18,450.00 $7.00 $14,350.00 $15.00 $30,750.00 $7.00 $14,350.00 $10.00 $20,500.00 $7.00 $14,350.00 14 REMOVING ASPHALT CONC. PAVEMENT 1120 S.Y. $30.00 $33,600.00 $12.00 $13,440.00 $56.00 $62,720.00 $33.25 $37,240.00 $17.80 $19,936.00 $60.00 $67,200.00 $20.00 $22,400.00 $18.00 $20,160.00 $38.00 $42,560.00 15 REMOVING PLASTIC LINE 9740 L.F. $2.40 $23,376.00 $2.25 $21,915.00 $2.25 $21,915.00 $1.50 $14,610.00 $1.35 $13,149.00 $2.00 $19,480.00 $1.30 $12,662.00 $1.50 $14,610.00 $1.50 $14,610.00 16 REMOVING PLASTIC TRAFFIC MARKING 20 EACH $120.00 $2,400.00 $91.00 $1,820.00 $90.00 $1,800.00 $120.00 $2,400.00 $108.00 $2,160.00 $125.00 $2,500.00 $110.00 $2,200.00 $125.00 $2,500.00 $115.00 $2,300.00 17 REMOVING PLASTIC CROSSWALK LINE 544 S.F. $12.00 $6,528.00 $6.00 $3,264.00 $6.00 $3,264.00 $5.00 $2,720.00 $4.50 $2,448.00 $5.00 $2,720.00 $4.50 $2,448.00 $5.00 $2,720.00 $5.00 $2,720.00 18 REMOVING SHAFT OBSTRUCTIONS 1 EST. $10,000.00 $10,000.00 $10,000.00 $10,000.00 $10,000.00 $10,000.00 $10,000.00 $10,000.00 $10,000.00 $10,000.00 $10,000.00 $10,000.00 $10,000.00 $10,000.00 $10,000.00 $10,000.00 $10,000.00 $10,000.00 19 RECORD DRAWINGS 1 L.S. $15,000.00 $15,000.00 $1,500.00 $1,500.00 $1,500.00 $1,500.00 $100.00 $100.00 $500.00 $500.00 $2,500.00 $2,500.00 $10,000.00 $10,000.00 $2,500.00 $2,500.00 $500.00 $500.00 20 CONTRACTOR'S DAILY DIARY 1 L.S. $18,000.00 $18,000.00 $1,000.00 $1,000.00 $1,500.00 $1,500.00 $100.00 $100.00 $500.00 $500.00 $2,500.00 $2,500.00 $3,000.00 $3,000.00 $1,000.00 $1,000.00 $300.00 $300.00 21 ROADWAY EXCAVATION INCL. HAUL 730 C.Y. $72.00 $52,560.00 $57.00 $41,610.00 $65.00 $47,450.00 $66.50 $48,545.00 $55.00 $40,150.00 $100.00 $73,000.00 $56.00 $40,880.00 $60.00 $43,800.00 $70.00 $51,100.00 22 EMBANKMENT COMPACTION 80 C.Y. $9.60 $768.00 $15.00 $1,200.00 $10.00 $800.00 $88.00 $7,040.00 $63.25 $5,060.00 $150.00 $12,000.00 $65.00 $5,200.00 $15.00 $1,200.00 $20.00 $1,600.00 23 CRUSHED SURFACING TOP COURSE 220 TON $96.00 $21,120.00 $53.50 $11,770.00 $135.00 $29,700.00 $66.50 $14,630.00 $109.50 $24,090.00 $150.00 $33,000.00 $80.00 $17,600.00 $50.00 $11,000.00 $95.00 $20,900.00 24 PLANING BITUMINOUS PAVEMENT 2990 S.Y. $8.50 $25.415.00 $11.25 $33,637.50 $10.00 $29,900.00 $11.50 $34,385.00 $6.50 $19,435.00 $10.00 $29,900.00 $6.00 $17,940.00 $8.00 $23,920.00 $8.00 $23,920.00 25 HMA CL. 1/2 IN. PG 58H-22 380 TON $240.00 $91,200.00 $177.00 $67,260.00 $230.00 $87,400.00 $192.85 $73,283.00 $137.70 $52,326.00 $200.00 $76,000.00 $175.00 $66,500.00 $215.00 $81,700.00 $120.00 $45,600.00 26 HMA FOR APPROACH CL. 1/2 IN. PG 58H-22 90 TON $336.00 $30,240.00 $236.00 $21,240.00 $300.00 $27,000.00 $255.00 $22,950.00 $232.55 $20,929.50 $250.00 $22,500.00 $240.00 $21,600.00 $300.00 $27,000.00 $210.00 $18,900.00 27 RELOCATE/ADJUST EXISTING UTILITY 1 L.S. $6,000.00 $6,000.00 $5,800.00 $5,800.00 $5,150.00 $5,150.00 $15,000.00 $15,000.00 $41,000.00 $41,000.00 $10,000.00 $10,000.00 $2,000.00 $2,000.00 $7,500.00 $7,500.00 $16,000.00 $16,000.00 28 INLET PROTECTION 57 EACH $210.00 $11.970.00 $93.00 $5,301.00 $325.00 $18,525.00 $115.00 $6,555.00 $70.00 $3,990.00 $100.00 $5,700.00 $100.00 $5,700.00 $75.00 $4,275.00 $100.00 $5,700.00 29 ADJUST VALVE BOX 22 EACH $660.00 $14,520.00 $570.00 $12,540.00 5660.00 $14,520.00 $530.00 $11,660.00 $550.00 $12,100.00 $500.00 $11,000.00 $500.00 $11,000.00 $600.00 $13,200.00 $800.00 $17,600.00 Subtotal $898,297.00 Subtotal $612,797.50 Subtotal $851,644.00 Subtotal $702,797.89 Subtotal $700,033.50 Subtotal $876,750.00 Subtotal $842,480.00 Subtotal $849,135.00 Subtotal $853,760.00 BRIDGE 30 STRUCTURE EXCAVATION CLASS A INCL. HAUL 52 C.Y. $78.00 $4,056.00 $63.00 $3,276.00 $335.00 $17,420.00 $130.00 $6,760.00 $73.75 $3,835.00 $100.00 $5,200.00 $120.00 $6,240.00 $100.00 $5,200.00 $100.00 $5,200.00 31 GRAVEL BACKFILL FOR WALL 16 C.Y. $60.00 $960.00 $90.00 $1,440.00 $225.00 $3,600.00 $320.00 $5,120.00 $110.00 $1,760.00 $80.00 $1,280.00 $200.00 $3,200.00 $150.00 $2,400.00 $45.00 $720.00 32 SHAFT - 36 IN. DIAMETER 86 L.F. $740.00 $63,640.00 $544.00 $46,784.00 $500.00 $43,000.00 $580.00 $49,880.00 $1,045.00 $89,870.00 $1,300.00 $111,800.00 $860.00 $73,960.00 $850.00 $73,100.00 $1,150.00 898,900.00 33 ST. REINF. BAR FOR BRIDGE 780 LB. $1.70 $1,326.00 $3.15 $2,457.00 $4.00 $3,120.00 $3.15 $2,457.00 $10.80 $8,424.00 $25.00 $19,500.00 $4.50 $3,510.00 $4.00 $3,120.00 $12.00 $9,360.00 34 QA SHAFT TEST 2 EACH $7,500.00 $15,000.00 $1,325.00 $2,650.00 $1,200.00 $2,400.00 $1,275.00 $2,550.00 $5,383.00 $10,766.00 $1,000.00 $2,000.00 $1,500.00 $3,000.00 $2,200.00 $4,400.00 $5,700.00 $11,400.00 35 CONC. CLASS 4000 FOR BRIDGE 6 C.Y. $1,200.00 $7,200.00 $1,400.00 $8,400.00 $1,800.00 $10,800.00 $1,400.00 $8,400.00 $4,500.00 $27,000.00 $5,000.00 $30,000.00 $2,600.00 $15,600.00 $1,400.00 $8,400.00 $4,800.00 $28,800.00 36 SUPERSTRUCTURE -WEST VALLEY HIGHWAY PEDESTRIAN BRIDGE 1 L.S. $119,780.00 $119,780.00 $408,000.00 $408,000.00 $350,000.00 $350,000.00 $375,000.00 $375,000.00 $348,710.00 $348,710.00 $250,000.00 $250,000.00 $265,000.00 $265,000.00 $315,000.00 $315,000.00 $365,000.00 $365,000.00 Subtotal $211,962.00 Subtotal $473,007.00 Subtotal $430,340.00 Subtotal $450,167.00 Subtotal $490,365.00 Subtotal $419,780.00 Subtotal $370,510.00 Subtotal $411,620.00 I Subtotal $519,380.00 SIDEWALK 37 CEMENTCONC.SIDEWALK 1410 S.Y. $144.00 $203,040.00 $76.00 $107,160.00 $63.00 $88,830.00 $64.00 $90,240.00 $72.00 $101,520.00 $75.00 $105,750.00 $100.00 $141,000.00 $70.00 $98,700.00 $55.00 $77,550.00 38 CEMENT CONC. TRAFFIC CURB AND GUTTER 1940 L.F. $54.00 $104,760.00 $33.50 $64,990.00 $30.00 $58,200.00 $46.70 $90,598.00 $32.75 $63,535.00 $40.00 $77,600.00 $45.00 $87,300.00 $45.00 $87,300.00 $40.00 $77,600.00 39 MOUNTABLE CEMENT CONC. TRAFFIC CURB 193 L.F. $90.00 $17,370.00 $48.00 $9,264.00 $47.00 $9,071.00 $36.70 $7,083.10 $56.50 $10,904.50 $75.00 $14,475.00 $65.00 $12,545.00 $40.00 $7,720.00 $34.00 $6,562.00 40 CEMENT CONC. PEDESTRIAN CURB 56 L.F. $54.00 $3,024.00 $26.50 $1,484.00 $26.00 $1,456.00 $48.00 $2,688.00 $55.86 $3,128.16 $75.00 $4,200.00 $50.00 $2,800.00 $30.00 $1,680.00 $29.00 $1,624.00 41 CEMENT CONC. CURB RAMP TYPE PERPENDICULAR A 1 EACH $4,200.00 $4,200.00 $2,455.00 $2,455.00 $1,880.00 $1,880.00 $3,650.00 $3,650.00 $2,237.00 $2,237.00 $5,000.00 $5,000.00 $3,500.00 $3,500.00 $3,000.00 $3,000.00 $3,800.00 $3,800.00 42 CEMENT CONC. CURB RAMP TYPE PERPENDICULAR B 1 EACH $4,200.00 $4,200.00 $2,455.00 $2,455.00 $1,880.00 $1,880.00 $3,650.00 $3,650.00 $2,237.00 $2,237.00 $5,000.00 $5,000.00 $3,500.00 $3,500.00 $3,000.00 $3,000.00 $3,800.00 $3,800.00 43 NEW DETECTABLE WARNING PATTERN 1 EACH $480.00 $480.00 $611.00 $611.00 $600.00 $600.00 $1,600.00 $1,600.00 $1,060.00 $1,060.00 $1,500.00 $1,500.00 $2,000.00 $2,000.00 $1,500.00 $1,500.00 $1,500.00 $1,500.00 44 CEMENT CONC. DRIVEWAY ENTRANCE COMMERCIAL 531 S.Y. $180.00 $95,580.00 $108.00 $57,348.00 $95.00 $50,445.00 $96.50 $51,241.50 $102.35 $54,347.85 $85.00 $45,135.00 $150.00 $79,650.00 $100.00 $53,100.00 $78.00 $41,418.00 Subtotal $432,654.00 Subtotal $245,767.00 Subtotal $212,362.00 Subtotal $250,750.60 Subtotal $238,969.51 Subtotal $258,660.00 Subtotal $332,295.00 Subtotal $256,000.00 Subtotal $213,854.00 TRAFFIC CONTROL DEVICES 45 PLASTIC LINE 12533 L.F. $4.80 $60,158.40 $2.00 $25,066.00 $1.95 $24,439.35 $1.65 $20,679.45 $1.45 $18,172.85 $2.00 $25,066.00 $1.40 $17,546.20 $1.50 $18,799.50 $1.50 $18,799.50 46 PLASTIC WIDE LANE LINE 519 L.F. $6.00 $3,114.00 $2.40 $1,245.60 $2.50 $1,297.50 $3.65 $1,894.35 $3.25 $1,686.75 $4.00 $2,076.00 $3.20 $1,660.80 $3.50 $1,816.50 $3.50 $1,816.50 47 PLASTIC WIDE DOTTED ENTRY LINE 221 L.F. $7.80 $1,723.80 $3.50 $773.50 $3.50 $773.50 $2.45 $541.45 $2.15 $475.15 $3.00 $663.00 $2.20 $486.20 $2.50 $552.50 $2.30 $508.30 48 PLASTIC CROSSWALK LINE 760 S.F. $14.40 $10,944.00 $8.25 $6,270.00 $8.00 $6,080.00 $7.00 $5,320.00 $6.20 $4,712.00 $7.00 $5,320.00 $6.00 $4,560.00 $7.25 $5,510.00 $6.75 $5,130.00 49 PLASTIC STOP LINE 91 L.F. $30.00 $2,730.00 $10.60 $964.60 $11.00 $1,001.00 $12.00 $1,092.00 $11.00 $1,001.00 $12.00 $1,092.00 $11.00 $1,001.00 $12.50 $1,137.50 $11.50 $1,046.50 50 PLASTIC CROSSHATCH MARKING 120 L.F. $9.60 $1,152.00 $4.75 $570.00 $5.00 $600.00 $9.00 $1,080.00 $8.10 $972.00 $9.00 $1,080.00 $8.00 $960.00 $9.50 $1,140.00 $8.75 $1,050.00 51 PLASTIC TRAFFIC ARROW 18 EACH $480.00 $8,640.00 $170.00 $3,060.00 $170.00 $3,060.00 $150.00 $2,700.00 $135.00 $2,430.00 $150.00 $2,700.00 $140.00 $2,520.00 $150.00 $2,700.00 $150.00 $2,700.00 52 PLASTIC DRAINAGE MARKING 59 EACH $120.00 $7,080.00 $106.50 $6,283.50 $105.00 $6,195.00 $55.00 $3,245.00 $50.00 $2,950.00 $60.00 $3,540.00 $50.00 $2,950.00 $55.00 $3,245.00 $50.00 $2,950.00 53 PLASTIC TRAFFIC LETTER 12 EACH $180.00 $2,160.00 $2.25 $27.00 $500.00 $6,000.00 $120.00 $1,440.00 $108.00 $1,296.00 $125.00 $1,500.00 $110.00 $1,320.00 $125.00 $1,500.00 $115.00 $1,380.00 54 TEMPORARY PAVEMENT MARKING -SHORT DURATION 15200 L.F. $1.20 $18,240.00 $0.30 $4,560.00 $0.60 $9,120.00 $1.20 $18,240.00 $0.55 $8,360.00 $0.50 $7,600.00 $0.70 $10,640.00 $0.40 $6,080.00 $0.50 $7,600.00 55 PERMANENT SIGNING 1 L.S. $12,000.00 $12,000.00 $16,350.00 $16,350.00 $35,000.00 $35,000.00 $15,000.00 $15,000.00 $13,600.00 $13,600.00 $15,000.00 $15,000.00 $15,000.00 $15,000.00 $20,000.00 $20,000.00 $14,500.00 $14,500.00 56 TRAFFIC SIGNAL SYSTEM - WEST VALLEY HWY AND S 156TH ST 1 L.S. $27,000.00 $27,000.00 $29,625.00 $29,625.00 $195,000.00 $195,000.00 $30,000.00 $30,000.00 $27,775.00 $27,775.00 $75,000.00 $75,000.00 $26,000.00 $26,000.00 $33,000.00 $33,000.00 $30,000.00 $30,000.00 57 PORTABLE CHANGEABLE MESSAGE SIGN 32112 HR $3.00 $96,336.00 $0.10 $3,211.20 $3.00 $96,336.00 $2.55 $81,885.60 $3.25 $104,364.00 $1.00 $32,112.00 $1.70 $54,590.40 $5.00 $160,560.00 $3.00 $96,336.00 58 PROJECT TEMPORARY TRAFFIC CONTROL 1 L.S. $108,000.00 $108,000.00 $130,000.00 $130,000.00 $200,000.00 $200,000.00 $100,000.00 $100,000.00 $105,000.00 $105,000.00 $300,000.00 $300,000.00 $240,000.00 $240,000.00 $300,000.00 $300,000.00 $294,000.00 $294,000.00 59 PEDESTRIAN TRAFFIC CONTROL 1 L.S. $18,000.00 $18,000.00 $1,500.00 $1,500.00 $40,000.00 $40,000.00 $2,500.00 $2,500.00 $15,000.00 $15,000.00 $15,000.00 $15,000.00 $10,000.00 $10,000.00 $25,000.00 $25,000.00 $6,200.00 $6,200.00 60 CONTRACTOR PROVIDED UNIFORMED POLICE OFFICERS 40 HOUR $168.00 $6,720.00 $145.00 $5,800.00 $90.00 $3,600.00 $155.00 $6,200.00 $105.00 $4,200.00 $150.00 $6,000.00 $85.00 $3,400.00 $100.00 $4,000.00 $140.00 $5,600.00 61 TRAFFIC CONTROL SUPERVISOR 1 L.S. $12,000.00 $12,000.00 $12,000.00 $12,000.00 $90,000.00 $90,000.00 $75,000.00 $75,000.00 $50,000.00 $50,000.00 $15,000.00 $15,000.00 $90,000.00 $90,000.00 $50,000.00 $50,000.00 $175,000.00 $175,000.00 Certified Bid Tab Low Bid 2 3 4 5 6 7 8 Engineer's Estimate Road Construction Northwest, Inc. Razz Construction, Inc. Active Construction, Inc Pivetta Brothers Construction Inc. Westwater Construction Company Gary Merlino Construction Company Rodarte Construction, Inc. Tucci & Sons, Inc Bid Item No. Bid Item Description Quantity Unit Unit Price Amount Unit Price Amount (x) Unit Price Amount Unit Price Amount Unit Price Amount (x) Unit Price Amount Unit Price Amount Unit Price Amount Unit Price Amount Subtotal $395,998.20 Subtotal $247,306.40 Subtotal $718,502.35 Subtotal $366,817.85 Subtotal $361,994.75 Subtotal $508,749.00 Subtotal $482,634.60 Subtotal $635,041.00 Subtotal $664,616.80 ROADSIDE DEVELOPMENT 62 ' HIGH VISIBILITY SILT FENCE 186 L.F. $7.50 $1,395.00 $6.00 $1,116.00 $12.00 $2,232.00 $7.50 $1,395.00 $10.00 $1,860.00 $10.00 $1,860.00 $9.00 $1,674.00 $8.00 $1,488.00 $9.00 $1,674.00 63 REPLACE FENCE 42 L.F. $102.00 $4,284.00 $82.75 $3,475.50 $80.00 $3,360.00 $60.00 $2,520.00 $65.00 $2,730.00 $100.00 $4,200.00 $35.00 $1,470.00 $100.00 $4,200.00 $60.00 $2,520.00 64 DECORATIVE RAILING 54 L.F. $420.00 $22,680.00 $248.00 $13,392.00 $260.00 $14,040.00 $425.00 $22,950.00 $621.00 $33,534.00 $250.00 $13,500.00 $270.00 $14,580.00 $300.00 $16,200.00 $665.00 $35,910.00 65 PSIPE -ACER RUBRUM 'BOWHALL', 2" CAL 20 EACH $330.00 $6,600.00 $384.00 $7,680.00 $800.00 $16,000.00 $395.00 $7,900.00 $443.00 $8,860.00 $800.00 $16,000.00 $425.00 $8,500.00 $625.00 $12,500.00 $800.00 $16,000.00 66 PSIPE - FRANXINUS PENNSYLVANICA "URBANITE', 2" CAL. 14 EACH $330.00 $4,620.00 $384.00 $5,376.00 $800.00 $11,200.00 $395.00 $5,530.00 $443.00 $6,202.00 $800.00 $11,200.00 $425.00 $5,950.00 $625.00 $8,750.00 $800.00 $11,200.00 67 PSIPE CERCIDIPHYLLUM JAPONICUM', 2" CAL. 8 EACH $330.00 $2,640.00 $384.00 $3,072.00 $800.00 $6,400.00 $395.00 $3,160.00 $443.00 $3,544.00 $800.00 $6,400.00 $425.00 $3,400.00 $625.00 $5,000.00 $800.00 $6,400.00 68 PSIPE -TILIACORDATA 'CHANCOLE'OR'DEGROOT', 2" CAL. 11 EACH $330.00 $3,630.00 $384.00 $4,224.00 $800.00 $8,800.00 $395.00 $4,345.00 $443.00 $4,873.00 $800.00 $8,800.00 $425.00 $4,675.00 $625.00 $6,875.00 $800.00 $8,800.00 69 PSIPE -ZELCOVASERRATTA'GREEN VASE' OR 'VILLAGE GREEN', 2" CA 5 EACH $330.00 $1,650.00 $384.00 $1,920.00 $800.00 $4,000.00 $395.00 $1,975.00 $443.00 $2,215.00 $800.00 $4,000.00 $425.00 $2,125.00 $625.00 $3,125.00 $800.00 $4,000.00 70 PSIPE - CORNUS SERICEA 'KELSEYI', 2 GAL. 30 EACH $25.20 $756.00 $21.25 $637.50 $24.00 $720.00 $21.00 $630.00 $27.00 $810.00 $25.00 $750.00 $26.00 $780.00 $26.00 $780.00 $24.00 $720.00 71 PSIPE - GAULTHERIASHALLON, 1 GAL. 139 EACH $25.20 $3,502.80 $14.00 $1,946.00 $17.00 $2,363.00 $14.00 $1,946.00 $15.00 $2,085.00 $20.00 $2,780.00 $15.00 $2,085.00 $26.00 $3,614.00 $17.00 $2,363.00 72 PSIPE - MAHONIA NERVOSA, 1 GAL. 135 EACH $18.00 $2,430.00 $16.50 $2,227.50 $25.00 $3,375.00 $17.00 $2,295.00 $19.50 $2,632.50 $25.00 $3,375.00 $19.00 $2,565.00 $26.00 $3,510.00 $23.00 $3,105.00 73 PSIPE -PHYSOCARPUSOPULIFOLIUS'NANA',5GAL. 24 EACH $78.00 $1,872.00 $29.50 $708.00 $60.00 $1,440.00 $30.00 $720.00 $44.25 $1,062.00 $60.00 $1,440.00 $42.00 $1,008.00 $52.00 $1,248.00 $58.00 $1,392.00 74 PSIPE-POLYSTICHUM MUNITUM, 1 GAL. 103 EACH $18.00 $1,854.00 $14.00 $1,442.00 $12.00 $1,236.00 $14.00 $1,442.00 $15.00 $1,545.00 $15.00 $1,545.00 $15.00 $1,545.00 $26.00 $2,678.00 $11.50 $1,184.50 75 PSIPE-VACCINIUM OVATUM, 5 GAL. 18 EACH $66.00 $1,188.00 $29.50 $531.00 $40.00 $720.00 $30.00 $540.00 $45.00 $810.00 $40.00 $720.00 $42.00 $756.00 $52.00 $936.00 $40.00 $720.00 76 PSIPE - ARCTOSTAPHYLOS UVA-URSI, 1 GAL. 2210 EACH $14.40 $31,824.00 $14.00 $30,940.00 $16.00 $35,360.00 $14.00 $30,940.00 $15.00 $33,150.00 $20.00 $44,200.00 $15.00 $33,150.00 $26.00 $57,460.00 $16.75 $37,017.50 77 TOPSOIL TYPE A 970 C.Y. $66.00 $64,020.00 $59.00 $57,230.00 $60.00 $58,200.00 $60.00 $58,200.00 $46.50 $45,105.00 $60.00 $58,200.00 $55.00 $53,350.00 $65.00 $63,050.00 $60.00 $58,200.00 78 CU SOIL 920 C.Y. $78.00 $71,760.00 $112.00 $103,040.00 $60.00 $55,200.00 $115.00 $105,800.00 $145.80 $134,136.00 $125.00 $115,000.00 $140.00 $128,800.00 $160.00 $147,200.00 $98.00 $90,160.00 79 IRRIGATION SYSTEM 1 L.S. $30,000.00 $30,000.00 $135,000.00 $135,000.00 $150,000.00 $150,000.00 $100,000.00 $100,000.00 $107,900.00 $107,900.00 $130,000.00 $130,000.00 $180,000.00 $180,000.00 $125,000.00 $125,000.00 $148,000.00 $148,000.00 80 MEDIUM BARK MULCH 2" DEPTH 70 C.Y. $84.00 $5,880.00 $57.50 $4,025.00 $75.00 $5,250.00 $60.00 $4,200.00 $57.25 $4,007.50 $65.00 $4,550.00 $55.00 $3,850.00 $65.00 $4,550.00 $75.00 $5,250.00 81 HYDROSEED 350 S.F. $1.20 $420.00 $5.00 $1,750.00 $4.00 $1,400.00 $4.50 $1,575.00 $2.35 $822.50 $4.00 $1,400.00 $2.20 $770.00 $7.00 $2,450.00 $4.00 $1,400.00 82 ROADSIDE CLEANUP 1 EST. $12,000.00 $12,000.00 $12,000.00 $12,000.00 $12,000.00 $12,000.00 $12,000.00 $12,000.00 $12,000.00 $12,000.00 $12,000.00 $12,000.00 $12,000.00 $12,000.00 $12,000.00 $12,000.00 $12,000.00 $12,000.00 83 PROPERTY RESTORATION 1 EST. $12,000.00 $12,000.00 $12,000.00 $12,000.00 $12,000.00 $12,000.00 $12,000.00 $12,000.00 $12,000.00 $12,000.00 $12,000.00 $12,000.00 $12,000.00 $12,000.00 $12,000.00 $12,000.00 $12,000.00 $12,000.00 84 GRAVITY BLOCK WALL 80 S.F. $80.00 $6,400.00 $53.00 $4,240.00 $90.00 $7,200.00 $125.00 $10,000.00 $95.00 $7,600.00 $100.00 $8,000.00 $100.00 $8,000.00 $60.00 $4,800.00 $65.00 $5,200.00 Subtotal $293,405.80 Subtotal $407,972.50 Subtotal $412,496.00 Subtotal $392,063.00 Subtotal $429,483.50 Subtotal $461,920.00 Subtotal $483,033.00 Subtotal $499,414.00 Subtotal $465,216.00 STORM DRAINAGE 85 REMOVE CATCH BASIN 3 EACH $1,000.00 $3,000.00 $615.00 $1,845.00 $2,100.00 $6,300.00 $350.00 $1,050.00 $810.00 $2,430.00 $100.00 $300.00 $500.00 $1,500.00 $225.00 $675.00 $800.00 $2,400.00 86 GRATE INLET TYPE 2 1 EACH $5,400.00 $5,400.00 $3,550.00 $3,550.00 $3,500.00 $3,500.00 $4,400.00 $4,400.00 $5,395.00 $5,395.00 $3,500.00 $3,500.00 $12,000.00 $12,000.00 $2,500.00 $2,500.00 $4,400.00 $4,400.00 87 CATCH BASIN TYPE 1 13 EACH $2,640.00 $34,320.00 $1,650.00 $21,450.00 $3,400.00 $44,200.00 $2,050.00 $26,650.00 $1,811.00 $23,543.00 $1,500.00 $19,500.00 $2,600.00 $33,800.00 $1,800.00 $23,400.00 $1,900.00 $24,700.00 88 CURB INLET 2 EACH $3,000.00 $6,000.00 $1,950.00 $3,900.00 $2,000.00 $4,000.00 $2,625.00 $5,250.00 $7,225.00 $14,450.00 $1,000.00 $2,000.00 $2,500.00 $5,000.00 $2,000.00 $4,000.00 $8,900.00 $17,800.00 89 CATCH BASIN TYPE 2 48 IN. DIAM. WITH FRAME AND VANED GRATE 2 EACH $6,240.00 $12,480.00 $4,750.00 $9,500.00 $4,700.00 $9,400.00 $4,550.00 $9,100.00 $4,265.00 $8,530.00 $7,500.00 $15,000.00 $10,000.00 $20,000.00 $3,000.00 $6,000.00 $4,200.00 $8,400.00 90 �� t..11nMOn' tri t o ll' utHm. VY17 n auuu u,niry 1 EACH $6,240.00 $6,240.00 $5,000.00 $5,000.00 $4,700.00 $4,700.00 $4,800.00 $4,800.00 $5,450.00 $5,450.00 $7,500.00 $7,500.00 $13,000.00 $13,000.00 $3,250.00 $3,250.00 $4,700.00 $4,700.00 91 CORRUGATED POLYETHYLENE STORM SEWER PIPE 12IN. DIAM. 627 L.F. $115.00 $72,105.00 $73.50 $46,084.50 $75.00 $47,025.00 $76.50 $47,965.50 $84.50 $52,981.50 $165.00 $103,455.00 $120.00 $75,240.00 $90.00 $56,430.00 $98.00 $61,446.00 92 DUCTILE IRON SEWER PIPE 12 IN. DIAM. 47 L.F. $175.00 $8,225.00 $136.00 $6,392.00 $130.00 $6,110.00 $185.00 $8,695.00 $170.00 $7,990.00 $390.00 $18,330.00 $160.00 $7,520.00 $180.00 $8,460.00 $218.00 $10,246.00 93 STRUCTURE EXCAVATION CLASS B INCL. HAUL 540 C.Y. $60.00 $32,400.00 $0.10 $54.00 $55.00 $29,700.00 $110.00 $59,400.00 $19.50 $10,530.00 $20.00 $10,800.00 $30.00 $16,200.00 $40.00 $21,600.00 $48.00 $25,920.00 94 CONNECTION TO DRAINAGE STRUCTURE 7 EACH $1,800.00 $12,600.00 $900.00 $6,300.00 $450.00 $3,150.00 $1,200.00 $8,400.00 $1,335.00 $9,345.00 $350.00 $2,450.00 $1,000.00 $7,000.00 $1,500.00 $10,500.00 $2,000.00 $14,000.00 95 ADJUST CATCH BASIN 11 EACH $900.00 $9,900.00 $950.00 $10,450.00 $500.00 $5,500.00 $300.00 $3,300.00 $1,045.00 $11,495.00 $1,250.00 $13,750.00 $800.00 $8,800.00 $800.00 $8,800.00 $750.00 $8,250.00 96 ABANDON EXISTING CATCH BASIN 3 EACH $1,800.00 $5,400.00 $400.00 $1,200.00 $750.00 $2,250.00 $685.00 $2,055.00 $775.00 $2,325.00 $250.00 $750.00 $800.00 $2,400.00 $350.00 $1,050.00 $900.00 $2,700.00 97 PLUGGING EXISTING PIPE 1 EACH $840.00 $840.00 $400.00 $400.00 $400.00 $400.00 $685.00 $685.00 $700.00 $700.00 $350.00 $350.00 $300.00 $300.00 $150.00 $150.00 $1,100.00 $1,100.00 98 LOCKING SOLID METAL COVER AND FRAME FOR CATCH BASIN 11 EACH $1,200.00 $13,200.00 $375.00 $4,125.00 $1,150.00 $12,650.00 $1,100.00 $12,100.00 $1,275.00 $14,025.00 $1,200.00 $13,200.00 $400.00 $4,400.00 $550.00 $6,050.00 $1,300.00 $14,300.00 99 SOLID LID FOR CATCH BASIN TYPE 1 4 EACH $1,200.00 $4,800.00 $213.00 $852.00 $1,150.00 $4,600.00 $1,100.00 $4,400.00 $1,275.00 $5,100.00 $1,200.00 $4,800.00 $500.00 $2,000.00 $550.00 $2,200.00 $1,300.00 $5,200.00 100 SOLID LID FOR STORM MANHOLE 1 EACH $1,200.00 $1,200.00 $245.00 $245.00 $1,250.00 $1,250.00 $1,100.00 $1,100.00 $1,385.00 $1,385.00 $1,200.00 $1,200.00 $500.00 $500.00 $800.00 $800.00 $1,400.00 $1,400.00 101 GRATE FOR CATCH BASIN TYPE 1 7 EACH $1,200.00 $8,400.00 $381.00 $2,667.00 $1,150.00 $8,050.00 $1,100.00 $7,700.00 $155.00 $1,085.00 $1,200.00 $8,400.00 $500.00 $3,500.00 $450.00 $3,150.00 $1,300.00 $9,100.00 102 FILTERRA PEAK DIVERSION VAULT CONFIGURATION BIORETENTION SYSTEM 2 EACH $50,000.00 $100,000.00 $56,500.00 $113,000.00 $54,000.00 $108,000.00 $50,000.00 $100,000.00 $48,195.00 $96,390.00 $40,000.00 $80,000.00 $60,000.00 $120,000.00 $50,000.00 $100,000.00 $63,000.00 $126,000.00 Subtotal $336,510.00 Subtotal 9237,014.50 Subtotal $300,785.00 Subtotal $307,050.50 Subtotal $273,149.50 Subtotal $305,285.00 Subtotal $333,160.00 Subtotal $259,015.00 Subtotal $342,062.00 ILLUMINATION SYSTEM 103 'ADJUST JUNCTION BOX I 7 I EACH $600.00 $4,200.00 $511.50 $3,580.50 $600.00 $4,200.00 1 $300.00 $2,100.00 $600.00 $4,200.00 $300.00 $2,100.00 $300.00 $2,100.00 $650.00 $4,550.00 $550.00 $3,850.00 Subtotal 64,200.00 Subtotal $3,580.50 Subtotal $4,200.00 Subtotal $2,100.00 Subtotal $4,200.00 Subtotal $2,100.00 Subtotal $2,100.00 Subtotal $4,550.00 Subtotal $3,850.00 Schedule A Subtotal $2,573,027.00 ✓ $2,227,445.40 1 ✓ $2,930,329.35 ✓ $2,471,746.84 x $2,498,195.76 1 ✓ $2,833,244.00 ✓ $2,846,212.60 ✓ $2,914,775.00 v $3,062,738.80 Schedule B • Longacres Way Improvements ROADWAY 104 MOBILIZATION 1 L.S. $52,100.00 $52,100.00 $80,000.00 $80,000.00 $40,000.00 $40,000.00 $60,000.00 $60,000.00 $70,000.00 $70,000.00 $40,000.00 $40,000.00 $10,000.00 $10,000.00 $60,000.00 $60,000.00 $4,500.00 $4,500.00 105 TEMPORARY EROSION & SEDIMENT CONTROL AND WATER POLLUTION PREVENTION (Including SWPPP Implementation) 1 L.S. $3,700.00 $3,700.00 $1,000.00 $1,000.00 $5,000.00 $5,000.00 $10,000.00 $10,000.00 $4,000.00 $4,000.00 $1,000.00 $1,000.00 $2,000.00 $2,000.00 $5,000.00 $5,000.00 $3,000.00 $3,000.00 106 ROADWAY SURVEYING 1 L.S. $25,000.00 $25,000.00 $11,200.00 $11,200.00 $2,500.00 $2,500.00 $3,000.00 $3,000.00 $7,560.00 $7,560.00 $5,000.00 $5,000.00 $10,000.00 $10,000.00 $3,000.00 $3,000.00 $10,000.00 $10,000.00 107 REMOVAL OF STRUCTURES AND OBSTRUCTION 1 L.S. $2,400.00 $2,400.00 $1,000.00 $1,000.00 $1,500.00 $1,500.00 $2,500.00 $2,500.00 $3,130.00 $3,130.00 $3,000.00 $3,000.00 $1,000.00 $1,000.00 $3,500.00 $3,500.00 $10,000.00 $10,000.00 108 REMOVING CEMENT CONC. SIDEWALK 50 S.Y. $75.00 $3,750.00 $9.00 $450.00 $20.00 $1,000.00 $15.50 $775.00 $13.00 $650.00 $60.00 $3,000.00 $30.00 $1,500.00 $15.00 $750.00 $100.00 $5,000.00 109 REMOVING CEMENT CONC. CURB AND GUTTER 20 L.F. $18.00 $360.00 $9.50 $190.00 $7.00 $140.00 $9.00 $180.00 $12.50 $250.00 $15.00 $300.00 $7.00 $140.00 $10.00 $200.00 $10.00 $200.00 110 REMOVING ASPHALT CONC. PAVEMENT 9 S.Y. $30.00 $270.00 $12.00 $108.00 $92.00 $828.00 $33.25 $299.25 $93.00 $837.00 $60.00 $540.00 $20.00 $180.00 $18.00 $162.00 $40.00 $360.00 111 REMOVING PLASTIC LINE 1460 L.F. $2.40 $3,504.00 $2.25 $3,285.00 $2.25 $3,285.00 $1.50 $2,190.00 $1.35 $1,971.00 $2.00 $2,920.00 $1.30 $1,898.00 $1.50 $2,190.00 $1.50 $2,190.00 112 REMOVING PLASTIC TRAFFIC MARKING 13 EACH $120.00 $1,560.00 $91.00 $1,183.00 $90.00 $1,170.00 $120.00 $1,560.00 $108.00 $1,404.00 $125.00 $1,625.00 $110.00 $1,430.00 $125.00 $1,625.00 $115.00 $1,495.00 113 ROADWAY EXCAVATION INCL. HAUL 3 C.Y. $72.00 $216.00 $57.00 $171.00 $65.00 $195.00 $66.50 $199.50 $95.00 $285.00 $100.00 $300.00 $56.00 $168.00 $60.00 $180.00 $150.00 $450.00 114 CRUSHED SURFACING TOP COURSE 5 TON $96.00 $480.00 $53.50 $267.50 $135.00 $675.00 $66.50 $332.50 $130.00 $650.00 $100.00 $500.00 $80.00 $400.00 $50.00 $250.00 $95.00 $475.00 115 PLANING BITUMINOUS PAVEMENT 9 S.Y. $8.50 $76.50 $5.00 $45.00 $12.00 $108.00 $11.50 $103.50 $45.00 $405.00 $10.00 $90.00 $6.00 $54.00 $8.00 $72.00 $15.00 $135.00 Certified Bid Tab Low Bid 2 3 4 5 6 7 8 Engineer's Estimate Road Construction Northwest, Inc. Razz Const uction, Inc. Active Construction, Inc Pivetta Brothers Construction Inc. Westwater Construction Company Gary Merlino Construction Company Rodarte Construction, Inc. Tucci & Sons, Inc Bid Item No. Bid Item Description Quantity Unit Unit Price Amount Unit Price Amount (x) Unit Price Amount Unit Price Amount Unit Price Amount (x) Unit Price Amount Unit Price Amount Unit Price Amount Unit Price Amount 116 HMA CL. 1/2 IN. PG 58H-22 1.5 TON $240.00 $360.00 $177.00 $265.50 8600.00 $900.00 8192.85 $289.28 $2,111.00 $3,166.50 $150.00 $225.00 $175.00 $262.50 $275.00 $412.50 $120.00 $180.00 117 HMA FOR APPROACH CL. 1/2 IN. PG 58H-22 8 TON $336.00 $2,688.00 $236.50 $1,892.00 $330.00 $2,640.00 $255.00 $2,040.00 $855.00 $6,840.00 $250.00 $2,000.00 $240.00 $1,920.00 $300.00 $2,400.00 $210.00 $1,680.00 118 INLET PROTECTION 18 EACH $210.00 $3,780.00 $93.00 $1,674.00 $325.00 $5,850.00 $115.00 $2,070.00 $65.00 $1,170.00 $100.00 61,800.00 $100.00 $1,800.00 $75.00 $1,350.00 $100.00 $1,800.00 Subtotal $100,244.50 Subtotal $102,731.00 Subtotal $65,791.00 Subtotal $85,539.03 Subtotal $102,318.50 Subtotal $62,300.00 Subtotal $32,752.50 Subtotal $81,091.50 Subtotal $41,465.00 SIDEWALK 119 CEMENTCONC.SIDEWALK 10 S.Y. $144.00 $1,440.00 $76.00 $760.00 $63.00 $630.00 $64.00 $640.00 $107.80 $1,078.00 $75.00 $750.00 $100.00 $1,000.00 $65.00 $650.00 $55.00 $550.00 120 CEMENT CONC. TRAFFIC CURB AND GUTTER 63 L.F. $54.00 $3,402.00 $33.50 $2,110.50 $28.00 $1,764.00 $46.70 $2,942.10 $36.25 $2,283.75 $40.00 $2,520.00 $45.00 $2,835.00 $50.00 $3,150.00 $40.00 $2,520.00 121 CEMENT CONC. CURB RAMP TYPE PERPENDICULAR A 1 EACH $4,200.00 $4,200.00 $2,455.00 $2,455.00 $1,880.00 $1,880.00 $3,650.00 $3,650.00 $2,237.00 $2,237.00 $5,000.00 $5,000.00 $3,500.00 $3,500.00 $3,000.00 $3,000.00 $3,800.00 $3,800.00 122 CEMENT CONC. DRIVEWAY ENTRANCE COMMERCIAL 29 S.Y. $54.00 $1,566.00 $2,784.00 $80,736.00 $95.00 $2,755.00 $96.50 $2,798.50 $115.00 $3,335.00 $90.00 $2,610.00 $150.00 $4,350.00 $100.00 $2,900.00 $78.00 $2,262.00 Subtotal $10,608.00 Subtotal $86,061.50 Subtotal $7,029.00 Subtotal $10,030.60 Subtotal $8,933.75 Subtotal $10,880.00 Subtotal $11,685.00 Subtotal $9,700.00 Subtotal $9,132.00 TRAFFIC CONTROL DEVICES 123 PLASTIC LINE 3813 L.F. $4.80 $18,302.40 $2.00 $7,626.00 $1.95 $7,435.35 $2.00 $7,626.00 $2.00 $7,626.00 $2.00 $7,626.00 $1.40 $5,338.20 $2.25 $8,579.25 $2.00 $7,626.00 124 PLASTIC WIDE LANE LINE 117 L.F. $6.00 $702.00 $2.40 $280.80 $2.50 $292.50 $6.00 $702.00 $5.50 $643.50 $6.00 $702.00 $3.20 $374.40 $6.00 $702.00 $6.00 $702.00 125 PLASTIC CROSSWALK LINE 330 S.F. $14.40 $4,752.00 $8.25 $2,722.50 $8.00 $2,640.00 $7.00 $2,310.00 $6.25 $2,062.50 $7.00 $2,310.00 $6.00 $1,980.00 $7.00 $2,310.00 $7.00 $2,310.00 126 PLASTIC STOP LINE 22 L.F. $30.00 $660.00 $10.50 $231.00 $11.00 $242.00 $14.50 $319.00 $13.00 $286.00 $14.00 $308.00 $11.00 $242.00 $15.00 $330.00 $14.00 $308.00 127 PLASTIC CROSSHATCH MARKING 341 L.F. $9.60 $3,273.60 $4.75 $1,619.75 $5.00 $1,705.00 $9.00 $3,069.00 $8.50 $2,898.50 $9.00 $3,069.00 $8.00 $2,728.00 $9.00 $3,069.00 $9.00 $3,069.00 128 PLASTIC TRAFFIC ARROW 2 EACH $480.00 $960.00 $170.00 $340.00 $170.00 $340.00 $150.00 $300.00 $160.00 $320.00 $175.00 $350.00 $140.00 $280.00 $175.00 $350.00 $170.00 $340.00 129 PLASTIC BICYCLE LANE SYMBOL 11 EACH $510.00 $5,610.00 $380.75 $4,188.25 $375.00 $4,125.00 $215.00 $2,365.00 $175.00 $1,925.00 $500.00 $5,500.00 $45.00 $495.00 $150.00 $1,650.00 $52.00 $572.00 130 GREEN BICYCLE PAVEMENT MARKING 2100 SF $3.60 $7,560.00 $12.00 $25,200.00 $12.00 $25,200.00 $11.00 $23,100.00 $9.75 $20,475.00 $12.00 $25,200.00 $10.00 $21,000.00 $10.00 $21,000.00 $11.00 $23,100.00 131 PLASTIC DRAINAGE MARKING 21 EACH $120.00 $2,520.00 $106.50 $2,236.50 $105.00 $2,205.00 $55.00 $1,155.00 $81.00 $1,701.00 $60.00 $1,260.00 $50.00 $1,050.00 $55.00 $1,155.00 $52.00 $1,092.00 132 TUBULAR MARKERS 74 EACH $180.00 $13,320.00 $117.00 $8,658.00 $115.00 $8,510.00 $120.00 $8,880.00 $108.00 $7,992.00 $125.00 $9,250.00 $110.00 $8,140.00 $125.00 $9,250.00 $115.00 $8,510.00 133 TEMPORARY PAVEMENT MARKING -SHORT DURATION 2550 L.F. $1.20 $3,060.00 $0.30 $765.00 $0.60 $1,530.00 $1.20 $3,060.00 $0.55 $1,402.50 $1.00 $2,550.00 $0.70 $1,785.00 $1.50 $3,825.00 $0.50 $1,275.00 134 PERMANENT SIGNING 1 L.S. $3,600.00 $3,600.00 $2,425.00 $2,425.00 $8,400.00 $8,400.00 $2,500.00 $2,500.00 $7,150.00 $7,150.00 $5,000.00 $5,000.00 $5,000.00 $5,000.00 $2,000.00 $2,000.00 $7,600.00 $7,600.00 135 TRAFFIC SIGNAL SYSTEM -WEST VALLEY HWY AND LONGACRES WAY 1 L.S. $134,000.00 $134,000.00 $136,850.00 5136,850.00 $110,000.00 $110,000.00 $125,000.00 $125,000.00 $130,500.00 $130,500.00 $120,000.00 $120,000.00 $125,000.00 $125,000.00 $150,000.00 $150,000.00 $137,000.00 $137,000.00 136 RAPID FLASHING BEACON 1 L.S. $21,600.00 $21,600.00 $33,260.00 $33,260.00 $30,000.00 $30,000.00 $30,000.00 $30,000.00 $31,759.20 $31,759.20 $30,000.00 $30,000.00 $30,000.00 $30,000.00 $35,000.00 $35,000.00 $34,000.00 $34,000.00 137 PROJECT TEMPORARY TRAFFIC CONTROL 1 L.S. $54,000.00 $54,000.00 $42,000.00 $42,000.00 $40,000.00 $40,000.00 $25,000.00 $25,000.00 $40,000.00 $40,000.00 $25,000.00 $25,000.00 $25,000.00 $25,000.00 $20,000.00 $20,000.00 $1,200.00 $1,200.00 138 PEDESTRIAN TRAFFIC CONTROL 1 L.S. $2,000.00 $2,000.00 $1,200.00 $1,200.00 $1,500.00 $1,500.00 $2,500.00 $2,500.00 $5,104.88 $5,104.88 $2,500.00 $2,500.00 $1,000.00 $1,000.00 $2,500.00 $2,500.00 $1,200.00 $1,200.00 139 CONTRACTOR PROVIDED UNIFORMED POLICE OFFICERS 4 HOUR $168.00 $672.00 $145.00 $580.00 $100.00 $400.00 $155.00 $620.00 $150.00 $600.00 $150.00 $600.00 $85.00 $340.00 $100.00 $400.00 $140.00 $560.00 140 TRAFFIC CONTROL SUPERVISOR 1 L.S. $1,900.00 $1,900.00 $5,100.00 $5,100.00 $5,000.00 $5,000.00 $25,000.00 $25,000.00 $17,230.00 $17,230.00 $2,500.00 $2,500.00 $10,000.00 $10,000.00 $3,500.00 $3,500.00 $1,200.00 $1,200.00 Subtotal $278,492.00 Subtotal $275,282.80 Subtotal $249,524.85 Subtotal $263,506.00 Subtotal $279,676.08 Subtotal $243,725.00 Subtotal $239,752.60 Subtotal $265,620.25 Subtotal $231,664.00 ROADSIDE DEVELOPMENT 141 WAYFINDING SIGNS 1 LS $3,200.00 $3,200.00 $10,560.00 $10,560.00 $4,000.00 $4,000.00 $10,000.00 $10,000.00 $12,735.00 $12,735.00 $4,500.00 $4,500.00 $4,000.00 $4,000.00 $3,000.00 $3,000.00 $2,000.00 $2,000.00 142 PROPERTY RESTORATION 1 EST. 53,600.00 $3,600.00 $3,600.00 $3,600.00 $3,600.00 $3,600.00 $3,600.00 $3,600.00 $3,600.00 $3,600.00 $3,600.00 $3,600.00 $3,600.00 $3,600.00 $3,600.00 $3,600.00 $3,600.00 $3,600.00 Subtotal $6,800.00 Subtotal $14,160.00 Subtotal $7,600.00 Subtotal $13,600.00 Subtotal $16,335.00 Subtotal $8,100.00 Subtotal $7,600.00 Subtotal $6,600.00 Subtotal $5,600.00 STORM DRAINAGE 143 (SL0TTED DRAIN GRATE REPLACEMENT { 1 I LS $18,000.00 $18,000.00 $4,600.00 $4,600.00 $8,500.00 $8,500.00 1 $5,000.00 $5,000.00 $8,950.00 $8,950.00 $5,000.00 $5,000.00 $5,000.00 $5,000.00 $2,500.00 $2,500.00 $14,000.00 $14,000.00 Subtotal $18,000.00 Subtotal $4,600.00 Subtotal $8,500.00 Subtotal $5,000.00 Subtotal $8,950.00 Subtotal $5,000.00 Subtotal $5,000.00 Subtotal $2,500.00 Subtotal $14,000.00 ILLUMINATION SYSTEM 144 'ILLUMINATION SYSTEM - LONGACRES WAY I 1 I LS $158,000.00 $158,000.00 $350,400.00 $350,400.00 $80,000.00 $80,000.00 1 $345,000.00 $345,000.00 $328,500.00 $328,500.00 $305,000.00 $305,000.00 $338,000.00 $338,000.00 $390,000.00 $390,000.00 $352,000.00 $352,000.00 Subtotal $158,000.00 Subtotal $350,400.00 Subtotal $80,000.00 Subtotal $345,000.00 Subtotal $328,500.00 Subtotal $305,000.00 Subtotal $338,000.00 Subtotal $390,000.00 Subtotal $352,000.00 r Schedule B Subtotal $572,144.50 1 $833,235.30 1 $418,444.85 I 1 $722,675.63 1 $744,713.33 1 $635,005.00 1 $634,790.10 1 $755,511.75 1 $653,861.00 Schedule C - Midblock Pedestrian Crossing of West Valley Highway _ ROADWAY 145 MOBILIZATION 1 L.S. $44,700.00 $44,700.00 $54,000.00 $54,000.00 $34,000.00 $34,000.00 $45,000.00 $45,000.00 $50,000.00 $50,000.00 $20,000.00 $20,000.00 $15,000.00 $15,000.00 $50,000.00 $50,000.00 $9,000.00 $9,000.00 146 TEMPORARY EROSION & SEDIMENT CONTROL AND WATER POLLUTION PREVENTION (Including SWPPP Implementation) 1 L.S. $1,000.00 $1,000.00 $1,000.00 $1,000.00 $1,500.00 $1,500.00 $10,000.00 $10,000.00 $3,900.00 $3,900.00 $1,000.00 $1,000.00 $7,000.00 $7,000.00 $7,500.00 $7,500.00 $5,000.00 $5,000.00 147 ROADWAY SURVEYING 1 L.S. $5,000.00 $5,000.00 $4,200.00 $4,200.00 $1,500.00 $1,500.00 $2,500.00 $2,500.00 $3,250.00 $3,250.00 $5,000.00 $5,000.00 $8,000.00 $8,000.00 $2,500.00 $2,500.00 $10,000.00 $10,000.00 148 REMOVING CEMENTCONC.SIDEWALK 69 S.Y. $75.00 $5,175.00 $9.00 $621.00 $25.00 $1,725.00 $14.00 $966.00 $10.00 $690.00 $60.00 $4,140.00 $30.00 $2,070.00 $16.00 $1,104.00 $75.00 $5,175.00 149 REMOVING CEMENT CONC. CURB AND GUTTER 77 L.F. $18.00 $1,386.00 $9.50 $731.50 $7.00 $539.00 $9.00 $693.00 $30.25 $2,329.25 $20.00 $1,540.00 $7.00 $539.00 $10.00 $770.00 $7.00 $539.00 150 REMOVING ASPHALT CONC. PAVEMENT 2226 S.Y. $30.00 $66,780.00 $0.10 $222.60 $35.00 $77,910.00 $33.25 $74,014.50 $16.75 $37,285.50 $1.00 $2,226.00 $20.00 $44,520.00 $18.00 $40,068.00 $38.00 $84,588.00 151 REMOVING PLASTIC LINE 310 L.F. $2.40 $744.00 $2.25 $697.50 $2.25 $697.50 $1.50 $465.00 $1.35 $418.50 $2.00 $620.00 $1.30 $403.00 $1.50 $465.00 $1.50 $465.00 152 CRUSHED SURFACING TOP COURSE 54 TON $96.00 $5,184.00 $53.50 $2,889.00 $200.00 $10,800.00 $66.50 $3,591.00 $126.00 $6,804.00 $30.00 $1,620.00 $80.00 $4,320.00 $55.00 $2,970.00 $95.00 $5,130.00 153 PLANING BITUMINOUS PAVEMENT 102.22 S.Y. $8.50 $868.87 $5.00 $511.10 $12.00 $1,226.64 $11.50 $1,175.53 $41.42 $4,233.95 $10.00 $1,022.20 $6.00 $613.32 $8.00 $817.76 $8.00 $817.76 154 HMA CL. 1/2IN. PG 581-22 12 TON $240.00 $2,880.00 $177.00 $2,124.00 $400.00 $4,800.00 $192.85 $2,314.20 $591.84 $7,102.08 $250.00 $3,000.00 $175.00 $2,100.00 $250.00 $3,000.00 $120.00 $1,440.00 155 INLET PROTECTION 1 EACH $210.00 $210.00 $93.00 $93.00 $320.00 $320.00 $115.00 $115.00 $80.00 $80.00 $100.00 $100.00 $100.00 $100.00 $75.00 $75.00 $100.00 $100.00 Subtotal $133,927.87 Subtotal 567,089.70 Subtotal $135,018.14 Subtotal $140,834.23 Subtotal $116,093.28 Subtotal 540,268.20 Subtotal $84,665.32 Subtotal $109,269.76 Subtotal $122,254.76 SIDEWALK 156 CEMENTCONC.SIDEWALK 55 S.Y. $144.00 $7,920.00 $76.00 $4,180.00 $63.00 $3,465.00 $64.00 $3,520.00 $94.20 $5,181.00 $75.00 $4,125.00 $100.00 $5,500.00 $65.00 $3,575.00 $55.00 $3,025.00 157 CEMENT CONC. TRAFFIC CURB AND GUTTER 104 L.F. $54.00 $5,616.00 $33.50 $3,484.00 $28.00 $2,912.00 $46.70 $4,856.80 $38.40 $3,993.60 $40.00 $4,160.00 $45.00 $4,680.00 $45.00 $4,680.00 $40.00 $4,160.00 158 CEMENT CONC. TRAFFIC CURB 379 L.F. $48.00 $18,192.00 533.50 r 4 $30.00 $11,370.00 $46.70 $17,699.30 $41.20 $15,614.80 $60.00 $22,740.00 $50.00 $18,950.00 $50.00 $18,950.00 $40.00 $15,160.00 159 CEMENT CONC. CURB RAMP TYPE PERPENDICULAR A 2 EACH $4,200.00 $8,400.00 $2,456.00 $4,912.00 $1,880.00 $3,760.00 $3,650.00 $7,300.00 $2,237.00 $4,474.00 $5,000.00 $10,000.00 $3,500.00 $7,000.00 $3,000.00 $6,000.00 $3,800.00 $7,600.00 160 NEW DETECTABLE WARNING PATTERN 2 EACH $480.00 $960.00 $611.00 $1,222.00 $600.00 $1,200.00 $1,600.00 $3,200.00 $1,057.00 $2,114.00 $2,500.00 $5,000.00 $2,000.00 $4,000.00 $1,500.00 $3,000.00 $1,500.00 $3,000.00 Subtotal $41,088.00 Subtotal $26,494.50 Subtotal $22,707.00 Subtotal $36,576.10 Subtotal $31,377.40 Subtotal $46,025.00 Subtotal $40,130.00 Subtotal $36,205.00 Subtotal $32,945.00 TRAFFIC CONTROL DEVICES 161 PLASTIC LINE 748 L.F. $4.80 $3,590.40 $2.00 $1,496.00 $2.00 $1,496.00 $1.65 $1,234.20 $1.90 $1,421.20 $5.00 $3,740.00 $1.40 $1,047.20 $2.00 $1,496.00 $2.00 $1,496.00 162 PLASTIC CROSSWALK LINE 240 S.F. $14.40 $3,456.00 $8.25 $1,980.00 $8.00 $1,920.00 $7.00 $1,680.00 $6.25 $1,500.00 $10.00 $2,400.00 $6.00 $1,440.00 $7.00 $1,680.00 $7.00 $1,680.00 163 PLASTIC STOP LINE 64 L.F. $30.00 $1,920.00 $10.50 $672.00 $11.00 $704.00 $12.00 $768.00 $13.00 $832.00 $10.00 $640.00 $11.00 $704.00 $15.00 $960.00 $14.00 $896.00 164 PERMANENT SIGNING 1 L.S. $2,400.00 $2,400.00 $2,875.00 $2,875.00 $7,000.00 $7,000.00 $2,500.00 $2,500.00 $6,000.00 $6,000.00 $1,500.00 $1,500.00 $3,000.00 $3,000.00 $2,000.00 $2,000.00 $6,400.00 $6,400.00 165 TRAFFIC SIGNAL SYSTEM - MID -BLOCK HAWK 1 L.S. $277,000.00 $277,000.00 $327,050.00 $327,050.00 $58,488.61 $58,488.61 $320,000.00 $320,000.00 $312,300.00 $312,300.00 $285,000.00 $285,000.00 $310,000.00 $310,000.00 $360,000.00 $360,000.00 $328,000.00 $328,000.00 166 PROJECT TEMPORARY TRAFFIC CONTROL 1 L.S. $10,000.00 $10,000.00 $42,000.00 $42,000.00 $15,000.00 $15,000.00 $25,000.00 $25,000.00 $40,000.00 $40,000.00 $5,000.00 $5,000.00 $20,000.00 $20,000.00 $20,000.00 $20,000.00 $5,800.00 $5,800.00 Certified Bid Tab Low Bid 2 3 4 5 6 7 8 Engineer's Estimate Road Construction Northwest, Inc. Razz Const uction, Inc. Active Construction, Inc Pivetta Brothers Construction Inc. Westwater Construction Company Gary Merlino Construction Company Rodarte Construction, Inc. Tucci & Sons, Inc Bid Item No. Bid Item Description Quantity Unit Unit Price Amount Unit Price Amount (x) Unit Price Amount Unit Price Amount Unit Price Amount (x) Unit Price Amount Unit Price Amount Unit Price Amount Unit Price Amount 167 PEDESTRIAN TRAFFIC CONTROL 1 L.S. $500.00 $500.00 $1.200.00 $1.200.00 $2,500.00 52,500.00 52,500.00 52,500.00 510,000.00 $10,000.00 $2,500.00 $2,500.00 51,000.00 $1,000.00 52,500.00 52,500.00 53,100.00 83,100.00 168 TRAFFIC CONTROL SUPERVISOR 1 L.S. $1,000.00 $1,000.00 $5,100.00 $5,100.00 $5,000.00 S5,000.00 S25,000.00 $25,000.00 $17,230.45 $17,230.45 $2,500.00 $2,500.00 520,000.00 520,000.00 $3,000.00 $3,000.00 $13,000.00 $13,000.00 Subtotal _ $299,866.40 Subtotal $382,373.00 Subtotal $92,108.61 Subtotal 8378,682.20 Subtotal $389,283.65 Subtotal $303,280.00 Subtotal $357,191.20 Subtotal $391,636.00 Subtotal $360,372.00 ROADSIDE DEVELOPMENT 169 WAYFINDING SIGNS 1 LS $1,600.00 $1,600.00 $10,560.00 $10,560.00 $4,000.00 $4,000.00 $5,000.00 $5,000.00 $25,475.00 $25,475.00 $1,500.00 $1,500.00 $9,000.00 $9,000.00 $1,600.00 $1,600.00 $2,500.00 $2,500.00 170 PSIPE - GAULTHERIASHALLON, 1 GAL. 4 EACH $25.20 $100.80 $14.00 $56.00 $17.00 $68.00 $14.00 $56.00 $16.00 $64.00 $20.00 $80.00 $15.00 $60.00 $26.00 $104.00 $17.00 $68.00 171 PSIPE - MAHONIA NERVOSA, 1 GAL. 4 EACH $18.00 $72.00 $16.50 $66.00 $23.00 $92.00 $17.00 $68.00 $20.00 $80.00 $25.00 $100.00 $19.00 $76.00 $26.00 $104.00 $23.00 $92.00 172 PSIPE - KALMIA LATIFOLIA'ELF', 2 GAL. 6 EACH $78.00 $468.00 $26.25 $157.50 $45.00 $270.00 $26.00 $156.00 $37.00 $222.00 $45.00 $270.00 $35.00 $210.00 $26.00 $156.00 $45.00 $270.00 _ Subtotal $2,240.80 Subtotal $10,839.50 Subtotal $4,430.00 Subtotal $5,280.00 Subtotal $25,841.00 Subtotal $1,950.00 Subtotal $9,346.00 Subtotal $1,964.00 Subtotal $2,930.00 ILLUMINATION SYSTEM 173 ILLUMINATION SYSTEM - SR 181 i 1 i LS $14,400.00 $14,400.00 $42,930.00 $42,930.00 $93,581.79 $93,581.79 $40,000.00 $40,000.00 $41,000.00 $41,000.00 $40,000.00 $40,000.00 $50,000.00 $50,000.00 $45,000.00 $45,000.00 $44,000.00 $44,000.00 Subtotal $14,400.00 Subtotal $42,930.00 Subtotal $93,581.79 Subtotal $40,000.00 Subtotal $41,000.00 Subtotal $40,000.00 Subtotal $50,000.00 Subtotal $45,000.00 Subtotal I $44,000.00 Schedule C Subtotal $491,523.07 x $529,726.70 5 1 $347,845.54 1 $601,372.53 x $603,595.33 2 ✓ $431,523.20 ✓ $541,332.52 1 $584,074.76 ✓ $562,501.76 TOTAL CONSTRUCTION BID $3,636,694.57 $3,590,407.40 x 6 $3,696,619.74 al. 1 $3,795,795.00 1 $3,846,504.42 x 3 $3,899,772.20 1 $4,022,335.22 ✓ $4,254,361.51 ✓ $4,279,101.56 ✓ Miscalculations in Contractor Bid (1) Amount entered on (2) Amount entered on (3) Amount entered on (4) Amount entered on (5) Amount entered on (6) Amount entered on Proposals: Proposal was $2,498,295.76. Summing the calculated unit price amounts is $2,498,195.76. Error carried through to bid amount. Proposal was $603,595.03. Summing the calculated unit price amounts is $603,595.33. Error carried through to bid amount. Proposal was $3,846,604.12. Summing the calculated three schedules reflects the transposition errors 1 and 2. Proposal was $13,454.50. Calculating the unit price times the units calculates to $12,696.50. Error carred through to bid amount. Proposal was $537,484.70. Summing the calculated prices is $529,726.70. Error from #4 was carried into this schedule total and carried into bid total. Proposal was $3,598,165.40. Summing the calculated schedule totals is $3,590,407.40 and reflects the error made in #4. Error did not affect low bidder status but lowered the final bid amount by $7,758.00 Certified by Cyndy ghton, nior Prog Manager Date November 15, 2021