Loading...
HomeMy WebLinkAbout2024-02-07 Bid Tabulations - Chinook Wind Public AccessChinook Wind Public Access Project City Project: 91441202 Bid Opening: February 7, 2024 Certified Bid Tab Engineer's Estimate All Terrain Excavating, LLC Blackfish Civil Infrastructure Northwest Cascade, Inc. K.R. Homes, LLC Harkness Construction, LLC East Slope Earthworks Westwater Construction Co. ITEM NO. ITEM UNITS QUANTITY UNIT PRICE AMOUNT UNIT PRICE AMOUNT UNIT PRICE AMOUNT UNIT PRICE AMOUNT UNIT PRICE AMOUNT UNIT PRICE AMOUNT UNIT PRICE AMOUNT UNIT PRICE AMOUNT SCHEDULE A - REAL PROPERTY IMPROVEMENTS 1 Mobilization LS 1 42,621.20 42,621.20 21,000.00 21,000.00 32,280.00 32,280.00 45,000.00 45,000.00 70,000.00 70,000.00 50,000.00 50,000.00 11,650.00 11,650.00 35,000.00 35,000.00 2 Minor Changes FA 1 5,000.00 5,000.00 5,000.00 5,000.00 5,000.00 5,000.00 5,000.00 5,000.00 5,000.00 5,000.00 5,000.00 5,000.00 5,000.00 5,000.00 5,000.00 5,000.00 3 Contractor Supplied Surveying and Staking LS 1 15,240.00 15,240.00 9,780.00 9,780.00 9,450.00 9,450.00 11,250.00 11,250.00 12,000.00 12,000.00 7,900.00 7,900.00 14,336.00 14,336.00 5,000.00 5,000.00 4 Temporary Water Pollution/Erosion Control LS 1 15,000.00 15,000.00 4,000.00 4,000.00 8,989.73 8,989.73 18,500.00 18,500.00 27,000.00 27,000.00 4,000.00 4,000.00 7,526.00 7,526.00 15,000.00 15,000.00 5 Permits and Licenses LS 1 7,620.00 7,620.00 150.00 150.00 17,250.00 17,250.00 2,800.00 2,800.00 4,000.00 4,000.00 1.00 1.00 530.00 530.00 10,000.00 10,000.00 6 Resolution of Utility Conflicts FA 1 6,000.00 6,000.00 6,000.00 6,000.00 6,000.00 6,000.00 6,000.00 6,000.00 6,000.00 6,000.00 6,000.00 6,000.00 6,000.00 6,000.00 6,000.00 6,000.00 7 Project Temporary Traffic Control LS 1 8,368.00 8,368.00 12,840.00 12,840.00 21,551.00 21,551.00 58,000.00 58,000.00 11,000.00 11,000.00 2,000.00 2,000.00 34,590.00 34,590.00 5,000.00 5,000.00 8 Clearing, Grubbing and Roadside Cleanup FA 1 8,000.00 8,000.00 8,000.00 8,000.00 8,000.00 8,000.00 8,000.00 8,000.00 8,000.00 8,000.00 8,000.00 8,000.00 8,000.00 8,000.00 8,000.00 8,000.00 9 Tree Removal EA 5 2,580.00 12,900.00 428.00 2,140.00 574.02 2,870.10 1,100.00 5,500.00 1,500.00 7,500.00 600.00 3,000.00 268.00 1,340.00 1,500.00 7,500.00 10 Tree Protection Fencing & Construction Fencing LF 630 7.00 4,410.00 23.33 14,697.90 6.96 4,384.80 6.50 4,095.00 12.00 7,560.00 1.00 630.00 8.70 5,481.00 7.00 4,410.00 11 Removal of Structure and Obstructions LS 1 11,000.00 11,000.00 8,000.00 8,000.00 15,861.26 15,861.26 30,000.00 30,000.00 7,000.00 7,000.00 32,581.00 32,581.00 17,877.00 17,877.00 15,000.00 15,000.00 12 Excavation CY 31 45.00 1,395.00 2,519.42 78,102.02 71.43 2,214.33 53.00 1,643.00 85.00 2,635.00 200.00 6,200.00 57.00 1,767.00 150.00 4,650.00 13 Embankment Fill and Compaction CY 74 51.00 3,774.00 40.66 3,008.84 112.77 8,344.98 69.00 5,106.00 90.00 6,660.00 250.00 18,500.00 36.50 2,701.00 125.00 9,250.00 14 Gravel Borrow Including Haul CY 25 64.00 1,600.00 37.45 936.25 178.51 4,462.75 100.00 2,500.00 120.00 3,000.00 54.00 1,350.00 59.00 1,475.00 125.00 3,125.00 15 Cement Concrete Pavement CY 1 1,300.00 1,300.00 2,568.00 2,568.00 2,864.60 2,864.60 1,500.00 1,500.00 3,200.00 3,200.00 600.00 600.00 988.00 988.00 2,500.00 2,500.00 16 Pine Rail fence LF 1,400 46.00 64,400.00 15.47 21,658.00 23.43 32,802.00 25.00 35,000.00 20.00 28,000.00 26.00 36,400.00 20.00 28,000.00 27.00 37,800.00 17 Seeding, Fertilizing and Mulching- Native Meadow Seed SF 2,200 3.00 6,600.00 1.07 2,354.00 0.91 2,002.00 0.60 1,320.00 1.00 2,200.00 0.65 1,430.00 1.13 2,486.00 1.00 2,200.00 18 Biodegradable Erosion Control Blanket SF 700 7.00 4,900.00 0.58 406.00 0.43 301.00 1.50 1,050.00 1,00 700.00 2.00 1,400.00 16.80 11,760.00 5.00 3,500.00 19 Topsoil Type A CY 20 83.00 1,660.00 107.00 2,140.00 104.21 2,084.20 120.00 2,400.00 64.00 1,280.00 80.00 1,600.00 95.20 1,904.00 150.00 3,000.00 20 Fine Compost CY 130 82.00 10,660.00 99.34 12,914.20 79.12 10,285.60 111.00 14,430.00 80.00 10,400.00 80.00 10,400.00 122.10 15,873.00 110.00 14,300.00 21 Bark or Wood Chip Mulch CY 75 80.00 6,000.00 84.53 6,339.75 78.65 5,898.75 107.00 8,025.00 58.00 4,350.00 80.00 6,000.00 101.00 7,575.00 110.00 8,250.00 22 PSIPE - 12"-18" Bare root plantings EA 45 21.00 945.00 5.95 267.75 25.27 1,137.15 13.00 585.00 11.00 495.00 15.00 675.00 28.50 1,282.50 10.00 450.00 23 PSIPE - 4" Pot Container Plants EA 366 18.00 6,588.00 8.74 3,198.84 9.59 3,509.94 13.00 4,758.00 13.00 4,758.00 15.00 5,490.00 31.00 11,346.00 7.00 2,562.00 24 PSIPE - 1 Gallon Container Plants EA 1,182 27.00 31,914.00 6.64 7,848.48 13.99 16,536.18 17.00 20,094.00 15.00 17,730.00 16.00 18,912.00 50.50 59,691.00 20.00 23,640.00 25 PSIPE - 2 Gallon Container Plants EA 33 46.00 1,518.00 32.16 1,061.28 38.47 1,269.51 56.00 1,848.00 27.00 891.00 22.00 726.00 61.50 2,029.50 25.00 825.00 26 PSIPE - 5 Gallon Container Plants EA 69 70.50 4,864.50 118.14 8,151.66 49.26 3,398.94 210.00 14,490.00 170.00 11,730.00 50.00 3,450.00 78.50 5,416.50 50.00 3,450.00 27 PSIPE - 1 1/2" Caliper Plants EA 3 660.00 1,980.00 344.54 1,033.62 750.75 2,252.25 370.00 1,110.00 400.00 1,200.00 700.00 2,100.00 452.00 1,356.00 500.00 1,500.00 28 Wildlife Exclusion LS 1 5,050.00 5,050.00 500.00 500.00 1,118.25 1,118.25 2,400.00 2,400.00 1,850.00 1,850.00 100.00 100.00 28,000.00 28,000.00 1,500.00 1,500.00 29 Irrigation Water System LS 1 12,300.00 12,300.00 12,600.00 12,600.00 42,387.45 42,387.45 25,000.00 25,000.00 24,000.00 24,000.00 25,000.00 25,000.00 50,400.00 50,400.00 50,000.00 50,000.00 30 Watering Bag EA 25 110.00 2,750.00 64.41 1,610.25 61.22 1,530.50 70.00 1,750.00 79.00 1,975.00 50.00 1,250.00 56.00 1,400.00 30.00 750.00 31 Bench EA 2 4,500.00 9,000.00 1,284.00 2,568.00 2,100.00 4,200.00 2,700.00 5,400.00 3,400.00 6,800.00 4,000.00 8,000.00 2,240.00 4,480.00 7,500.00 15,000.00 32 Bike Rack EA 1 1,900.00 1,900.00 2,675.00 2,675.00 2,172.50 2,172.50 2,500.00 2,500.00 2,100.00 2,100.00 4,000.00 4,000.00 2,016.00 2,016.00 2,500.00 2,500.00 33 Trash receptacle EA 1 2,100.00 2,100.00 2,033.00 2,033.00 1,650.00 1,650.00 2,200.00 2,200.00 2,850.00 2,850.00 2,500.00 2,500.00 1,680.00 1,680.00 2,500.00 2,500.00 34 Bollard EA 3 1,530.00 4,590.00 642.00 1,926.00 935.00 2,805.00 2,000.00 6,000.00 1,800.00 5,400.00 1,000.00 3,000.00 1,164.00 3,492.00 2,000.00 6,000.00 35 Interpretive Sign base EA 2 4,800.00 9,600.00 321.00 642.00 1,100,00 2,200.00 1,200.00 2,400.00 2,800.00 5,600.00 2,500.00 5,000.00 1,580.00 3,160.00 2,500.00 5,000.00 36 Habitat Log EA 5 2,000.00 10,000.00 535.00 2,675.00 1,100.00 5,500.00 600.00 3,000.00 350.00 1,750.00 800.00 4,000.00 338.00 1,690.00 500.00 2,500.00 37 Amphibian stick bundle EA 5 1,270.00 6,350.00 248.88 1,244.40 275.00 1,375.00 265.00 1,325.00 300.00 1,500.00 400.00 2,000.00 263.00 1,315.00 500.00 2,500.00 38 Stone Paver Band LF 100 76.00 7,600.00 96.30 9,630.00 33.00 3,300.00 60.00 6,000.00 50.00 5,000.00 120.00 12,000.00 79.00 7,900.00 50.00 5,000.00 39 Kiosk LS 1 15,600.00 15,600.00 2,140.00 2,140.00 8,250.00 8,250.00 11,650.00 11,650.00 7,750.00 7,750.00 15,000.00 15,000.00 9,130.00 9,130.00 7,500.00 7,500.00 40 Crushed Surfacing SF 8,500 6.00 51,000.00 0.46 3,910.00 2,19 18,615.00 2.50 21,250.00 4.50 38,250.00 10.00 85,000.00 2.20 18,700.00 7.00 59,500.00 Schedule A Subtotal 424,097.70 287,750.24 326,104.77 400,879.00 369,114.00 401,195.00 401,343.50 397,162.00 Sales Tax @ 10.1% 42,833.87 29,062.77 32,936.58 40,488.78 37,280.51 40,520.70 40,535.69 40,113.36 Schedule A Total 466,931.57 316,813.01 359,041.35 441,367.78 406,394.51 441,715.70 441,879.19 437,275.36 SCHEDULE B - RULE 171 41 Extruded Curb LF 78 30.00 2,340.00 33.17 2,587.26 51.73 4,034.94 40.00 3,120.00 45 3,510.00 100.00 7,800.00 39.00 3,042.00 50.00 3,900.00 42 HMA Class 1/2" PG 64-22 TON 60 178.00 10,680.00 169.40 10,164.00 261.46 15,687.60 333.00 19,980.00 330 19,800.00 280.00 16,800.00 305.00 18,300.00 400.00 24,000.00 43 Paint Line LF 360 4.00 1,440.00 2.14 770.40 2.10 756.00 2.50 900.00 3 1,080.00 2.00 720.00 2.30 828.00 5.00 1,800.00 44 Cement Concrete Traffic Curb & Gutter LF 152 65.00 9,880.00 28.41 4,318.32 50.73 7,710.96 48.00 7,296.00 70 10,640.00 40.00 6,080.00 39.50 6,004.00 150.00 22,800.00 45 Painted Access Parking Space Symbol EA 1 445.00 445.00 214.00 214.00 63.00 63.00 175.00 175.00 200 200.00 200.00 200.00 169.50 169.50 500.00 500.00 46 Permanent Signing LS 1 4,000.00 4,000.00 2,354.00 2,354.00 2,310.00 2,310.00 1,000.00 1,000.00 3000 600 3,000.00 1,000.00 1,000.00 960.50 960.50 1,000.00 1,000.00 47 Wheel Stop EA 4 320.00 1,280.00 321.00 1,284.00 315.00 1,260.00 275.00 1,100.00 2,400.00 200.00 800.00 290.00 1,160.00 250.00 1,000.00 48 Painted Traffic arrow EA 3 93.00 279.00 37.45 112.35 36.75 110.25 175.00 525.00 100 300.00 150.00 450.00 1,525.50 4,576.50 500.00 1,500.00 49 Crushed Surfacing Base Course TON 141 58.00 8,178.00 50.14 7,069.74 68.74 9,692.34 95.00 13,395.00 180.00 25,380.00 50.00 7,050.00 108.00 15,228.00 150.00 21,150.00 50 PVC Drainage Pipe 8" Dia. LF 90 245.00 22,050.00 90.95 8,185.50 74.75 6,727.50 140.00 12,600.00 110.00 9,900.00 200.00 18,000.00 80.50 7,245.00 150.00 13,500.00 51 Catch Basin Type 1 P EA 1 3,000.00 3,000.00 1,712.00 1,712.00 2,625.29 2,625.29 1,850.00 1,850.00 2,000.00 2,000.00 4,000.00 4,000.00 1,260.00 1,260.00 2,500.00 2,500.00 52 Connection to Drainage Structure EA 1 1,500.00 1,500.00 642.00 642.00 1,702.35 1,702.35 1,975.00 1,975.00 1,000.00 1,000.00 1,500.00 1,500.00 976.00 976.00 1,000.00 1,000.00 53 Gravel Backfill for Drain CY 20 90.00 1,800.00 48.15 963.00 120.75 2,415.00 120.00 2,400.00 200.00 4,000.00 60.00 1,200.00 53.00 1,060.00 100.00 2,000.00 Schedule B Total 66,872.00 40,376.57 55,095.23 66,316.00 83,210.00 65,600.00 60,809.50 96,650.00 Schedule A Schedule B 4. r1 A Total 466,931.57 66,872.00 533,803.57 316,813.01 40,376.57 359,041.35 55,095.23 414,136.58 441,367.78 66,316.00 507,683.78 406,394.51 83,210.00 489,604.51 441,715.70 65,600.00 507,315.70 441,879.19 60,809.50 502,688.69 437,275.36 96,650.00 533,925.36 357,189.58 Corrected bid Certified by Orate 2/14/2024 Mike Perfetti, Surface Water Sr. Program Manager The City of Tukwila intends to award the bid to the apparent low bidder, All Terrain Excavating, LLC. Corrected bid Disqualified due to incomplete bid submittal (lacking bid security) Corrected bid Corrected bid Corrected bid