HomeMy WebLinkAboutFIN 2021-11-22 Item 1B - Report - 2021 3rd Quarter Investment ReportCity of Tukwila
INFORMATIONAL MEMORANDUM
TO: Finance & Governance Committee
FROM: Vicky Carlsen, Finance Director
BY: Aaron Williams, Fiscal Manager
CC: Mayor Ekberg
DATE: November 22, 2021
SUBJECT: 2021 3rd Quarter Cash & Investment Report
ISSUE
Allan Ekberg, Mayor
The Quarterly Cash & Investment Report is provided to the Finance Committee in accordance with the City's
Investment Policy.
SUMMARY OF INVESTMENT POLICY
It is the policy of the City of Tukwila to invest public funds in a manner that will provide maximum security with
the highest investment return while meeting the daily cash flow demands of the City while conforming to all state
and local statutes governing the investment of public funds.
INVESTMENT HOLDINGS
As of September 30, 2021, the portfolio totaled $71.8 million comprised of $68.8 million in cash and cash
equivalents and $3.0 million in longer term investments. The attached "Cash and Investment Report" provides
additional details on the cash and investment holdings of the City.
Below is a comparison of the current portfolio allocation compared to the prior year-end.
Portfolio Allocation 9/30/2021
Operating Cash 8,962,681 12%
LGIP 44,725,094 62%
Money Market 15,145,165 21%
Certificates of Deposit 0%
Government Agencies 2,000,000 3%
Municipal Bonds 1,000,000 1%
71,832,941
Portfolio Allocation 12/31/2020
Operating Cash 10,358,248 15%
LGIP 41,690,157 59%
Money Market 15,123,022 22%
Certificates of Deposit 2,106,948 3%
Government Agencies 0%
Municipal Bonds 1,000,195 1%
70, 278, 570
Government
Agencies, 3%
Certificatesof�
Deposit, 0%
Money/
Market, 21%
Municipal
Bonds, 1%
\LGIP,62%
Operating
Cash, 12%
7
INFORMATIONAL MEMO
Page 2
INVESTMENT ACTIVITY
Total year to date investment earnings through September 30th were $108 thousand. Longer term investments
held by the City are projected to pay $21 thousand during the remainder of the year. During the third quarter
one bond investment was called and redeemed. In early October an additional $2 million bond investment was
purchased for a term of 3.5 years and a yield to maturity of 0.75%. Additional Bond investments will be pursued
during the year as opportunities are identified.
The chart below provides the investment income Budget to Actual for the Government Funds and Enterprise
funds.
Investment Income Annual Budget YTD Actuals Pct of Budget
Government Funds
Enterprise Funds
$ 290,500 $ 71,087 24.5%
118,000 37,068 31.4%
$ 408,500 $ 108,155 26.5%
RETURN ON INVESTMENTS
The current overall portfolio yield on September 30th was 0.15% with the Washington State LGIP and the
Columbia Bank money market accounts earning 0.087% and 0.18%, respectively. Longer term investment
holdings have an average return of 0.79%.
POLICY COMPLIANCE AND LIQUIDITY ANALYSIS
The investment portfolio profile is within the range of all investment policy parameters. Throughout the pandemic,
with the uncertainty of City revenues, longer term bond investments were not pursued, prioritizing liquidity of the
portfolio in the short term to ensure we could meet the obligations of the City. This year we have begun
expanding our investment holdings, keeping in mind the uncertainty of interest rates and high inflation in the
economy. As we accumulate new portfolio holdings, we are targeting the more favorable rates in the 3-5 year
maturity range. New bond investments made this year have been in this maturity range, with call options on
most, to maximize returns.
See "Policy Compliance & Liquidity Analysis" attachment for additional detail.
The portfolio benchmark is the 2 -year treasury rate, which is closely tied to the changes in the Federal Reserve
Fed Funds Rate. In response to the COVID-19 pandemic, there were significant cuts to the Fed Funds Rate
reducing the rate to the current target of 0.00%-0.25%. The 2 -year treasury note rate has slightly increased
recently, currently hovering around 0.28% as of September 30th
8
INFORMATIONAL MEMO
Page 3
Recent indications from the Federal Reserve
Board are that they may begin to rise interest rates
in mid -2022 or early 2023; but high inflation and
other economic factors could change those plans.
The chart to the right illustrates the 2 -year treasury
rate over the past 5 years.
The investment portfolio will continue to be
managed to take advantage of investment
opportunities as they arise while maintaining
adequate liquidity to meet obligations.
RECOMMENDATION
Presentation is for information only.
ATTACHMENTS
2021-Q3 Cash and Investment Report
Policy Compliance & Liquidity Analysis
3.00%
2.50%
2.00%
1.50%
1.00%
0.50%
0.00%
2 -Year Treasury Note Rate
N II, I, N 00 00 00 00 01 01 01 01 0 0 0 0 .-I '-I 1-1
N N a-1 a-1 .-1 N N N N N N N N
0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
N \ N N \ N N N N \ N \ N N N N N \ \
a\—I e\—I N . \ a\-1 N N a\—I a\1 a\-1 a\1 N
\ \ \ \ \ 01 \ \ \ \
M1 lD 01 N M lD 01 N 111 0 01 N tv1 l0 01 N M LID O1
9
10
Depository
CASH & CASH EQUIVALENTS
CITY OF TUKWILA
Cash and Investment Details
CASH & INVESTMENT REPORT
September 30, 2021
Investment Maturity
Type Date
Balance
(d)
Current Annualized
Rate Return
US Bank Operating Cash Depository (b) 8,962,681 0.20% 17,925 (e)
Washington State Treasurer LGIP Investment Pool (b) 44,725,094 0.09% 38,911 (f)
Columbia Bank Money Market (b) 15,145,165 0.18% 27,261 (f)
Total Cash & Cash Equivalents 68,832,941
0.12% 84,097
Agency / Issuer
INVESTMENTS
Agencies
Federal Home Loan Bank
Federal Farm Credit Bank
(a) (c)
Rating Investment Purchase Maturity Term Yield to Annualized
Moody's Type Date Date Yrs. Face Value Maturity Return
Aaa US agency 02/2021 2/24/2026 4.3 1,000,000 0.63% 6,250
Aaa US agency 06/2021 6/15/2026 4.7 1,000,000 0.90% 9,000
TOTAL AGENCIES
2,000,000 0.76% 15,250
Taxable Municipal Bonds
Metro Oregon GL Txbl
Aaa LTGO 06/2021 6/1/2026 4.7 1,000,000 0.83% 8,300
TOTAL MUNICIPAL BONDS 1,000,000
0.83% 8,300
Total Investments
3,000,000 0.79% 23,550
Interest earned from matured/called investments
TOTAL CASH, CASH EQUIVALENTS & INVESTMENTS $ 71,832,941 0.15% $ 107,647
(a) Term is calculated to final maturity or call date if bond has been called.
(b) No fixed maturity, funds are available within one day.
(c) Yield to Maturity represents average rate for the year for various investment vehicles.
(d) Annualized return represents annual earnings at current rate.
(e) Represents earning credit from US Bank. City earned interest up to the amount of fees.
(f) Current rate reflects most recent interest rate for each depository account.
Current Portfolio Yield
Current Portfolio Allocation
Agencies, Municipal
3% Bonds,1%
CDs, 0%
Money.
Market,
21%
LGIP, 62%
Cash, 12%
11
12
CITY OF TUKWILA
Policy Compliance & Liquidity Analysis
CASH & INVESTMENT REPORT
September 30, 2021
Portfolio
Liquidity Analysis & Maturity Diversification Amount
As of Report Date
Available
Within 1 Year
Funds immediately available - US Bank,
State LGIP, Money market $ 68,832,941 $ 68,832,941
Fixed Maturity Investments, maturing in:
0-90 days after Report Date
91-180 days after Report Date
181-270 days after Report Date
271-360 days after Report Date
Investments maturing in 1 year or less
Investments maturing in 1-2 years
Investments maturing in 2-3 years
Investments maturing in 3-5 years 3,000,000
Investments maturing in 6-10 years
Investments maturing in more than 1 year
and less than 10 years.
TOTALS $ 71,832,941 $ 68,832,941
96%
3,000,000
Available
Within 5
Years
$ 68,832,941
3,000,000
$ 71,832,941
100%
Available in
5 - 10 Years
0%
Financial Institution Diversification
US Bank
Columbia Bank
Sound Community Bank
Investments in Financial Institutions
Investments in US Government and other
non-financial institutions
Total
Investment Mix
Depository
State Investment Pool
Money market
Certificate of Deposit
US Agency
Municipal Bonds
Total
Portfolio
Amount
$ 8,962,681
15,145,165
% of Total
12.5%
21.1%
0.0%
24,107,846 33.6%
47,725,094 66.4%
$ 71,832,941 100.0%
Portfolio
Amount
8,962,681
44,725,094
15,145,165
2,000,000
1,000,000
% of Total
12.5%
62.3%
21.1%
0.0%
2.8%
1.4%
71,832,941 100.0%
POLICY Policy
MAXIMUM Met?
50.0% Yes
50.0% Yes
50.0% Yes
POLICY
MAXIMUM
insured by PDPC
75.0%
insured by PDPC
insured by PDPC
75.0%
no limit specified in policy
Policy
Met?
Yes
Yes
Yes
Yes
Yes
Yes
Weighted Average Maturities:
State LGIP and Money Market funds
Certificates of deposit
Government Agency bonds
Municipal bonds
Total Investments
POLICY MAXIMUM
Policy Met?
Years
0.0
n/a
4.5
4.7
0.2
3.5
Yes
Note: Operating cash and cash equivalents are not factored into the
Portfolio Investments weighted average maturity.
Performance Analysis
Current portfolio yield 0.15%
Benchmarks:
2 year treasury
0.25%
Local Govt Invst Pool 0.09%
13