HomeMy WebLinkAboutCOW 2024-10-28 Item 5A / 6A - Public Hearing - Ordinances on 2025 Tax Levy LegislationCOUNCIL AGENDA SYNOPSIS
nitials
Meeting Date
Prepared by
Mayor's review
Council review
10/28/24
Tony
ITEM INFORMATION
ITEM No.
5.A.
6.A.
STAFF SPONSOR: TONY CULLERTON
ORIGINAL AGENDA DATE: 10/28/24
AGENDA ITEM TITLE Ordinances adopting 2024 property tax levy.
CATEGORY ® Discussion
Mt Date 10/28/24
❑ Motion
Mtg Date
❑ Resolution
Mtg Date
Ordinance
Mtg Date
❑ Bid Award
Mtg Date
❑ Public Hearing
Mtg Date
❑ Other
Mtg Date
SPONSOR ❑ Council ❑ Mayor ❑ Admin Svcs ❑ DCD ® Finance ❑ Fire ❑ P&R ❑ Police ❑ Pik
SPONSOR'S
SUMMARY
City Council is being asked to approve two ordinances that will adopt both the regular levy
and excess levy for 2025.
REVIEWED BY
❑ Trans&Infrastructure Svcs ❑ Community Svcs/Safety ❑ Finance & Governance ❑ Planning & Community Dev.
❑ LTAC ❑ Arts Comm. ❑ Parks Comm. ❑ Planning Comm.
DATE: 10/28/24 COMMITTEE CHAIR: N/A
RECOMMENDATIONS:
SPONSOR/ADMIN. Finance
COMMII"IEE Discussion only
COST IMPACT / FUND SOURCE
EXPENDITURE REQUIRED
AMOUNT BUDGETED
APPROPRIATION REQUIRED
Fund Source:
Comments:
MTG. DATE RECORD OF COUNCIL ACTION
10/28/24
MTG. DATE
ATTACHMENTS
10/28/24
Informational Memorandum dated 10/28/24
Draft Ordinances (2)
Preliminary Levy Limit Workshet - 2025 Tax Roll
Levy Public Hearing PowerPoint
87
88
City of Tukwila
Thomas McLeod, Mayor
Finance Department
TO:
CC:
FROM:
BY:
DATE:
SUBJECT:
ISSUE
INFORMATIONAL MEMORANDUM
Finance & Governance Committee
Mayor McLeod
Aaron BeMiller, Finance Director
Tony Cullerton, Deputy Finance Director
October 28, 2024
2025 Property Tax Levy
Approval of ordinances adjusting the regular levy from the previous year and adopting
the g eneral and excess property tax levies for 2025.
BACKGROUND
Due to the City's recent decision to join the Regional Fire Authority, it is now
able to return approximately $6 million to taxpayers through reduced property
collections.
A Public Hearing for adoption of the 2025 property tax levy is required by RCW
84.55.120. The Hearing is scheduled for October 28t", 2024.
The City was notified on September 26, 2024, that the assessed value for
Tukwila for 2025 is projected to be $9,561,329,345.
The ordinance to set the general tax levy also includes the excess levy related to
the Public Safety Plan that voters approved on the November 8, 2016, general
election. The City sold $36.5 million of bonds in 2016, and debt service repayment
began in 2017. The remaining voter -approved bonds were sold in October 2019.
The excess levy for both bond issues will be assessed for as long as the bonds
are outstanding; the final payment for the 2016 issue is scheduled for December
2036 and the final payment for the 2019 issue is scheduled for December 2039.
The total excess levy requirement for 2025 debt service is $4,931,725.
DISCUSSION
Levy Amount
The assessed value and the allowable levy are subject to change until final levy rate
determination. A last year's actual regular levy amount of $17,999,228 will be
used for the ordinance. If the final allowable levy is less than the ordinance amount,
89
King County Department of Assessments will adjust the ordinance amount to the final allowable
levy amount and no further action by the Council will be required.
Also included in the tax levy ordinance is an excess levy in the amount of $4,931,725 for debt
service related to the unlimited tax obligation bonds that were sold at the end of 2016 and in
2019. All voter -approved bonds have now been issued.
Levy Limit
RCW 27.12.390 allows for a maximum statutory levy rate for cities at $3.60 per
$1,000 of assessed value, less the actual regular levy made by a library district.
RCW 41.16.060 also allows for an additional levy of $0.225 if a city has a firemen's
pension fund. The maximum allowable levy for 2025 is estimated to be $3.59032.
However, due to the reduction in tax collected in the form of a property tax give
back City's preliminary levy rate for 2025 at $1.25497 per $1,000 of assessed
value.
RECOMMENDATION
The City Council is being asked to approve the ordinance adopting the General
Tax Levy and the ordinance showing the dollar and percent change from the
previous year.
ATTACHMENTS
Draft Ordinances (2)
Preliminary Levy Limit Worksheet-2024 Tax Roll
90
AN ORDINANCE OF THE CITY COUNCIL OF THE CITY OF
TUKWILA, WASHINGTON, LEVYING THE NERAL TAXES
FOR THE CITY OF TUKWILA IN KING COU OR THE FISCAL
YEAR COMMENCING JANUARY 1, 202 LL PROPERTY,
BOTH REAL AND PERSONAL, IN SAI Y, AT IS SUBJECT
TO TAXATION FOR THE PURPOS F PAYING SUFFICIENT
REVENUE TO CARRY ON THE VICES OF THE SEVERAL
DEPARTMENTS OF SAID CITY F ENSUING YEAR, WITH
AN EXCESS PROPERTY TAX LE OR THE PURPOSE OF
PAYING DEBT SERVICE E Y'S UNLIMITED TAX
GENERAL OBLIGATION BO • ' IN 2016 AND 2019, AS
REQUIRED BY LAW; PROVI �T F . ' SEVERABILITY; AND
ESTABLISHING AN EFFECT! 'ATE.
WHEREAS, the City CouN of the City of Tukwila has considered the City's anticipated
financial requirements fn2 1.nd the amounts necessary and available to be raised by
ad valorem taxes on real, perscipal and utility property; and
WHEREAS, the following sentence is provided for information only: The maximum
Statutory Levy Rate for the City of Tukwila, as allowed by RCW 84.52.043, is $2.325,
which is comprised of the $3.60 City base rate, less $0.50 for the Library District, less
$1.00 for the Regional Fire Authority, plus $0.225 for the Firemen's Pension Fund as
allowed by RCW 41.16.060; and
WHEREAS, the City, pursuant to Ordinance No. 2514 passed on November 21, 2016,
authorized the issuance and sale of $36,500,000 principal amount of the City's Unlimited
Tax General Obligation Bonds, 2016 and pursuant to Ordinance No. 2610 passed on July
15, 2019, authorized the issuance and sale of $40,885,000 principal amount of the City's
Unlimited General Obligation Bonds, 2019 (together the "Bonds"); and has determined that
to provide the money necessary to pay the debt service requirements on the Bonds in the
year 2025, an excess property tax levy in the amount of $4,931,725 for the Bonds must be
levied in year 2024, and collected in year 2025; and
WHEREAS, the final assessed valuation calculation has been determined;
2024 Legislation: General Tax Levy + Excess
Version: 10/14/24
Staff: A. BeMiller
Page 1 of 3
91
NOW, THEREFORE, THE CITY COUNCIL OF THE CITY OF TUKWILA,
WASHINGTON, HEREBY ORDAINS AS FOLLOWS:
Section 1. Regular and Excess Tax Levy.
A. There shall be and hereby is levied on all real, personal and utility property in the
City of Tukwila, in King County, whose estimated assessed valuation is $9,528,451,965,
current taxes for the ensuing year commencing January 1, 2025, in the amounts specified
below:
Regular Tax Levy
Excess Tax Levy
Rate
$1.25
$0.52
Amount
$ 11,999,228
$ 4,931,725
B. The said taxes herein provided for are levied for th rpose of payment upon the
general bonded indebtedness of the City of Tukwila, General Fund, and for the
maintenance of the departments of the municipal gove a the City of Tukwila for the
fiscal year beginning January 1, 2025. The regular levy inc s new construction and
improvements to property, estimated to be $45, , a r -levy o r year refunds in the
estimated amount of $60,651, and any increas he e of state -assessed property.
C. The excess levy is levied for
unlimited tax obligation bonds sold to f
Plan, as submitted to the qualified elec
November 8, 2016.
Section 2. Collection.
as provided by law, and taxes
of the City of Tukwila
Washington for the c
purpo' f debt service payments on the
ted to the City's Public Safety
ity at a special election held on
I be certified to the proper County officials,
be collected to pay to the Finance Director
d in the manner provided by the laws of the State of
r non -chartered code cities.
Section 3. C. -ctions y City Clerk or Code Reviser Authorized. Upon
approval of the City At . ey, • City Clerk and the code reviser are authorized to make
necessary corrections t. ordinance, including the correction of clerical errors;
references to other local, state or federal laws, codes, rules, or regulations; or ordinance
numbering and section/subsection numbering.
Section 4. Severability. If any section, subsection, paragraph, sentence, clause or
phrase of this ordinance or its application to any person or situation should be held to be
invalid or unconstitutional for any reason by a court of competent jurisdiction, such
invalidity or unconstitutionality shall not affect the validity or constitutionality of the
remaining portions of this ordinance or its application to any other person or situation.
Section 5. Effective Date. This ordinance or a summary thereof shall be published
in the official newspaper of the City, and shall take effect and be in full force and effect
January 1, 2025.
2024 Legislation: General Tax Levy + Excess
Version: 10/14/24
Staff: A. BeMiller
92
Page 2 of 3
PASSED BY THE CITY COUNCIL OF THE CITY OF TUKWILA, WASHINGTON, at
a Regular Meeting thereof this day of , 2024.
ATTEST/AUTHENTICATED:
Andy Youn, CMC, City Clerk
Thomas McLeod, Mayor
APPROVED AS TO FORM BY: Filed with the City Clerk:
Passed by the City Council:
Published:
Effective Dat
Ordinance
Office of the City Attorney
2024 Legislation: General Tax Levy + Excess
Version: 10/14/24
Staff: A. BeMiller
Page 3 of 3
93
94
AN ORDINANCE OF THE CITY COUNCIL OF THE CITY OF
TUKWILA, WASHINGTON, RELATING TO PROPERTY
TAXES; DECREASING THE 2025 GENERAL PROPERTY
TAX LEVY FOR THE CITY OF TUKWI A REGULAR LEVY
FROM THE PREVIOUS YEAR, COM CING JANUARY 1,
2025, ON ALL PROPERTY, BOTH AL AND PERSONAL,
IN COMPLIANCE WITH RC1I11 84.55.120; PRESERVING
FUTURE LEVY CAPACITY; PROVIDING FOR
SEVERABILITY; AND ESTABLISHING AN EFFECTIVE
DATE.
WHEREAS, the City of Tukwila has proper'I given notice of a public hearing held on
October 28, 2024, to consider the ad valorem tax levy for 2025 collections pursuant to RCW
84.55.120; and
WHEREAS, the King County Assessor provided a preliminary estimated assessed
value of taxable real property in the City of Tukwila of $9,561,329,345, which is subject
to adjustment for senior citizens exemptions as provided for in RCW 84.36.381 and for
omitted assessments as provided for in RCW 84.40.080; and
WHEREAS, under state law, a local government may not increase its property tax
collections by more than 1 % from the previous year or the change in Implicit Price Deflator
(IPD), whichever is less; and
WHEREAS, the IPD rate of inflation for property tax collections due in 2025 is 2.57%;
and
WHEREAS, the City Council desires to provide property tax relief to fulfill the
commitment made to voters upon annexation of the City into the Puget Sound Regional
Fire Authority; and
WHEREAS, after such hearing and after duly considering all relevant evidence and
testimony presented, the City Council has determined that the City of Tukwila will reduce
property tax collections from the previous year's actual collections by $5,864,228, or
32.48%, which excludes any increase resulting from additions of new constructions and
2024 Legislation: Regular Tax Levy Decrease
Version: 10/9/24
Staff: A. BeMiller
Page 1 of 3
95
improvements to property, any increase in the value of state -assessed property, and
amounts authorized by law as a result of any annexations that have occurred and refunds
made, in order to discharge the expected expenses and obligations of the City in its best
interest; and
WHEREAS, the City Council desires to protect the City's future levy capacity pursuant
to RCW 84.55.092, calculated in future years as though the maximum lawful levy amount
allowed by state law had been levied; and
WHEREAS, the City is required to certify the amount to be raised by taxation on
assessed valuation with the clerk of the county legislative authority by November 30,
2024;
NOW, THEREFORE, THE CITY COUNCIL OF THE CITY OF TUKWILA,
WASHINGTON, HEREBY ORDAINS AS FOLLOWS:
Section 1. The annual amount of general property tax levy necessary to raise the
amount of revenues required by the City of Tukwila for expenditure during calendar year
2025 is hereby levied upon all real and personal property subject to taxation in the City of
Tukwila as set forth in the table below.
2025 GENERAL PROPERTY TAX LEVY
Use of Funds
Estimated Levy Rate
Estimated Levy Amount
General Levy
1.26741
$12,153,000
Section 2. The estimated general property tax levy amount set forth in Section 1 is
hereby levied upon all real and personal property in accordance with certified assessed
values and completed tax rolls of the City of Tukwila for collection in 2025. That estimated
general property tax levy amount is intended:
(a) to include 67.82551% of the City's 2024 highest lawful levy amount of $17,918,038;
(b) to include any additional amounts allowed under (i) the new construction,
improvements to property and state -assessed property provisions of RCW 84.55.010
and (ii) as provided pursuant to RCW 84.55.070, the refund provisions of chapters 84.68
and 84.69 RCW; and
(c) to exclude any amounts in excess of the 2025 maximum levy amount resulting from
application of the limit factor, plus those additional amounts described in paragraph (b)
above;
and shall be adjusted by the King County Assessor when property values are certified.
Section 3. Any unused general property tax levy capacity for the 2025 tax year is
reserved for future levy as provided by RCW 84.55.092, calculated in future years as though
the maximum lawful levy amount allowed by state law had been levied.
2024 Legislation: Regular Tax Levy Decrease
Version: 10/9/24
Staff: A. BeMiller
96
Page 2 of 3
Section 4. Corrections by City Clerk or Code Reviser Authorized. Upon
approval of the City Attorney, the City Clerk and the code reviser are authorized to make
necessary corrections to this ordinance, including the correction of clerical errors;
references to other local, state or federal laws, codes, rules, or regulations; or ordinance
numbering and section/subsection numbering.
Section 5. Severability. If any section, subsection, paragraph, sentence, clause or
phrase of this ordinance or its application to any person or situation should be held to be
invalid or unconstitutional for any reason by a court of competent jurisdiction, such
invalidity or unconstitutionality shall not affect the validity or constitutionality of the
remaining portions of this ordinance or its application to any other person or situation.
Section 6. Effective Date. This ordinance or a summary thereof shall be published
in the official newspaper of the City and shall be in full force and effect on January 1,
2025.
PASSED BY THE CITY COUNCIL OF THE CITKWILA, WASHINGTON, at
a Regular Meeting thereof this day of
ATTEST/AUTHENTICATED:
Andy Youn, CMC, City Clerk V om. McLeod, Mayor
, 2024.
APPROVED AS TO FORM : 'led with the City Clerk:
assed by the City Council:
Published:
Effective Date:
Ordinance Number:
Office of the City Attor
2024 Legislation: Regular Tax Levy Decrease
Version: 10/9/24
Staff: A. BeMiller
Page 3 of 3
97
98
Preliminary Worksheet 09.26.2024
TAXING DISTRICT City of Tukwila 2024 Levy for 2025 Taxes
IPD: 1.02570
A. Highest regular tax which could have been lawfully levied beginning with the 1985 levy (refund levy not included).
Year 2024 17,918,038 x 1.01000 = 18,097,218
Highest Lawful Levy Since 1985 Limit Factor/Max Increase 101%
B. Current year's assessed value of new construction, improvements, and wind turbines, solar, biomass, and geothermal
facilities in original districts before annexation occurred times last year's levy rate (if an error occurred or an error correction
was made in the previous year, use the rate that would have been levied had no error occurred).
23,829,352 * 1.89534 - 1,000 = 45,165
A.V. Last Year's Levy Rate
C. Tax Increment finance area increment AV increase (RCW 84.55.010(1)€) (value included in B & D cannot be included in C)
0 * 1.89534 - 1,000 = 0
A.V. Last Year's Levy Rate
D. Current year's state assessed property value less last year's state assessed property value. The remainder is to be
multiplied by last year's regular levy rate (or the rate that should have been levied).
0 - 225,204,285 = 0
Current Year's A.V. Previous Year's A.V.
0 1.89534 ÷ 1,000 = 0
Remainder from Line D Last Year's Levy Rate
E. Regular property tax limit: A+B+C+D = 18,142,383
Parts F through H are used in calculating the additional levy limit due to annexation.
F. To find the rate to be used in F, take the levy limit as shown in Line E above and divide it by the current assessed value of
the district, excluding the annexed area.
18,142,383 - 9,561,329,345 * 1,000 = 1.89747
Total in Line E Assessed Value Less Annexed AV
G. Annexed area's current assessed value including new construction and improvements, times the rate in Line E.
0 * 1.89747 - 1,000 = 0
Annexed Area's A.V. Last Year's Levy Rate
H. Regular property tax limit including annexation E+G = 18,142,383
I. 1st Year Lid Lift & Limit Factor>1%
J. Statutory maximum calculation
Only enter fire/RFA rate, library rate, & firefighter pension fund rate for cities annexed to a fire/RFA or library or has a firefighter pension fund.
3.60000 - 0.91045 - 0.25380 + 0.22500 = 2.66075
District base levy Fire or RFA Rate Library Rate Firefighter Pension Fund Statutory Rate Limit
rate
9,561,329,345 * 2.66075 - 1,000 = 25,440,307
Regular Levy AV Reg Statutory Rate Limit Reg Statutory Amount
9,528,451,965 * 0.00000 - 1,000 = 0
Excess Levy AV Excess Statutory Rate Limit Excess Statutory Amount
25,440,307
Statutory Amount
K. Highest Lawful Levy For This Tax Year (Lesser of H+I and J) = 18,142,383
L. New highest lawful levy since 1985 (Lesser of H+I and J minus C, unless A (before limit factor 18,142,383
increase) is greater than Lesser of H+I and J minus C, then A before the limit factor increase
M. Lesser of J and K 18,142,383
N. Refunds 60,651
O. Total: M+N (unless stat max) 18,203,034
P. Levy Corrections Year of Error:
1. Minus amount over levied (if applicable) 0
2. Plus amount under levied (if applicable) 0
Q. Total Allowable Levy 18,203,034
R. Tax Base For Regular Levy
1. Total district taxable value (including state -assessed property, and excluding boats, timber 9,561,329,345
assessed value, and the senior citizen exemption for the regular levy)
S. Tax Base for Excess, Voted Bond Levies and Sr Exempt Lid Lifts
2. Excess AV 9,528,451,965
3. Plus Timber Assessed Value (TAV) 0
4. Tax base for excess and voted bond levies (2+3) 9,528,451,965
T. Increase Information
1. Levy rate based on allowable levy 1.90381
2. Last year's ACTUAL regular levy 17,999,228
3. Dollar Increase over last year other than New Construction (-) Annexation 97,990
4. Percent Increase over last year other than New Construction (-) Annexation 0.54441%
10/02/24 2:04 PM
99
100
Whole Meeting- Levy Public Hearing
CITY OF TUKWILA 2025-26
1
1.1.1b BUDGE
1 DEVELOPMENT PROCESS
o
October 28, 2024 - Committee Of the The City of opportunity, the community of choice.
O
N
2025 & 2026 General Fund Proposed
Revenues
General Fund
Revenues
2024
Adopted
2025
Proposed
2026
Proposed
$ Change
24 - 25
% Change
24-25
Taxes
56, 404, 000
51, 976, 379
53, 854, 765
(4,427,621)
-7.8%
Licenses & Permits
5,088,743
5,430,700
5,541,455
341,957
6.7%
Intergovernmental
7,432,484
5,313,474
5,232,020
(2,119,010)
-28.5%
Charges for Services
2,841,121
2,612,121
2,461,020
(229,000)
-8.1%
Miscellaneous
2,165,495
1,448,363
1,428,954
(717,132)
-33.1%
Indirect Allocation
2,963,517
3,111,694
3,267,278
148,177
5.0%
Transfers In
1,787,849
1,494,619
1,419,637
(293,230)
-16.4%
Land Sale
4,700,000
5,000,000
4,700,000
N/A
Total GF Revenue
78,683,209
76,087,350
78,205,129
(2,595,859)
-3.3%
City of Tukwila 2025-26 Budget Development 2
2025 Proposed Revenue by Percent
Transfers In, 2.0%
Indirect Allocation, 4.1 %
Miscellaneous, 1.9%
Charges for Services,
3.4%
Intergovernmental, 7.0%
Licenses & Permits, 7.1%
PP'
Land Sale, 6.2%
Taxes, 68.3%
City of Tukwila 2025-26 Budget Development 3
Levy Collections —City Levies Only
(estimate)
Property Value
$ 500,000 $ 600,000 $ 700,000 $ 800,000
Regular Levy Rate 1.25497 1.25497 1.25497 1.25497
Annual Tax Collected $ 627 $ 753 $ 878 $ 1,004
Excess Levy Rate 0.51758 0.51758 0.51758 0.51758
Tax Collected $ 259 $ 311 $ 362 $ 414
Total City Levy $ 886 $ 1,064 $ 1,241 $ 1,418
City of Tukwila 2025-26 Budget Development 4
City Regular Levy Comparative —Tax Savings
from Levy Reduction (estimate)
Property Value
$ 500,000 $ 600,000 $ 700,000 $ 800,000
Regular Levy Rate
Annual Tax Collected
1.25497 1.25497 1.25497 1.25497
$ 627 $ 753 $ 878 $ 1,004
Regular Levy No Bank 1.90382 1.90382 1.90382 1.90382
Annual Tax Collected $ 952 $ 1,142 $ 1,333 $ 1,523
Saving from banking
$
324 $ 389 $
454 $ 519
City of Tukwila 2025-26 Budget Development 5
Wrap Up/Q&A
ICity of Tukwila 2025-26 Budget Development 6