HomeMy WebLinkAboutReg 2024-11-18 Item 6B.2 / 7B.2 - Budget / Ordinance - 2023-2024 Biennial Budget AmendmentCOUNCIL AGENDA SYNOPSIS
Initials
Meeting Date
Prepared by
Mayor's review
Council review
11/4/24
Tony
11/18/24
Tony
ITEM INFORMATION
ITEM NO.
6.B. (2)
7.B. (2)
STAFF SPONSOR: TONY CULLERTON
ORIGINAL AGENDA DATE: 11/4/24
AGENDA ITEM TITLE Biennial Budget: Ordinance amending the 2023-2024 year-end budget
CATEGORY ® Discussion
Mtg Date 11/4/24
❑ Motion
Mtg Date
❑ Resolution
Mtg Date
® Ordinance
Mtg Date 11/25/24
❑ Bid Award
Mtg Date
® Public Hearing
�LLtg Date 11/4
❑ Other
Mtg Date
SPONSOR ❑ Council ❑ Mayor ❑ Admin Svcs ❑ DCD ® Finance ❑ Fire ❑ P&R ❑ Police ❑ PW
SPONSOR'S
SUMMARY
Staff will be presenting an ordinance amending the 2023-2024 Biennial Budget at the
11/4 Public Hearing. A final Public Hearing will be held on November 18th .The City Council
is being asked to approve the budget legislation at the November 25th Special Meeting.
REVIEWED BY
❑ Trans&Infrastructure Svcs ❑ Community Svcs/Safety ❑ Finance & Governance ❑ Planning & Community Dev.
❑ LTAC
DATE:
❑ Arts Comm.
❑ Parks Comm. ❑ Planning Comm.
COMMITTEE CHAIR: N/A
RECOMMENDATIONS:
SPONSOR/ADMIN. Finance
COMMITTEE N/A
COST IMPACT / FUND SOURCE
EXPENDITURE REQUIRED
AMOUNT BUDGETED
APPROPRIATION REQUIRED
Fund Source:
Comments:
MTG. DATE
RECORD OF COUNCIL ACTION
11/4/24
11/18/24
Forwarded to next regular meeting
MTG. DATE
ATTACHMENTS
11/18/24
Final Ordinance
Proposed budget changes - Summary by fund
63
64
AN ORDINANCE OF THE CITY COUNCIL OF THE CITY OF
TUKWILA, WASHINGTON, AMENDING ORDINANCE NOS.
2688 AND 2733, WHICH ADOPTED AND AMENDED THE
CITY OF TUKWILA'S BIENNIAL BUDGET FOR THE 2023-
2024 BIENNIUM, TO ADOPT AN AMENDED YEAR-END
BUDGET; PROVIDING FOR SEVERABILITY; AND
ESTABLISHING AN EFFECTIVE DATE.
WHEREAS, on November 28, 2022, the City Council of the City of Tukwila adopted
Ordinance No. 2688, which adopted the 2023-2024 biennial budget of the City of Tukwila;
and
WHEREAS, on November 20, 2023, the City Council adopted Ordinance No. 2722,
which adopted a mid -biennium budget amendment, in accordance with RCW
35A.34.130; and
WHEREAS, the City has determined a need to amend the 2023-2024 Biennial
Budget before fiscal year-end; and
WHEREAS, on November 4, 2024, following required public notification, the City
Council conducted a public hearing on the proposed year-end budget amendment;
NOW, THEREFORE, THE CITY COUNCIL OF THE CITY OF TUKWILA,
WASHINGTON, HEREBY ORDAINS AS FOLLOWS:
Section 1. Ordinance Amended. Tukwila Ordinance Nos. 2688 and 2722 are
hereby amended with the City Council's adoption of the document entitled "City of Tukwila
2023-2024 Year -End Budget Amendment," attached hereto and incorporated by this
reference as if fully set forth herein, in accordance with RCW 35A.34.200.
Section 2. Purpose. Market rate adjustments and retroactive payouts for Teamsters
763 employees shall be implemented per the Teamsters collective bargaining contract.
Further, adjustments to the Puget Sound Regional Fire Authority payments shall be
implemented in alignment with contract stipulations.
2024 Legislation: 2023-2024 Year -End Budget Amdt
Version: 10/28/24
Staff: T. Cullerton
Page 1 of 4
65
Section 3. Estimated Revenues and Appropriations. The totals of the estimated
revenues and appropriations for the General Fund and the aggregate totals are as follows:
Fund
000 General
105 Contingency
101 Lodging Tax
103 Residential Streets
104 Bridges and Arterial Streets
109 Drug Seizure
2XX LTGO Debt Service
206 LID Guaranty
213 UTGO Bonds
233 2013 LID
301 Land Acquisition, Recreation & Park Dev.
302 Urban Renewal
303 General Govemment Improvements
304 Fire Impact Fees
305 Public Safety Plan
306 City Facilities
401 Water
402 Sewer
411 Foster Golf Course
412 Surface Water
501 Equipment Rental and Replacement
502 Employe Healthcare Plan
503 LEOFF 1 Retiree Healthcare Plan
611 Firemen's Pension
Total All Funds Combined
Adopted Total Adopted Total Amended Amended Total Total
Expenditues Revenues Expenditues Revenues Expenditures Revenues
$171,020,334 $171,020,334
$7,156,945 $7,156,945
$3,824,319 $3,824,319
$9,213,007 $9,213,007
$29,913,093 $29,913,093
$586,220 $586,220
$11,815,404 $11,815,404
$9,702,980 $9,702,980
$756,347 $756,347
$1,611,452 $1,611,452
$4,204,734 $4,204,734
$2,754,242 $2,754,242
$2,454,386 $2,454,386
$1,050,000 $1,050,000
$3,641,865 $3,641,865
$6,941,366 $6,941,366
$22,635,176 $22,635,176
$34,570,340 $34,570,340
$6,490,130 $6,490,130
$29,589,196 $29,589,196
$7,845,136 $7,845,136
$14,780,381 $14,780,381
$975,554 $975,554
$1,717,108 $1,717,108
$385,249,715 $385,249,715
$2,401,311
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$2,401,311
$2,401,311.00 $173,421,645 $173,421,645
$0.00 $7,156,945 $7,156,945
$0.00 $3,824,319 $3,824,319
$0.00 $9,213,007 $9,213,007
$0.00 $29,913,093 $29,913,093
$0.00 $586,220 $586,220
$0.00 $11,815,404 $11,815,404
$0.00 $9,702,980 $9,702,980
$0.00 $756,347 $756,347
$0.00 $1,611,452 $1,611,452
$0.00 $4,204,734 $4,204,734
$0.00 $2,754,242 $2,754,242
$0.00 $2,454,386 $2,454,386
$0.00 $1,050,000 $1,050,000
$0.00 $3,641,865 $3,641,865
$0.00 $6,941,366 $6,941,366
$0.00 $22,635,176 $22,635,176
$0.00 $34,570,340 $34,570,340
$0.00 $6,490,130 $6,490,130
$0.00 $29,589,196 $29,589,196
$0.00 $7,845,136 $7,845,136
$0.00 $14,780,381 $14,780,381
$0.00 $975,554 $975,554
$0.00 $1,717,108 $1,717,108
$2,401,311 $387,651,026 $387,651,026
Section 4. Copies on File. A complete copy of the amended budget for 2023-2024,
as adopted, together with a copy of this amending ordinance, shall be kept on file
electronically by the City Clerk and accessible from the City's website in accordance with
Washington State records retention schedule requirements and City policy, and shall be
made available to the public upon request. A copy of the amended budget for 2023-2024,
as adopted, together with a copy of this amending ordinance, shall be transmitted by the
City Clerk to the Division of Municipal Corporations of the Office of the State Auditor and
to the Association of Washington Cities.
Section 5. Corrections by City Clerk or Code Reviser Authorized. Upon approval
of the City Attorney, the City Clerk and the code reviser are authorized to make necessary
corrections to this ordinance, including the correction of clerical errors; references to other
local, state or federal laws, codes, rules, or regulations; or ordinance numbering and
section/subsection numbering.
Section 6. Severability. If any section, subsection, paragraph, sentence, clause or
phrase of this ordinance or its application to any person or situation should be held to be
invalid or unconstitutional for any reason by a court of competent jurisdiction, such
invalidity or unconstitutionality shall not affect the validity or constitutionality of the
remaining portions of this ordinance or its application to any other person or situation.
66
2024 Legislation: 2023-2024 Year -End Budget Amdt
Version: 10/28/24
Staff: T. Cullerton
Page 2 of 4
Section 7. Effective Date. This ordinance or a summary thereof shall be published
in the official newspaper of the City and shall take effect and be in full force and effect five
days after passage and publication as provided by law.
PASSED BY THE CITY COUNCIL OF THE CITY OF TUKWILA, WASHINGTON, at
a Special Meeting thereof this day of , 2024.
ATTEST/AUTHENTICATED:
Andy Youn, CMC, City Clerk Thomas McLeod, Mayor
APPROVED AS TO FORM BY: Filed with the City Clerk:
Passed by the City Council:
Published:
Effective Date:
Ordinance Number:
Office of the City Attorney
Attachment: City of Tukwila 2024 Year -End Budget Amendment
2024 Legislation: 2023-2024 Year -End Budget Amdt
Version: 10/28/24
Staff: T. Cullerton
Page 3 of 4
67
City of Tukwila 2024 Year -End Budget Amendment
Reconciliation of Budget Summary to Ordinance
Dept.
Note
Description of Proposed Amendment
2024
Revenue
Expenditure
Council
0
0
Council Total
$-
$-
Mayor
0
0
Mayor Total
$-
$-
Administrative Services
2023 Retro Pay
91,617
0
Administrative Services Total
$91,617
$-
Finance
2023 Retro Pay
99,204
Finance Total
$99,204
$-
Recreation -Parks
2023 Retro Pay
98,845
Recreation
2023 Retro Pay
571,462
Recreation Total
$670,307
$-
Community Development
2023 Retro Pay
191,100
Community Development Total
$191,100
$-
Court
2023 Retro Pay
64,283
Court Total
$64,283
$-
Police
2023 Retro Pay
31,791
Police Total
$31,791
$-
Fire
Contract Rate Adjustment
1,000,000
Fire Department Total
$1,000,000
$-
Public Works
2023 Retro Pay
177,022
Public Works -Facilities
2023 Retro Pay
75,988
Public Works Total
$253,010
$-
Dept.
Dept. 20 - Transfers Out
Note
Description of Proposed Amendment
2023 Retro Pay
2024
Revenue
Expenditure
1,401,311
Dept. 20 Transfers Total
$-
$1,401,311
General Revenue
Dept.
Note
Description of Proposed Amendment
2024
Revenue
Expenditure
0
0
Total General Revenue Amendments
$-
$-
Total General Fund
2,401,312.00
1,401,311.00