HomeMy WebLinkAboutCOW 2022-11-14 Item 4B.1 / 4B.2 - Public Hearing - Ordinance on 2023-2024 Biennial Budget / Resolution on 2023-2028 Financial Planning Model and Capital Improvement ProgramCOUNCIL AGENDA SYNOPSIS
Initials
Meeting Date
Prepared by
Mayor's review
Council review
11/14/22
Vicky
11/21/22
Vicky
ITEM INFORMATION
ITEM No.
4.B. (1-2) &
5.B. (1-2)
STAFF SPONSOR: VICKY CARLSEN
ORIGINAL AGENDA DATE: 11/14/22
AGENDA ITEM TITLE Ordinance adopting the 2023 - 2024 Biennial Budget and a resolution adopting the
2023 - 2028 Capital Improvement Program
CATEGORY ® Discussion
Mt Date 11/14/22
❑ Motion
Mtg Date
® Resolution
Mtg Date 11/2/22
Ordinance
Mtg Date 11/21/22
❑ Bid Award
Mtg Date
11
Public Hearing
Mt' Date 11/14/22
❑ Other
Mtg Date
SPONSOR ❑ Council ❑ Mayor ❑ Admin Svcs ❑ DCD ® Finance ❑ Fire ❑ P&R ❑ Police ❑ PIF
SPONSOR'S
SUMMARY
City Council is being asked to approve an ordinance adopting the 2023 - 2024 Biennial
Budget and a resolution adopting the 2023 - 2028 Capital Improvement Program. These
items are scheduled for Council consideration at the 11/14/22 Committee of the Whole
and 11/21/22 Regular Council meeting.
REVIEWED BY
❑ Trans&Infrastructure Svcs ❑ Community Svcs/Safety ® Finance & Governance ❑ Planning & Community Dev.
DAC ❑ Arts Comm. ❑ Parks Comm. ❑ Planning Comm.
DATE: 10/24/22 COMMITTEE CHAIR: QUINN
RECOMMENDATIONS:
SPONsoR/ADMIN. Finance
COMMITTEE Forward to 11/14/22 C.O.W.
COST IMPACT / FUND SOURCE
EXPENDITURE REQUIRED
AMOUNT BUDGETED
APPROPRIATION REQUIRED
Fund Source:
Comments:
MTG. DATE
RECORD OF COUNCIL ACTION
11/14/22
11/21/22
MTG. DATE
ATTACHMENTS
11/14/22
Informational Memorandum dated 10/18/22
Draft Ordinance
Draft Resolution
Reconciliation of the 2023-2024 Budget Summary to Ordinance
Minutes from the Finance & Governance Committee meeting 10/24/22
11/21/22
15
16
W
i City of Tukwila
INFORMATIONAL MEMORANDUM
Allan Ekberg, Mayor
TO: Finance & Governance Committee
FROM: Vicky Carlsen, Finance Director
CC: Mayor Ekberg
DATE: October 18, 2022
SUBJECT: 2023 — 2024 Biennial Budget Ordinance
2023 — 2028 Financial Planning Model and Capital Improvement Program
ISSUE
Adopt the 2023 — 2024 biennial budget and the 2023 — 2028 Capital Improvement Program (CIP) by the
end of December.
BACKGROUND
The proposed biennial budget for 2023 — 2024 and draft 2023 — 2028 CIP were presented to Council on
October 3, 2022. Departments within the general fund and all other funds have been reviewed in Council
Committees and at the Council Committee of the Whole. Additionally, Council held budget workshops on
October 11 and October 13, 2022, to discuss both the budget and CIP. Additional workshops will be
scheduled before final adoption.
DISCUSSION
At this time the proposed 2023 — 2024 biennial budget as well as the 2023 — 2028 CIP is being presented
to the Finance & Governance Committee for review and discussion. The public hearing, another
opportunity for community input, is scheduled for Tuesday, November 14, 2022.
The ordinance and resolution are in draft form and will be updated prior to final adoption if any changes are
made to either the proposed biennial budget or the CIP.
RECOMMENDATION
The Finance & Governance Committee is being asked to review the 2023 — 2024 biennial budget ordinance
and the 2023 — 2028 Financial Planning Model and Capital Improvement Plan resolution and forward to the
Committee of the Whole for the legally required Public Hearing on November 14, 2022. Final action on the
budget legislation could occur at the November 21 Regular Meeting, or any Regular or Special meeting
through the end of the year per the Council's preference.
ATTACHMENTS
Draft Budget Ordinance
Reconciliation of 2023 — 2024 Budget Summary to Ordinance
Draft CIP Resolution
17
18
AN ORDINANCE OF THE CITY COUNCIL OF
THE CITY OF TUKWILA, WASHINGTON;
ADOPTING THE BIENNIAL BUDGET OF THE
CITY OF TUKWILA FOR THE 2023-2024
BIENNIUM; PROVIDING FOR SEVERABILITY;
AND ESTABLISHING AN EFFECTIVE DATE.
WHEREAS, the preliminary budget of the City of Tukwila for the 2023-2024 biennium
was submitted to the City Council in a timely manner for their review; and
WHEREAS, a Public Hearing on the proposed budget was advertised and held on
November 14, 2022; and
WHEREAS, as budget oversight is one of its key legislative responsibilities, the City
Council conducted a thorough process to deliberate the proposed 2023-2024 Biennial
Budget;
NOW, THEREFORE, THE CITY COUNCIL OF THE CITY OF TUKWILA,
WASHINGTON, HEREBY ORDAINS AS FOLLOWS:
Section 1. The City Council hereby adopts the document entitled "City of Tukwila 2023-
2024 Biennial Budget," incorporated by this reference as if fully set forth herein, in
accordance with RCW 35A.34.120.
Section 2. Cost of living adjustments (COLAs) for non -represented employees shall be
implemented per the City Council's Compensation Policy.
Section 3. A market and compression study for non -represented employees, as
included in the 2023-2024 Biennial Budget, is expected to be completed by the end of 2023
and upon completion of the study, compensation will be adjusted per the market study with
an effective date of January 1, 2020. Adjustments will be for non -represented employees on
staff when the market study is completed.
Section 4. The totals of the estimated revenues and appropriations for each separate
fund and the aggregate totals are as follows:
CC:Legislative Development\Adopt 2023-2024 Biennial Budget 9-30-22
VC:AY Review and analysis by Andy Youn
19
Total Total
Fund Expenditures Revenues
000 General $ 166,485,032 $ 166,485,032
105 Contingency 7,082,148 7,082,148
101 Hotel/Motel 3,530,201 3,530,201
103 City Street 9,326,503 9,326,503
104 Arterial Street 30,749,479 30,749,479
109 Drug Seizure Fund 666,515 666,515
2XX LTGO Debt Service Funds 11,815,404 11,815,404
213 Unlimited Tax G.O. Bonds 9,615,168 9,615,168
206 LID Guaranty 764,958 764,958
233 2013 LID 1,615,678 1,615,678
301 Land Acquisition, Recreation & Park Dev. 4,692,436 4,692,436
302 Facility Replacement 2,533,800 2,533,800
303 General Government Improvements 2,345,128 2,345,128
304 Fire Improvements 600,000 600,000
305 Public Safety Plan 2,738,557 2,738,557
306 City Facilities 6,256,324 6,256,324
401 Water 22,155, 562 22,155, 562
402 Sewer 34,034,242 34,034,242
411 Foster Golf Course 6,094,043 6,094,043
412 Surface Water 28,393,244 28,393,244
501 Equipment Rental 7,945,539 7,945,539
502 Insurance Fund 13,172,855 13,172,855
503 Insurance - LEOFF 1 Fund 959,737 959,737
611 Firemen's Pension 1,694,370 1,694,370
Total All Funds Combined $ 375,266,924 $ 375,266,924
Section 5. A complete copy of the final budget for 2023-2024, as adopted, together
with a copy of this adopting ordinance, shall be kept on file electronically by the City Clerk
and accessible from the City's website in accordance with Washington State records
retention schedule requirements and City policy, and shall be made available to the public
upon request. A complete copy of the final budget for 2023-2024, as adopted, together
with a copy of this adopting ordinance, shall be transmitted by the City Clerk to the
Division of Municipal Corporations of the Office of the State Auditor and to the Association
of Washington Cities.
Section 6. Corrections by City Clerk or Code Reviser. Upon approval of the City
Attorney, the City Clerk and the code reviser are authorized to make necessary
corrections to this ordinance, including the correction of clerical errors; references to other
local, state or federal laws, codes, rules, or regulations; or ordinance numbering and
section/subsection numbering.
CC:Legislative Development\Adopt 2023-2024 Biennial Budget 9-30-22
VC:AY Review and analysis by Andy Youn
20
Section 7. Severability. If any section, subsection, paragraph, sentence, clause or
phrase of this ordinance or its application to any person or situation should be held to be
invalid or unconstitutional for any reason by a court of competent jurisdiction, such
invalidity or unconstitutionality shall not affect the validity or constitutionality of the
remaining portions of this ordinance or its application to any other person or situation.
Section 8. Effective Date. This ordinance or a summary thereof shall be published
in the official newspaper of the City, and shall take effect and be in full force five days
after passage and publication as provided by law.
PASSED BY THE CITY COUNCIL OF THE CITY OF TUKWILA, WASHINGTON, at
a Regular Meeting thereof this day of , 2022.
ATTEST/AUTHENTICATED:
Christy O'Flaherty, MMC, City Clerk
APPROVED AS TO FORM BY:
Office of the City Attorney
Allan Ekberg, Mayor
Filed with the City Clerk:
Passed by the City Council:
Published:
Effective Date:
Ordinance Number:
CC:Legislative Development\Adopt 2023-2024 Biennial Budget 9-30-22
VC:AY Review and analysis by Andy Youn
21
22
Reconciliation of 2023-2024 Budget Summary to Ordinance
REVENUES
2023 Beginning
Fund Balance
2023
Revenues
2024
Revenues
Total
Revenues
000 General
$ 19,085,142
$ 71,839,634
$ 75,560,256
$ 166,485,032
101 Hotel/Motel
2,048,201
726,000
756,000
3,530,201
103 City Street
847,903
5,352,800
3,125,800
9,326,503
104 Arterial Street
6,570,879
4,873,800
19,304,800
30,749,479
105 Contingency
7,042,148
20,000
20,000
7,082,148
109 Drug Seizure Fund
435,515
115,500
115,500
666,515
200 LTGO Bona
392,475
389,375
781,85,.
208 LTGO Bonds - 2017 (Public Safety Plan)
1,532,700
1,534,450
3,067,150
209 LTGO Bonds - 2017 (Residential Street)
558,400
557,750
1,116,150
210 Limited Tax G.O. Refunding Bonds, 2003
-
-
-
211 Limited Tax G.O. Refunding Bonds, 2008
-
-
212 Limited Tax G.O. Bonds, 2009A
376.87'
376,914
753.790
214 Limited Tax G.O. Bonds, 2010A
216 Limited Tax G.O. Refunding Bonds, Valley Comm
217 2011 Refunding Bonds
218 2014 MPD
-
219 LTGO - PSP/PW Shops
',691,050
1,689,550
3,380,600
220 2020 Bonds - refunding
513,029
516,579
1,029,606
221 2021 Bonds - refunding / PW Shops
'414.540
571.716
1.686, 25(
2XX LTGO Debt Service Funds
-
6,179,070
5,636,334
11,815,404
213 UTGO Bonds
314,818
4,487,175
4,813,175
9,615,168
206 LID Guaranty
758,958
3,000
3,000
764,958
233 2013 LID
586,678
525,000
504,000
1,615,678
301 Land Acquisition, Recreation & Park Dev.
3,751,186
487,250
454,000
4,692,436
302 Facility Replacement
1,183,800
1,350,000
-
2,533,800
303 General Government Improvements
444,128
1,901,000
-
2,345,128
304 Fire Improvements
-
300,000
300,000
600,000
305 Public Safety Plan
538,557
1,100,000
1,100,000
2,738,557
306 City Facilities
2,274,324
2,141,000
1,841,000
6,256,324
401 Water
4,690,562
7,728,000
9,737,000
22,155,562
402 Sewer
11,742,027
10,882,300
11,409,915
34,034,242
411 Foster Golf Course
1,505,043
2,294,500
2,294,500
6,094,043
412 Surface Water
5,944,369
11,367,500
11,081,375
28,393,244
501 Equipment Rental
4,322,760
2,237,991
1,384,788
7,945,539
502 Insurance Fund
764,171
6,204,342
6,204,342
13,172,855
503 Insurance - LEOFF 1 Fund
258,737
350,500
350,500
959,737
611 Firemen's Pension
1,543,370
75,500
75,500
1,694,370
Total
$ 76,653,277
$ 142,541,862
$ 156,071,785
$ 375,266,924
23
EXPENDITURES
2023
Expenditures
2024
Expenditures
2024 Ending
Fund Balance
Total
Expenditures
000 General
$ 75,756,268
$ 77,992,440
$ 12,736,324
$ 166,485,032
101 Hotel/Motel
938,890
944,668
1,646,643
3,530,201
103 City Street
5,912,000
3,145,000
269,503
9,326,503
104 Arterial Street
6,149,662
19,209,451
5,390,366
30,749,479
105 Contingency
--
7,082,148
7,082,148
109 Drug Seizure Fund
266,008
279,297
121,211
666,515
200 LTGO Bonds
392,475
389,375
781,850
208 LTGO Bonds - 2017 (Public Safety Plan)
1,532, 700
1,534,450
3,067,150
209 LTGO Bonds - 2017 (Residential Street)
558,400
557,750
1,116,150
210 Limited Tax G.O. Refunding Bonds, 2003
-
-
211 Limited Tax G.O. Refunding Bonds, 2008
-
-
-
212 Limited Tax G.O. Bonds, 2009A
376,876
376, 91,,
753,790
214 Limited Tax G.O. Bonds, 2010A
-
-
-
216 Limited Tax G.O. Refunding Bonds, Valley Comm
217 2011 Refunding Bonds
218 2014 MPD
-
219 LTGO - PSP/PW Shops
1,691,050
1,689,550
3,380,600
220 2020 Bonds - refunding
513,029
516,579
1,029,608
221 2021 Bonds-refunding/PW Shops
1,114,540
571,716
1,686,256
2XX LTGO Debt Service Funds
6,179,070
5,636,334
-
11,815,404
213 UTGO Bonds
4,485,975
4,811,975
317,218
9,615,168
206 LID Guaranty
--
764,958
764,958
233 2013 LID
525,000
504,000
586,678
1,615,678
301 Land Acquisition, Recreation & Park Dev.
931,250
1,179,000
2,582,186
4,692,436
302 Facility Replacement
300,000
200,000
2,033,800
2,533,800
303 General Government Improvements
2,345,128
-
2,345,128
304 Fire Improvements
300,000
300,000
-
600,000
305 Public Safety Plan
1,319,019
1,317,849
101,689
2,738,557
306 City Facilities
2,700,000
3,000,000
556,324
6,256,324
401 Water
9,191,362
9,852,599
3,111,601
22,155,562
402 Sewer
12,549,000
13,570,855
7,914,388
34,034,242
411 Foster Golf Course
2,312,871
2,441,024
1,340,148
6,094,043
412 Surface Water
12,409,424
11,792,110
4,191,711
28,393,244
501 Equipment Rental
3,210,844
3,076,219
1,658,476
7,945,539
502 Insurance Fund
6,060,861
6,506,054
605,940
13,172,855
503 Insurance - LEOFF 1 Fund
444,438
460,558
54,741
959,737
611 Firemen's Pension
62,000
62,000
1,570,370
1,694,370
Total
$ 154,349,069
$ 166,281,432
$ 54,636,423
$ 375,266,924
24
A RESOLUTION OF THE CITY COUNCIL OF THE CITY
OF TUKWILA, WASHINGTON, ADOPTING THE 2023-
2028 FINANCIAL PLANNING MODEL AND THE
CAPITAL IMPROVEMENT PROGRAM FOR GENERAL
GOVERNMENT AND THE CITY'S ENTERPRISE FUNDS.
WHEREAS, when used in conjunction with the biennial City budget, the Capital
Improvement Program (CIP) and the Financial Planning Model for the period of 2023-
2028 are resource documents to help plan directions the City will consider for the future;
and
WHEREAS, the Financial Planning Model and Capital Improvement Program are not
permanent fixed plans, but are guidelines or tools to help reflect future goals and future
resources at the time budgets are being planned; and
WHEREAS, the commitment of funds and resources can only be made through the
budget process;
NOW, THEREFORE, THE CITY COUNCIL OF THE CITY OF TUKWILA,
WASHINGTON, HEREBY RESOLVES AS FOLLOWS:
Section 1. The City Council hereby adopts the 2023-2028 Financial Planning Model
and accompanying Capital Improvement Program, incorporated by this reference as if
fully set forth herein.
Section 2. A copy of the 2023-2028 Financial Planning Model and accompanying
Capital Improvement Program shall be kept on file electronically by the City Clerk and
accessible from the City's website in accordance with Washington State records retention
schedule requirements and City policy, and shall be made available to the public upon
request.
Section 3. The assumptions, revenues and expenditures will be reviewed and
updated biennially, or as necessary, by the City Council.
CC: Legislative Development\Financial Planning Model & CIP 10-03-22
GL:AY Review and analysis by Andy Youn
Page 1 of 2
25
Section 4. The detail of Capital Improvement Program projects will be reflected in
the published Financial Planning Model and Capital Improvement Program 2023-2028.
PASSED BY THE CITY COUNCIL OF THE CITY OF TUKWILA, WASHINGTON, at
a Regular Meeting thereof this day of , 2022.
ATTEST/AUTHENTICATED:
Christy O'Flaherty, MMC, City Clerk Thomas McLeod, Council President
APPROVED AS TO FORM BY:
Office of the City Attorney
CC: Legislative Development\Financial Planning Model & CIP 10-03-22
GL:AY Review and analysis by Andy Youn
26
Filed with the City Clerk:
Passed by the City Council:
Resolution Number:
Page 2of2
City of Tukwila
City Council Finance & Governance Committee
Meeting Minutes
October24, 2022 - 5:30 p.m. - Hybrid Meeting; Duwamish Conference Room & MS Teams
Councilmembers Present:
Staff Present:
De'Sean Quinn, Chair; Kate Kruller, Cynthia Delostrinos Johnson
Vicky Carlsen, Rachel Bianchi, Tony Cullerton, Laurel Humphrey,
Griffin Lerner, Brittany Robinson, David Cline, David Rosen
I. BUSINESS AGENDA
A. Tax Levy Legislation
Staff is seeking approval of:
1. Ordinance levying the general taxes for 2023.
2. Ordinance increasing the regular tax levy for 2023.
Committee Recommendation
Unanimous approval. Forward to November 14, 2022 Committee of the Whole for Public
Hearing.
B. Resolution Authorizing an Interfund Loan for a Fire Engine
Staff is seeking approval of a resolution authorizing a loan of up to $1,100,000 from the Sewer
Fund to the General Fund, establishing interest rate and repayment schedule, to purchase a
new fire engine.
Committee Recommendation
Unanimous approval. Forward to November 14, 2022 Committee of the Whole.
C. Budget Legislation
Staff is seeking Council approval of:
1. Ordinance adopting the 2023-2024 Biennial Budget
2. Resolution Adopting the 2023-2028 Financial Planning Model and Capital Improvement
Program
3. Ordinance amending the 2021-2022 Biennial Budget
Item(s) for follow-up:
Provide information on how REET can be leveraged in the budget.
Committee Recommendation
Forward to November 14, 2022 Committee of the Whole for Public Hearings.
D. Proposed Business & Occupation Tax
Staff presented an overview of a proposed Business & Occupation Tax included in the Mayor's
budget as a new revenue source to address maintenance of city services in the next biennium.
27