Loading...
The URL can be used to link to this page
Your browser does not support the video tag.
Home
My WebLink
About
2024-05-16 Bid Tabulations - Lift Station #5 Design Retrofit
f&i PAC E Tukwila Project # 92340201 Bid Open: May 16, 2024 City of Tukwila Lift Station 5 Retrofit Bid Tab APPARENT LOW BIDDER Correction SCHEDULE A - LIFT STATION / SEWER Encineer's Estimate Gary Harper Construction Northwest Cascade, Inc. Anvil Builders Inc ITEM NO. ITEM DESCRIPTION QUANTITY UNIT UNIT PRICE TOTAL AMOUNT UNIT PRICE TOTAL AMOUNT UNIT PRICE TOTAL AMOUNT UNIT PRICE TOTAL AMOUNT A-1 Mobilization (10%Max.) 1 LS $ 131,040.00 $ 131,040.00 $ 150,500.00 $ 150,500.00 $ 170,720.00 $ 170,720.00 $ 260,000.00 $ 260,000.00 A-2 Unexpected Site Changes 1 FA $ 25,000.00 $ 25,000.00 $ 25,000.00 $ 25,000.00 $ 25,000.00 $ 25,000.00 $ 25,000.00 $ 25,000.00 A-3 Record Drawings 1 LS $ 5,000.00 $ 5,000.00 $ 5,000.00 $ 5,000.00 $ 7,000.00 $ 7,000.00 $ 12,000.00 $ 12,000.00 A-4 Project Temporary Traffic Control 1 LS $ 37,500.00 $ 37,500.00 $ 21,700.00 $ 21,700.00 $ 234,000.00 $ 234,000.00 $ 400,000.00 $ 400,000.00 A-5 Demolition of Existing Meter Vault 1 LS $ 8,500.00 $ 8,500.00 $ 7,200.00 $ 7,200.00 $ 10,000.00 $ 10,000.00 $ 12,000.00 $ 12,000.00 A-6 Demolition of Existing Pumps/Piping 1 LS $ 25,000.00 $ 25,000.00 $ 27,500.00 $ 27,500.00 $ 15,000.00 $ 15,000.00 $ 10,000.00 $ 10,000.00 A-7 Cap and Fill Pipes to be Abandoned 2 EA $ 2,500.00 $ 5,000.00 $ 5,142.00 $ 10,284.00 $ 2,000.00 $ 4,000.00 $ 7,500.00 $ 15,000.00 A-8 Temporary Water Pollution/Erosion Control 1 LS $ 6,000.00 $ 6,000.00 $ 4,800.00 $ 4,800.00 $ 30,000.00 $ 30,000.00 $ 150,000.00 $ 150,000.00 A-9 Resurface Existing Lawn (Microclover and Reinforced Grass Pave; 1 LS $ 30,000.00 $ 30,000.00 $ 32,700.00 $ 32,700.00 $ 9,000.00 $ 9,000.00 $ 35,000.00 $ 35,000.00 A-10 Removable Bollards 18 EA $ 1,000.00 $ 18,000.00 $ 1,657.00 $ 29,826.00 $ 2,125.00 $ 38,250.00 $ 4,000.00 $ 72,000.00 A-11 Retractable Bollards 6 EA $ 1,250.00 $ 7,500.00 $ 2,190.00 $ 13,140.00 $ 2,300.00 $ 13,800.00 $ 4,600.00 $ 27,600.00 A-12 Concrete Pads 30 SY $ 1,000.00 $ 30,000.00 $ 842.00 $ 25,260.00 $ 327.00 $ 9,810.00 $ 1,000.00 $ 30,000.00 A-13 Concrete Driveway 25 SY $ 150.00 $ 3,750.00 $ 316.00 $ 7,900.00 $ 347.00 $ 8,675.00 $ 900.00 $ 22,500.00 A-14 Shoring 8 Trench Safety 1 LS $ 20,000.00 $ 20,000.00 $ 12,700.00 $ 12,700.00 $ 12,500.00 $ 12,500.00 $ 410,000.00 $ 410,000.00 A-15 2" to 4" Base Rock (Foundation Material) 15 TN $ 150.00 $ 2,250.00 $ 110.00 $ 1,650.00 $ 117.00 $ 1,755.00 $ 180.00 $ 2,700.00 A-16 Crushed Surfacing Top Course (Backfill) 55 TN $ 100.00 $ 5,500.00 $ 96.00 $ 5,280.00 $ 114.00 $ 6,270.00 $ 150.00 $ 8,250.00 A-17 Quany Spell 200 TN $ 100.00 $ 20,000.00 $ 110.00 $ 22,000.00 $ 100.00 $ 20,000.00 $ 120.00 $ 24,000.00 A-18 New 1" Water Meier (incl. New PRY) 1 LS $ 8,000.00 $ 8,000.00 $ 7,500.00 $ 7,500.00 $ 6,950.00 $ 6,950.00 $ 15,000.00 $ 15,000.00 A-19 New 1" DCVA (incl. Hot Box and Yard Hydrant) 1 LS $ 7,000.00 $ 7,000.00 $ 7,100.00 $ 7,100.00 $ 7,300.00 $ 7,300.00 $ 16,000.00 $ 16,000.00 A-20 Modification to Ex. Wet Well 1 LS $ 15,000.00 $ 15,000.00 $ 99,900.00 $ 99,900.00 $ 15,000.00 $ 15,000.00 $ 24,000.00 $ 24,000.00 A-21 CDF 20 CY $ 350.00 $ 7,000.00 $ 218.00 $ 4,360.00 $ 280.00 $ 5,600.00 $ 600.00 $ 12,000.00 A-22 Cleaning and Coating/Lining of Ex. Wet Well 1 LS $ 50,000.00 $ 50,000.00 $ 40,000.00 $ 40,000.00 $ 72,000.00 $ 72,000.00 $ 25,000.00 $ 25,000.00 A-23 48" SSMH, Type 1 1 EA $ 15,000.00 $ 15,000.00 $ 11,500.00 $ 11,500.00 $ 7,400.00 $ 7,400.00 $ 17,000.00 $ 17,000.00 A-24 8" PVC SDR35 Pipe 77 LF $ 150.00 $ 11,550.00 $ 148.00 $ 11,396.00 $ 222.00 $ 17,094.00 $ 400.00 $ 30,800.00 A-25 Permanent Bypass Connection 1 LS $ 7,500.00 $ 7,500.00 $ 13,900.00 $ 13,900.00 $ 11,000.00 $ 11,000.00 $ 17,000.00 $ 17,000.00 A-26 New Submersible Pumps and Spare Parts 1 LS $ 120,000.00 $ 120,000.00 $ 120,000.00 $ 120,000.00 $ 160,000.00 $ 160,000.00 $ 100,000.00 $ 100,000.00 A-27 New Piping/Fittings within Wet Well 1 LS $ 75,000.00 $ 75,000.00 $ 24,200.00 $ 24,200.00 $ 18,000.00 $ 18,000.00 $ 45,000.00 $ 45,000.00 A-28 New Valve/Meter Vault 1 LS $ 100,000.00 $ 100,000.00 $ 96,300.00 $ 96,300.00 $ 55,000.00 $ 55,000.00 $ 80,000.00 $ 80,000.00 A-29 4" Ductile Iron Force Main (CL 52 RJ) 55 LF $ 325.00 $ 17,875.00 $ 201.00 $ 11,055.00 $ 340.00 $ 18,700.00 $ 500.00 $ 27,500.00 A-30 Temporary Bypass Pupping 1 LS $ 60,000.00 $ 60,000.00 $ 142,200.00 $ 142,200.00 $ 180,000.00 $ 180,000.00 $ 300,000.00 $ 300,000.00 A-31 Connection to Existing Sewer Structure 2 EA $ 5,000.00 $ 10,000.00 $ 785.00 $ 1,570.00 $ 7,500.00 $ 15,000.00 $ 20,000.00 $ 40,000.00 A-32 Connection to Existing Force Main 1 LS $ 5,000.00 $ 5,000.00 $ 1,200.00 $ 1,200.00 $ 5,000.00 $ 5,000.00 $ 23,000.00 $ 23,000.00 A-33 Demolition of Existing Electrical Controls/Panels 1 LS $ 25,000.00 $ 25,000.00 $ 7,900.00 $ 7,900.00 $ 18,000.00 $ 18,000.00 $ 15,000.00 $ 15,000.00 A-34 Relocate Existing Generator 1 LS $ 7,500.00 $ 7,500.00 $ 5,200.00 $ 5,200.00 $ 70,000.00 $ 70,000.00 $ 45,000.00 $ 45,000.00 A-35 Electrical Work at Generator Pad 1 LS $ 15,000.00 $ 15,000.00 $ 15,100.00 $ 15,100.00 $ 22,575.00 $ 22,575.00 $ 20,000.00 $ 20,000.00 A-36 Additional She Lighting 1 LS $ 15,000.00 $ 15,000.00 $ 14,100.00 $ 14,100.00 $ 24,250.00 $ 24,250.00 $ 14,000.00 $ 14,000.00 A-37 New Electrical Control Building 1 LS $ 65,000.00 $ 65,000.00 $ 85,000.00 $ 85,000.00 $ 82,000.00 $ 82,000.00 $ 150,000.00 $ 150,000.00 A-38 Electrical Work at Control Building Pad 1 LS $ 25,000.00 $ 25,000.00 $ 61,200.00 $ 61,200.00 $ 103,000.00 $ 103,000.00 $ 90,000.00 $ 90,000.00 A-39 Electrical Improvements (Controls, Hardware, Enclosures, etc.) 1 LS $ 400,000.00 $ 400,000.00 $ 238,000.00 $ 238,000.00 $ 230,000.00 $ 230,000.00 $ 35,000.00 $ 35,000.00 SCHEDULE A SUBTOTAL $ 1,441,465.00 $ 1,421,121.00 $ 1,759,649.00 $ 2,657,350.00 WA STATE SALES TAX (10.1 %) $ 145,587.97 $ 143,533.22 $ 177,724.55 $ 268,392.35 TOTAL SCHEDULE A $ 1,587,052.97 $ 1,564,654.22 $ 1,937,373.55 $ 2,925,742.35 SCHEDULE B - ROAD Englneer's Estimate CONTRACTOR A CONTRACTOR B CONTRACTOR C ITEM NO. ITEM DESCRIPTION QUANTITY UNIT UNff PRICE TOTAL AMOUNT UNIT PRICE TOTAL AMOUNT UNIT PRICE TOTAL AMOUNT UNIT PRICE TOTAL AMOUNT B-1 Mobilization (10% Max.) 1 LS $ 9,880.00 $ 9,880.00 $ 2,000.00 $ 2,000.00 $ 10,000.00 $ 10,000.00 $ 15,000.00 $ 15,000.00 B-2 Unexpected Site Changes 1 FA $ 25,000.00 $ 25,000.00 $ 25,000.00 $ 25,000.00 $ 25,000.00 $ 25,000.00 $ 25,000.00 $ 25,000.00 B-3 Project Temporary Traffic Control 1 LS $ 37,500.00 $ 37,500.00 $ 5,100.00 $ 5,100.00 $ 18,000.00 $ 18,000.00 $ 70,000.00 $ 70,000.00 B-4 Temporary Water Pollution/Erosion Control 1 LS $ 6,000.00 $ 6,000.00 $ 3,800.00 $ 3,800.00 $ 6,600.00 $ 6,600.00 $ 7,000.00 $ 7,000.00 B-5 Rolled Curb with Transitions 200 LF $ 90.00 $ 18,000.00 $ 69.00 $ 13,800.00 $ 85.00 $ 17,000.00 $ 200.00 $ 40,000.00 B-6 2" Grind and Overlay 52 TN $ 100.00 $ 5,200.00 $ 457.00 $ 23,764.00 $ 560.00 $ 29,120.00 $ 250.00 $ 13,000.00 B-7 Permanent Asphalt Trench Pavement Restoration (HMA Class 1/2 15 TN $ 350.00 $ 5,250.00 $ 656.00 $ 9,840.00 $ 475.00 $ 7,125.00 $ 450.00 $ 6,750.00 B-8 Crushed Surfacing Top Course (Baclfill) 20 TN $ 100.00 $ 2,000.00 $ 74.00 $ 1,480.00 $ 119.00 $ 2,380.00 $ 150.00 $ 3,000.00 SCHEDULE B SUBTOTAL $ 108,830.00 $ 84,784.00 $ 115,225.00 $ 179,750.00 PROJECT TOTALS I Engineer's Estimate CONTRACTOR A CONTRACTOR B CONTRACTOR B SUBTOTAL SCHEDULE A $ 1,441,465.00 SUBTOTAL SCHEDULE A $ 1,421,121.00 SUBTOTAL SCHEDULE A $ 1,759,649.00 SUBTOTAL SCHEDULE A $ 2,657,350.00 SUBTOTAL SCHEDULE B $ 108,830.00 SUBTOTAL SCHEDULE B $ 84,784.00 SUBTOTAL SCHEDULE B $ 115,225.00 SUBTOTAL SCHEDULE B $ 179,750.00 TOTAL SALES TAX $ 145,587.97 TOTAL SALES TAX $ 143,533.22 TOTAL SALES TAX $ 177,724.55 TOTAL SALES TAX $ 268,392.35 $ 1,695,882.97 $ 1,649,438.22 $ 2,052,598.55 $ 3,105,492.35